Revenue declined 0.9% year-over-year to $188.3M in Q2 2026, while NOI margin recovered to 44.9% from a negative -44.6% in Q1 2026, yet FFO per share remained negative at -$0.27.
Hudson Pacific Properties, Inc. (HPP) annual income statement — 19-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Revenue | 812.79M | 831.11M | 842.08M | 952.3M | 1.03B | 896.84M | 805.7M | 817.43M | 728.42M | 728.14M | 639.64M | 520.85M | 253.41M | 205.56M | 166.16M | 142.19M | 60.64M | 44.52M | 35.59M | 6.96M |
| Revenue Growth % | 1.79% | -1.3% | -11.57% | -7.2% | 14.43% | 11.31% | -1.44% | 12.22% | 0.04% | 13.84% | 22.81% | 105.53% | 23.28% | 23.71% | 16.86% | 134.48% | 36.21% | 25.1% | 411.1% | - |
| Property Operating Expenses | 573.08M | 1.18B | 454.08M | 450.46M | 413.82M | 335.85M | 300.22M | 302.19M | 268.25M | 254.1M | 229.12M | 189.86M | 104.27M | 89.03M | 75.99M | 67.19M | 30.03M | 25.79M | 17.34M | 4.05M |
| Net Operating Income (NOI) | 239.71M | -350.16M | 388M | 501.83M | 612.41M | 560.99M | 505.48M | 515.25M | 460.17M | 474.03M | 410.52M | 330.99M | 149.15M | 116.53M | 90.17M | 75M | 30.61M | 18.73M | 18.25M | 2.92M |
| NOI Margin % | 29.49% | -42.13% | 46.08% | 52.7% | 59.68% | 62.55% | 62.74% | 63.03% | 63.17% | 65.1% | 64.18% | 63.55% | 58.85% | 56.69% | 54.27% | 52.75% | 50.48% | 42.08% | 51.28% | 41.88% |
| Operating Expenses | 241.78M | -302.6M | 433.88M | 472.8M | 452.72M | 414.96M | 77.88M | 71.95M | 312.03M | 338.03M | 321.49M | 283.61M | 100.47M | 90.02M | 71.16M | 55.02M | 20.41M | 10.91M | 8.7M | 1.36M |
| G&A Expenses | 51.27M | 72.95M | 79.45M | 74.96M | 79.5M | 71.35M | 77.88M | 71.95M | 61.03M | 54.46M | 52.4M | 38.53M | 28.25M | 19.95M | 16.5M | 13.04M | 4.49M | -1.29M | 2.1M | 618K |
| EBITDA | 347.93M | 327.41M | 308.55M | 426.87M | 532.9M | 489.64M | 678.66M | 669.83M | 399.68M | 420.17M | 358.49M | 292.46M | 120.89M | 98.02M | 68.18M | 61.97M | 26.12M | 18.76M | 16.52M | 2.3M |
| EBITDA Margin % | 42.81% | 39.39% | 36.64% | 44.83% | 51.93% | 54.6% | 84.23% | 81.94% | 54.87% | 57.71% | 56.05% | 56.15% | 47.71% | 47.69% | 41.03% | 43.58% | 43.07% | 42.13% | 46.41% | 33% |
| Depreciation & Amortization | 349.99M | 374.97M | 354.43M | 397.85M | 373.22M | 343.61M | 251.06M | 226.53M | 251M | 283.57M | 269.09M | 245.07M | 72.22M | 70.06M | 53.46M | 44.66M | 15.91M | 10.93M | 6.96M | 741K |
| D&A / Revenue % | 43.06% | 45.12% | 42.09% | 41.78% | 36.37% | 38.31% | 31.16% | 27.71% | 34.46% | 38.94% | 42.07% | 47.05% | 28.5% | 34.08% | 32.17% | 31.41% | 26.24% | 24.55% | 19.57% | 10.64% |
| Operating Income | -2.06M | -47.55M | -45.87M | 29.03M | 159.69M | 146.03M | 427.6M | 443.3M | 148.68M | 136.6M | 89.41M | 47.39M | 48.68M | 27.96M | 14.72M | 17.3M | 10.21M | 7.83M | 9.55M | 1.56M |
| Operating Margin % | -0.25% | -5.72% | -5.45% | 3.05% | 15.56% | 16.28% | 53.07% | 54.23% | 20.41% | 18.76% | 13.98% | 9.1% | 19.21% | 13.6% | 8.86% | 12.17% | 16.83% | 17.58% | 26.84% | 22.36% |
| Interest Expense | 4M | 172.22M | 177.39M | 214.41M | 149.9M | 121.94M | 0 | 0 | 83.17M | 90.04M | 76.04M | 50.67M | 25.93M | 25.47M | 19.07M | 17.48M | 8.83M | 8.79M | 10.24M | 3.86M |
| Interest Coverage | - | -2.44x | -1.14x | 0.24x | 0.89x | 1.24x | - | - | 2.27x | 1.98x | 1.52x | 0.59x | 1.91x | 1.06x | 0.71x | 0.68x | 0.70x | 0.89x | 0.93x | 0.40x |
| Non-Operating Income | 420.92M | 372.8M | 156.5M | -21.48M | 26.3M | -4.92M | 299.68M | 282.09M | -40.3M | -41.96M | -25.93M | 17.55M | -941K | 1.07M | 1.1M | 5.42M | 4.06M | 0 | 0 | 0 |
| Pretax Income | -580.03M | -592.57M | -379.76M | -163.9M | -16.52M | 29.01M | 16.43M | 55.85M | 111.78M | 94.56M | 43.76M | -16.08M | 23.69M | 1.42M | -5.01M | -5.6M | -2.68M | 8.37M | 8.7M | 0 |
| Pretax Margin % | -71.36% | -71.3% | -45.1% | -17.21% | -1.61% | 3.23% | 2.04% | 6.83% | 15.35% | 12.99% | 6.84% | -3.09% | 9.35% | 0.69% | -3.01% | -3.94% | -4.42% | 18.79% | 24.44% | 0% |
| Income Tax | -179K | -273K | 1.64M | 6.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451K | -3.36M | 0 | 8.34M | 10.41M | 2.26M |
| Effective Tax Rate % | 0.03% | 0.05% | -0.43% | -4.15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -9.01% | 60.03% | 0% | 99.63% | 119.66% | - |
| Net Income | -557.12M | -551.69M | -343.34M | -173.89M | -34.97M | 10.11M | 2.04M | 44.03M | 99.37M | 69.23M | 28.62M | 2.03M | 23.01M | -2.27M | -4.27M | -3.04M | -2.8M | -615K | -1.71M | -2.26M |
| Net Margin % | -68.54% | -66.38% | -40.77% | -18.26% | -3.41% | 1.13% | 0.25% | 5.39% | 13.64% | 9.51% | 4.47% | 0.39% | 9.08% | -1.11% | -2.57% | -2.14% | -4.62% | -1.38% | -4.8% | -32.46% |
| Net Income Growth % | -34.73% | -60.68% | -97.45% | -397.24% | -445.97% | 396.46% | -95.38% | -55.69% | 43.55% | 141.88% | 1307.08% | -91.16% | 1112.49% | 46.72% | -40.28% | -8.57% | -355.45% | 64.04% | 24.34% | - |
| Funds From Operations (FFO) | -207.13M | -176.73M | 11.08M | 223.96M | 338.25M | 353.72M | 253.1M | 270.56M | 350.37M | 352.8M | 297.71M | 247.1M | 95.23M | 67.79M | 49.19M | 41.62M | 13.11M | 10.31M | 5.25M | -1.52M |
| FFO Margin % | -25.48% | -21.26% | 1.32% | 23.52% | 32.96% | 39.44% | 31.41% | 33.1% | 48.1% | 48.45% | 46.54% | 47.44% | 37.58% | 32.98% | 29.61% | 29.27% | 21.62% | 23.17% | 14.77% | -21.82% |
| FFO Growth % | -657.25% | -1694.71% | -95.05% | -33.79% | -4.37% | 39.76% | -6.45% | -22.78% | -0.69% | 18.5% | 20.48% | 159.48% | 40.48% | 37.8% | 18.2% | 217.44% | 27.11% | 96.29% | 445.95% | - |
| FFO per Share | -3.21 | -3.96 | 0.55 | 11.12 | 16.47 | 16.30 | 11.57 | 12.09 | 15.75 | 16.05 | 18.88 | 20.13 | 10.02 | 8.60 | 8.27 | 9.91 | 4.18 | 3.56 | 1.81 | -0.52 |
| FFO Payout Ratio % | -28.12% | -0.2% | 138.76% | 24.54% | 42.99% | 43.7% | 61.24% | 58.33% | 44.81% | 44.94% | 39.58% | 30.71% | 36.72% | 59.83% | 47.16% | 40.14% | 49.39% | 9.69% | 0% | 0% |
| EPS (Diluted) | -8.64 | -12.81 | -18.06 | -9.52 | -2.73 | 0.28 | 0.02 | 1.96 | 4.41 | 3.08 | 1.75 | -1.33 | 1.05 | -1.89 | -2.87 | -2.45 | -0.84 | -0.21 | -0.59 | -0.77 |
| EPS Growth % | 55.01% | 29.07% | -89.71% | -248.72% | -1075% | 1500% | -99.11% | -55.56% | 43.18% | 76% | 231.58% | -226.67% | 155.56% | 34.15% | -17.14% | -191.67% | -296.04% | 64.01% | 23.45% | - |
| EPS (Basic) | - | -12.81 | -18.06 | -9.52 | -2.73 | 0.28 | 0.02 | 1.96 | 4.41 | 3.08 | 1.82 | -1.33 | 1.05 | -1.89 | -2.87 | -2.45 | -0.84 | -0.21 | -0.59 | -0.77 |
| Diluted Shares Outstanding | 64.47M | 44.68M | 20.17M | 20.14M | 20.53M | 21.71M | 21.88M | 22.37M | 22.24M | 21.98M | 15.77M | 12.28M | 9.5M | 7.88M | 5.95M | 4.2M | 3.14M | 2.9M | 2.9M | 2.9M |
Quick answers to the most common questions about buying HPP stock.
For fiscal year 2025, Hudson Pacific Properties, Inc. (HPP) reported total revenue of $831.1M. This represents a 11836.0% increase compared to $7.0M in 2007.
Hudson Pacific Properties, Inc. (HPP) reported a net loss of $551.7M for the fiscal year ending 2025.
Hudson Pacific Properties, Inc. (HPP) reported an operating income of $-47.6M, resulting in an operating profit margin of -5.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Hudson Pacific Properties, Inc. (HPP) generated $-350.2M in gross profit for the year, representing a gross profit margin of -42.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
SF office valuation overhang
Metrics are mathematically derived from official filings.
Occupancy Gains Amid Revenue Slide
HPP's revenue contracted 0.9% year-over-year in Q2 2026 to $188.3M, yet in-service occupancy rose 470 bps to 82.5%, per recent filings, suggesting a lag between leasing momentum and top-line recovery.
The fourth consecutive quarter of occupancy gains, including 1.3M sq ft of leases executed, indicates that leasing activity is stabilizing the portfolio. However, revenue growth remains negative, implying that new leases are being signed at lower rents or with significant concessions, which may continue to pressure revenue until the occupancy gains translate into rental rate growth. The reliance on government leasing, such as the 891,000 sq ft with San Francisco, provides a stable base but may carry lower yields than private tech tenants.
NOI Margin Volatility Masks Core Operations
NOI margin swung from 60.0% in Q4 2025 to -44.6% in Q1 2026, then recovered to 44.9% in Q2 2026, as reported in financial statements, indicating significant non-cash charges or one-time items distorting property-level profitability.
The extreme margin fluctuations are likely driven by impairments or accelerated depreciation rather than operational changes. The underlying NOI margin, excluding these distortions, appears to be in the low-to-mid 40% range, which is below the 48%+ levels seen in early 2024. This suggests that property-level profitability is under pressure from rising operating expenses and vacancy costs, particularly in San Francisco. Investors should monitor whether the recent stabilization in occupancy will lead to margin recovery, or if structural cost increases persist.
FFO Per Share Remains Negative
FFO per share was -$0.27 in Q2 2026, a slight improvement from -$4.10 in Q4 2025, but still negative, as per SEC filings, indicating that core earnings are insufficient to cover dividends, which were suspended in Q4 2025.
The negative FFO and AFFO across multiple quarters highlight that HPP is not generating enough cash flow from operations to sustain its dividend, which was cut to zero in Q4 2025. The Q2 2026 EPS beat of $0.35 versus a $(0.70) estimate appears to be driven by non-operating items, as FFO remained negative. This suggests that the underlying earnings quality is weak, and any recovery in FFO will depend on sustained occupancy gains and rental rate growth, which have yet to materialize.
Depreciation and Impairments Distort Earnings
GAAP net income was -$99.5M in Q2 2026, while FFO was -$17.3M, per reported figures, highlighting that depreciation and impairment charges are the primary drivers of the accounting loss, not cash operations.
The gap between net income and FFO underscores the magnitude of non-cash charges, which include real estate depreciation and likely asset impairments. These charges are not reflective of economic depreciation, as the underlying assets may have stabilized in value. However, the continued valuation resets in the San Francisco office market suggest that further impairments are possible, which could keep net income negative even if FFO turns positive. Investors should focus on FFO and AFFO as more accurate measures of earnings power.
Same-Store Metrics Signal Stabilization
In-service occupancy rose 470 bps to 82.5% in Q2 2026, with 1.3M sq ft of leases executed, as disclosed in earnings releases, indicating that same-store occupancy is improving, though rental spreads remain a concern.
The occupancy gains are a positive sign, but the lack of disclosed same-store NOI growth suggests that rent spreads on renewals are likely negative, as new leases are signed at lower rates. The large lease with the City and County of San Francisco may provide a floor for occupancy, but it may also come with below-market rents. The sustainability of this recovery hinges on whether private sector demand returns, as government leasing alone may not drive meaningful NOI growth.
Earnings Quality Under Scrutiny
The Q2 2026 EPS beat of $0.35 versus a $(0.70) estimate, as reported in recent filings, appears to be driven by non-operating items, given negative FFO, raising questions about the quality of reported earnings.
The large discrepancy between EPS and FFO suggests that the earnings beat may include one-time gains or accounting adjustments that are not indicative of ongoing operations. Additionally, the use of straight-line rent adjustments and potential lease termination fees could inflate revenue recognition. Investors should adjust for these items to assess the true cash flow generation. The negative gross margin of -42.13% reported in some contexts further underscores the distortion from non-cash charges, which may mask the underlying operational performance.