Management has successfully improved the capital structure, reducing the debt-to-equity ratio to 0.64 in 2025Q4 from a precarious 3.88 in 2024Q2.
| Total Current Assets | 97.8M | 5.15M | 3.78M | 3.83M | 2.93M |
| Cash & Short-Term Investments | 21.21M | 3.44M | 1.37M | 2.15M | 1.34M |
| Cash Only | 21.21M | 3.44M | 1.37M | 2.15M | 1.34M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 64.57M | 1.1M | 1.74M | 1.11M | 974.68K |
| Days Sales Outstanding | 62.37 | 1.2 | 1.95 | 91.09 | 88.08 |
| Inventory | 7.46M | 601.9K | 674.53K | 575.54K | 609.79K |
| Days Inventory Outstanding | 10 | 0.87 | 1.03 | 125.08 | 148 |
| Other Current Assets | 4.55M | 100 | 0 | 0 | 0 |
| Total Non-Current Assets | 10.44M | 3.47M | 3.34M | 1.62M | 1.06M |
| Property, Plant & Equipment | 9.11M | 3.47M | 3.34M | 1.62M | 1.06M |
| Fixed Asset Turnover | 41.47x | 96.53x | 97.70x | 2.73x | 3.80x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 777.61K | 0 | 0 | 0 | 0 |
| Total Assets | 108.23M | 8.62M | 7.12M | 5.46M | 3.99M |
| Asset Turnover | 3.49x | 38.88x | 45.80x | 0.81x | 1.01x |
| Asset Growth % | 1155.89% | 21.09% | 30.41% | 36.78% | - |
| Total Current Liabilities | 81.93M | 2.9M | 3.29M | 3.04M | 2.9M |
| Accounts Payable | 61.72M | 267.79K | 993.55K | 581.02K | 606.95K |
| Days Payables Outstanding | 82.64 | 0.39 | 1.51 | 126.27 | 147.31 |
| Short-Term Debt | 9.58M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 696.54K | 846.94K | 1.48M | 1.39M |
| Other Current Liabilities | 7.41M | -357 | 0 | 0 | 3 |
| Current Ratio | 1.19x | 1.78x | 1.15x | 1.26x | 1.01x |
| Quick Ratio | 1.10x | 1.57x | 0.94x | 1.07x | 0.80x |
| Cash Conversion Cycle | -10.28 | 1.69 | 1.46 | 89.9 | 88.77 |
| Total Non-Current Liabilities | 4.65M | 2.27M | 2.22M | 1.08M | 598.73K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4.33M | 2.18M | 2.13M | 990.21K | 475.92K |
| Deferred Tax Liabilities | 23.64K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 297.13K | 99K | 94.81K | 93.27K | 122.82K |
| Total Liabilities | 86.58M | 5.17M | 5.52M | 4.13M | 3.5M |
| Total Debt | 13.91M | 3.61M | 3.37M | 1.78M | 1.21M |
| Net Debt | -7.3M | 171K | 2M | -372.22K | -127.3K |
| Debt / Equity | 0.64x | 1.05x | 2.11x | 1.33x | 2.48x |
| Debt / EBITDA | 0.62x | 0.29x | 0.17x | 1.39x | 1.69x |
| Net Debt / EBITDA | -0.33x | 0.01x | 0.10x | -0.29x | -0.18x |
| Interest Coverage | 20.58x | 15.22x | - | - | - |
| Total Equity | 21.65M | 3.44M | 1.6M | 1.33M | 490.57K |
| Equity Growth % | 528.62% | 115.4% | 20.02% | 171.57% | - |
| Book Value per Share | 0.24 | 0.23 | 0.11 | 0.09 | 0.03 |
| Total Shareholders' Equity | 21.65M | 3.44M | 1.6M | 1.33M | 490.57K |
| Common Stock | 6.97K | 1.47K | 1.32K | 1.3K | 1.29K |
| Retained Earnings | 2.15M | -25.36M | -23.7M | -24.12M | -24.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -9.42M | -3.44M | -3.4M | -3.48M | -3.45M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in recent financial statements, HTLM's total assets surged from $10.2 million in 2024Q2 to $108.2 million by 2025Q4, reflecting a rapid expansion in scale that warrants caution regarding the sustainability of such aggressive growth in a cyclical industrial distribution environment.
The dramatic expansion in the asset base suggests a significant shift in operational scale, yet the corresponding increase in liabilities indicates this growth is heavily reliant on external financing or increased trade payables. Investors should monitor whether this trajectory represents a permanent step-up in market presence or a temporary bloating of the balance sheet due to inventory accumulation.
Based on HTLM's reported figures, the debt-to-equity ratio has improved significantly from a precarious 3.88 in 2024Q2 to a more manageable 0.64 in 2025Q4, suggesting that management has successfully deleveraged the firm despite the inherent volatility of the furniture distribution business model.
While the reduction in leverage is a positive development, the absolute debt level of $13.9 million remains a factor given the thin net margins previously identified. The shift from high-leverage reliance to a more balanced capital structure may indicate a transition toward more conservative financial management, though refinancing risks should still be assessed.
According to quarterly filings, HTLM maintains a current ratio of 1.19 as of 2025Q4, which, while improved from the 0.96 level observed in 2024Q2, continues to suggest a narrow liquidity buffer that leaves little room for operational shocks or sudden inventory write-downs.
The current ratio hovering near unity implies that the company is operating with minimal working capital headroom, making it highly sensitive to the timing of cash inflows from customers. This liquidity profile necessitates close observation of the cash conversion cycle, as any delay in receivables could quickly strain the firm's ability to meet short-term obligations.
As evidenced by the company's financial data, equity has grown to $21.6 million in 2025Q4 from a low of $1.5 million in 2024Q2, though the presence of $2.1 million in retained earnings suggests that the firm is only just beginning to build a sustainable capital base.
The historical accumulation of negative retained earnings highlights the challenges the company has faced in generating consistent long-term value for shareholders. The recent move into positive territory for retained earnings is a constructive signal, but it remains to be seen if this can be maintained without further dilution or capital injections.
Quick answers to the most common questions about buying HTLM stock.
As of 2025, HomesToLife Ltd (HTLM) had total assets of $108.2M including $97.8M in current assets.
HomesToLife Ltd (HTLM) carries total debt of $13.9M, offset by $21.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
HomesToLife Ltd (HTLM) has total shareholders' equity (book value) of $21.6M ($0.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
HomesToLife Ltd (HTLM) reported a current ratio of 1.19x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.