Total debt of $146.8M against total assets of $175.0M and a stockholders' deficit of -$187.3M in 2027Q2 suggests leverage consumes most of the asset base and the current ratio of 0.28 warrants close monitoring.
Huckleberry.ai, Inc. Class B (HUCK) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 |
|---|
| Total Current Assets | 99.68M | 153.56M | 153.56M | 141.68M | 153.74M | 168.81M | 165.18M | 172.26M | 246.75M | 113.26M | 102.67M |
| Cash & Short-Term Investments | 25.07M | 42.95M | 37.46M | 30.21M | 57.24M | 62.8M | 90.79M | 98.81M | 176.97M | 61.97M | 68.98M |
| Cash Only | 25.07M | 42.95M | 37.46M | 30.21M | 57.24M | 62.8M | 90.79M | 80.84M | 176.97M | 61.97M | 68.98M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.97M | 0 | 0 | 0 |
| Accounts Receivable | 47.56M | 85.46M | 85.46M | 71.54M | 67.2M | 78.96M | 48.27M | 47.97M | 48.42M | 35.48M | 22.3M |
| Days Sales Outstanding | 68.25 | 97.82 | 97.82 | 82.37 | 76.89 | 93.37 | 83.83 | 100.97 | 124.06 | 119.34 | 109.19 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 27.05M | 25.15M | 30.64M | 39.92M | 29.31M | 27.05M | 13.89M | 12.68M | 10.43M | 9.66M | 6.54M |
| Total Non-Current Assets | 75.28M | 81.97M | 81.97M | 72.66M | 71.92M | 73.3M | 51.26M | 44.48M | 45.88M | 42.09M | 35.25M |
| Property, Plant & Equipment | 35.76M | 39.96M | 39.96M | 38.78M | 38.75M | 36.63M | 18.41M | 12.82M | 12.6M | 14.95M | 15.72M |
| Fixed Asset Turnover | 8.16x | 7.98x | 7.98x | 8.17x | 8.23x | 8.43x | 11.42x | 13.53x | 11.31x | 7.26x | 4.74x |
| Goodwill | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M | 9.48M |
| Intangible Assets | 1.4M | 1.56M | 1.56M | 2.13M | 2.74M | 2.79M | 3.36M | 3.87M | 4.42M | 3.03M | 2.79M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 28.65M | 30.98M | 30.98M | 22.28M | 20.95M | 24.4M | 20.02M | 18.32M | 19.39M | 14.64M | 7.26M |
| Total Assets | 174.97M | 235.53M | 235.53M | 214.34M | 225.66M | 242.12M | 216.44M | 216.74M | 292.63M | 155.35M | 137.92M |
| Asset Turnover | 1.56x | 1.35x | 1.35x | 1.48x | 1.41x | 1.27x | 0.97x | 0.80x | 0.49x | 0.70x | 0.54x |
| Asset Growth % | 8.91% | 9.89% | 9.89% | -5.02% | -6.8% | - | -0.14% | -25.94% | 88.36% | 12.64% | - |
| Total Current Liabilities | 353.6M | 271.22M | 271.22M | 254.95M | 237.8M | 248.6M | 185.92M | 154.06M | 139.71M | 128.26M | 96.91M |
| Accounts Payable | 10.89M | 18.77M | 18.77M | 10.03M | 4.31M | 12.12M | 1.08M | 2.3M | 2.61M | 12.12M | 8.04M |
| Days Payables Outstanding | 85.76 | 85.9 | 85.9 | 45.21 | 20.86 | 60.54 | 6.98 | 15 | 19.22 | 98.49 | 88.35 |
| Short-Term Debt | 144.22M | 7.47M | 0 | 0 | 0 | 0 | 3.81M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 622.67M | 174.88M | 174.88M | 178.28M | 185.25M | 182.27M | 129.08M | 105.29M | 88.96M | 66.71M | 48.72M |
| Other Current Liabilities | 55.52M | 70.1M | 10.45M | 12.48M | 1.83M | 3.07M | 11.28M | 11.85M | 14.06M | 22.3M | 16.27M |
| Current Ratio | 0.28x | 0.57x | 0.57x | 0.56x | 0.65x | 0.68x | 0.89x | 1.12x | 1.77x | 0.88x | 1.06x |
| Quick Ratio | 0.28x | 0.57x | 0.57x | 0.56x | 0.65x | 0.68x | 0.89x | 1.12x | 1.77x | 0.88x | 1.06x |
| Cash Conversion Cycle | -17.51 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.67M | 150.37M | 150.37M | 136.64M | 141.41M | 139.91M | 113.97M | 111.86M | 108.4M | 55.9M | 3.02M |
| Long-Term Debt | 0 | 126.49M | 126.49M | 117.67M | 113.53M | 108.61M | 99.61M | 101.07M | 97.25M | 46.33M | 0 |
| Capital Lease Obligations | 18.43M | 5.68M | 5.68M | 7.7M | 11.13M | 15.27M | 1.56M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.9M | 12.18M | 12.18M | 8.45M | 14M | 12.43M | 9.64M | 6.33M | 6.21M | 5.32M | 1.81M |
| Total Liabilities | 362.27M | 421.6M | 421.6M | 391.59M | 379.21M | 388.52M | 299.9M | 265.92M | 248.1M | 877.32M | 694.12M |
| Total Debt | 146.76M | 139.64M | 139.64M | 131.09M | 129.48M | 128.78M | 104.97M | 101.07M | 97.25M | 46.33M | 0 |
| Net Debt | 121.69M | 96.69M | 102.18M | 100.89M | 72.24M | 65.98M | 14.18M | 20.23M | -79.73M | -15.64M | -68.98M |
| Debt / Equity | -0.78x | - | - | - | - | - | - | - | 2.18x | - | - |
| Debt / EBITDA | -7.10x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -5.89x | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -1.41x | - | - | - | - | - | -4.78x | -7.58x | - | - | - |
| Total Equity | -187.31M | -186.06M | -186.06M | -177.25M | -153.55M | -146.4M | -83.46M | -49.18M | 44.53M | -721.96M | -556.2M |
| Equity Growth % | -19.17% | -4.98% | -4.98% | -15.44% | -4.88% | - | -69.7% | -210.45% | 106.17% | -29.8% | - |
| Book Value per Share | -4.07 | -4.54 | -4.54 | -4.92 | -4.26 | -4.29 | -2.85 | -1.79 | 2.72 | -28.93 | -22.29 |
| Total Shareholders' Equity | -187.31M | -186.06M | -186.06M | -177.25M | -153.55M | -146.4M | -83.46M | -49.18M | 44.53M | -721.96M | -556.2M |
| Common Stock | 47K | 42K | 42K | 39K | 37K | 35K | 30K | 28K | 26K | 2K | 2K |
| Retained Earnings | -1.57B | -1.55B | -1.55B | -1.49B | -1.41B | -1.33B | -1.12B | -1.04B | -912.08M | -757.77M | -581.21M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 737K | 1.12M | 1.12M | -669K | -180K | -322K | 877K | 389K | 438K | 506K | 330K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HUCK stock.
As of 2026, Huckleberry.ai, Inc. Class B (HUCK) had total assets of $235.5M including $153.6M in current assets.
Huckleberry.ai, Inc. Class B (HUCK) carries total debt of $139.6M, offset by $43.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Huckleberry.ai, Inc. Class B (HUCK) has total shareholders' equity (book value) of $-186.1M ($-4.54 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Huckleberry.ai, Inc. Class B (HUCK) reported a current ratio of 0.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Stockholders deficit and thin liquidity
Metrics are mathematically derived from official filings.
Deficit Widens as Liabilities Persist
Based on reported figures, Domo's stockholders' deficit has widened from roughly -$163.5M in 2025Q1 to -$187.3M in 2027Q2, while total liabilities remain near $362M, indicating the balance sheet is weakening rather than repairing over the period.
The deficit expansion appears driven by recurring operating losses rather than one-time charges, since retained earnings sit near -$1.6B and have not stabilized. Total assets have contracted from $204.4M to $175.0M, which suggests the asset base is shrinking alongside revenue. Investors should monitor whether the company can narrow this gap without relying on further balance sheet restructuring.
Debt Load Stays Heavy Against Shrinking Assets
As reported in the financial statements, Domo carries total debt of $146.8M in 2027Q2, down modestly from $129.8M in 2025Q1 only in the sense of a higher balance, against total assets that fell to $175.0M, implying debt now consumes most of the asset base.
Debt has risen over the ten quarters while assets have declined, which tightens the margin of safety for creditors and equity holders alike. With the stockholders' deficit, the debt-to-equity ratio is not meaningful, so the more informative read is debt relative to assets and to cash flow capacity. This structure may limit flexibility if operating cash generation does not improve, warranting further investigation into maturity schedules and covenants.
Current Ratio Falls Below Parity
According to recent SEC filings, Domo's current ratio has deteriorated to 0.28 in 2027Q2 from 0.52 in 2025Q1, with cash of $25.1M against deferred revenue of $146.2M, indicating limited liquidity buffer against short-term obligations.
A current ratio well below 1.0 suggests current liabilities, heavily weighted toward deferred revenue, far exceed liquid assets. Cash has fallen from $61.2M to $25.1M over the period, reducing the buffer available to absorb operating shortfalls. This profile may leave limited room for error if collections slow or subscription renewals weaken.
Deferred Revenue Signals Contracting Bookings
Based on reported figures, deferred revenue declined from $181.1M in 2025Q4 to $146.2M in 2027Q2, a decrease that may reflect slower billings and reduced forward commitments from subscribers.
Deferred revenue is a leading indicator of subscription visibility, and its decline alongside flat-to-negative revenue growth suggests fewer multi-period contracts are being booked. The seasonal swings between quarters make the trend noisy, but the year-over-year direction remains lower. Investors should monitor whether future deferred revenue stabilizes, as continued decline would reinforce concerns about the revenue base.
Equity Deficit Masks Operating Reality
Based on the reported figures, the stockholders' deficit and accumulated deficit may make the balance sheet appear more distressed than underlying cash generation alone would indicate, since stock-based compensation is a significant non-cash expense that is excluded from operating cash flow.
The deficit is largely the product of accumulated losses rather than a single event, and stock-based compensation partly sustains operations without drawing on cash. This dynamic could cause headline leverage metrics to understate the cash cost of employee pay. The interpretation remains an inference from reported figures and warrants further review of the cash flow statement and dilution trends.