VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HRZN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HRZNHorizon Technology Finance Corporation
$4.41$195M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHRZNCash Flow

Horizon Technology Finance Corporation (HRZN) Cash Flow Statement

17Y historyFree accessUpdated daily

Cash conversion efficiency is highly erratic, highlighted by a 2026Q1 free cash flow outflow of $42.1M that contrasts sharply with the $50.6M inflow recorded in 2025Q3.

HRZN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations67.14M56.63M39.64M50.07M-246.28M-75.99M-25.28M17.56M-12.06M-14.84M52.31M-31.33M36.68M6.5M-36.09M-4.02M-10.63M7.98M
Operating CF Margin %-141.49%116.78%262.17%-537.21%-167.75%-126.38%59.26%-56.71%-119.65%-2973.85%-209.36%175.95%89.9%-492.95%-27.22%-69.33%48.79%
Operating CF Growth %290.43%42.86%-20.84%120.33%-224.08%-200.58%-243.99%245.61%18.75%-128.37%266.96%-185.42%464.33%118.01%-797.07%62.14%-233.16%-
Net Income28.01M-2.66M-5.63M-17.18M21.15M27.78M6.36M19.5M13.01M9.59M-4.91M11.86M15.43M3.51M3.99M11M09.31M
Depreciation & Amortization1.24M0001.6M1.09M1.02M0554K795K562K911K2.68M1.48M471K277K1.12M0
Stock-Based Compensation000000000000000000
Deferred Taxes000000000000000000
Other Non-Cash Items33.98M58.98M51.58M71.88M-261.11M-103.04M-30.72M177K-25.23M-27.22M58.85M-44.83M17.13M8.89M-49.21M-41.03M-11.75M367.84K
Working Capital Changes1.64M314K-6.31M-4.62M-7.92M-1.82M-1.94M-2.12M-391K1.99M-2.19M735K1.43M-7.38M8.66M25.74M0-1.7M
Change in Receivables1.62M687K-922K1.77M-3.42M-173K887K-679K99K-87K211K-199K89K237K-98K000
Change in Inventory000000000000000000
Change in Payables54K0-7K-1.41M-264K1.18M-594K719K493K583K-1.08M258K000000
Cash from Investing-129.35M0-35.7M-55.33M-372.01M-291.49M-190.23M-68.96M-96.8M-133.72M-58.87M-121.61M-87.66M-88.16M-138.6M-90.69M-49.79M-18.61M
Capital Expenditures000000000000000000
CapEx % of Revenue0%-----------------
Acquisitions0-----------------
Investments695.7M647.24M725.16M735.53M727.09M465.94M379.74M329.34M248.44M222.1M194M250.84M208.06M229.61M233.73M205.05M00
Other Investing71.44M0000000000000000-18.61M
Cash from Financing-31.89M-14.8M21.21M50.51M229.46M75.52M55.66M56.2M18.05M-15.7M-35.94M43.68M-53.6M17.79M35.84M-32.37M493K493.4K
Debt Issued (Net)0-----------------
Equity Issued (Net)10.48M14.08M66.35M65.09M84.6M30.09M44.61M47.1M0-59K-516K-1.31M0029.52M070.82M0
Dividends Paid-40.35M-53.09M-46.37M-40.52M-29.85M-24.55M-21.32M-15.59M-13.67M-13.65M-15.66M-14.89M-13.01M-12.63M-15.13M-8.31M00
Share Repurchases000000000-59K-516K-1.31M000000
Other Financing-33.33M-7.21M0-735K-4.36M-2.65M-890K0-777K-1.37M-221K26.09M0-2.9M-3.01M-1.21M-93.59M0
Net Change in Cash-4.2M41.83M24.45M45.26M-16.82M-477K30.37M-6.13M6M-30.54M16.37M12.35M-16.92M24.29M-250K-36.39M-10.13M-10.13M
Free Cash Flow67.14M56.63M39.64M50.07M-246.28M-75.99M-25.28M17.56M-12.06M-14.84M52.31M-31.33M36.68M6.5M-36.09M-4.02M-10.63M7.98M
FCF Margin %89.61%141.49%116.78%262.17%-537.21%-167.75%-126.38%59.26%-56.71%-119.65%-2973.85%-209.36%175.95%89.9%-492.95%-27.22%-69.33%48.79%
FCF Growth %913.39%42.86%-20.84%120.33%-224.08%-200.58%-243.99%245.61%18.75%-128.37%266.96%-185.42%464.33%118.01%-797.07%62.14%-233.16%-
FCF per Share1.421.341.101.62-9.96-3.79-1.441.30-1.05-1.294.53-2.803.810.68-4.25-0.53-1.401.06
FCF Conversion (FCF/Net Income)2.40x-21.28x-7.04x-2.91x-11.64x-2.74x-3.97x0.90x-0.93x-1.55x-10.65x-2.64x2.38x1.85x-9.04x-0.37x-0.86x
Interest Paid000000000000000000
Taxes Paid000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Portfolio Credit Quality Deterioration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Disconnected From Cash

According to recent quarterly filings, HRZN's operating cash flow frequently diverges from net income, as evidenced by the extreme -4.56 OCF/NI ratio in 2026Q1, suggesting that reported earnings are heavily influenced by non-cash accruals rather than actual cash generation from the underlying venture debt portfolio.

The persistent volatility in the relationship between net income and operating cash flow indicates that accounting adjustments, likely including PIK interest and unrealized valuation changes, are masking the true cash-generating capacity of the business. Investors should monitor this gap closely, as it suggests that the company's ability to fund its dividend from core operations may be more fragile than headline figures imply.

Free Cash Flow Volatility Persists

As reported in financial statements, HRZN's free cash flow trajectory remains highly erratic, swinging from a significant $50.6M inflow in 2025Q3 to a $42.1M outflow in 2026Q1, which highlights the inherent instability of a business model reliant on venture-backed borrower liquidity and market-dependent warrant realizations.

The lack of a consistent free cash flow trend suggests that the company's liquidity is highly sensitive to the broader venture capital funding environment. This instability warrants further investigation into whether the current dividend payout level is sustainable without relying on external financing or portfolio liquidations that may not be repeatable.

Working Capital Swings Signal Instability

Based on the provided cash flow data, HRZN exhibits significant fluctuations in working capital, with a notable $3.9M outflow in 2024Q1 followed by a $3.2M inflow in 2025Q4, indicating that the timing of interest collections and fee receipts is far from predictable for the firm.

These working capital dynamics appear to reflect the lumpy nature of venture debt interest payments and the potential for delays in cash collection from pre-profit borrowers. Such variability complicates the assessment of short-term liquidity and suggests that the company's cash position is susceptible to the operational challenges faced by its portfolio companies.

Dividend Sustainability Under Increasing Pressure

As indicated by recent financial disclosures, HRZN has consistently paid out dividends despite periods of negative operating cash flow, such as the $12.1M distribution in 2024Q4 occurring alongside a $26.1M cash outflow, which raises concerns regarding the long-term viability of the current capital allocation strategy.

The decision to maintain dividend payments during periods of cash burn suggests a potential misalignment between capital allocation and the underlying cash-generating reality of the portfolio. This approach may be eroding the company's net asset value over time, necessitating a closer look at whether these distributions are being funded by capital recycling rather than organic earnings.

HRZN — Frequently Asked Questions

Quick answers to the most common questions about buying HRZN stock.

How much cash does Horizon Technology Finance Corporation (HRZN) generate from operations?

Horizon Technology Finance Corporation (HRZN) generated $56.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Horizon Technology Finance Corporation's free cash flow?

Horizon Technology Finance Corporation (HRZN) generated $56.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Horizon Technology Finance Corporation's capital expenditure (CapEx)?

Horizon Technology Finance Corporation (HRZN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Horizon Technology Finance Corporation distribute cash to shareholders?

In 2025, Horizon Technology Finance Corporation (HRZN) returned $53.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.