VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HUCK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HUCKHuckleberry.ai, Inc. Class B
$2.75$120M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHUCKCash Flow

Huckleberry.ai, Inc. Class B (HUCK) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow margin swung from -20.3% in 2025Q3 to +8.5% in 2025Q4 and back to -10.5% in 2027Q2, with working capital outflows of $20.1M in 2027Q2 indicating no sustained path to self-funding.

Income StatementBalance SheetCash FlowRatios

HUCK Cash Flow Statement

Annual statement

HUCK Cash Flow Statement

Huckleberry.ai, Inc. Class B (HUCK) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'26Jan'25Jan'24Jan'23Jan'21Jan'20Jan'19Jan'18Jan'17
Cash from Operations-597K7.93M7.93M-9.05M2.58M-10.89M-15.87M-80.22M-131.37M-148.66M-144.14M
Operating CF Margin %-2.49%2.49%-2.86%0.81%-3.53%-7.55%-46.26%-92.21%-136.98%-193.38%
Operating CF Growth %-257.79%187.65%187.65%-450.45%123.72%-80.21%38.94%11.63%-3.13%-
Net Income-42.15M-59.34M-59.34M-81.94M-75.57M-105.55M-84.63M-125.66M-154.31M-176.56M-183.12M
Depreciation & Amortization10.2M9.84M9.84M9.24M6.62M5.29M8.73M18.69M16.95M17.14M12.98M
Stock-Based Compensation51.18M56.05M56.05M59.37M64.35M83.86M00000
Deferred Taxes00000000000
Other Non-Cash Items18.16M24.9M31.57M30.13M26.82M28.44M52.47M25.81M20.52M9.54M9.34M
Working Capital Changes-37.98M-23.52M-30.18M-25.85M-19.64M-22.93M7.56M937K-14.54M1.22M16.65M
Change in Receivables-240K-13.91M-13.91M-4.35M11.76M-14.81M-305K454K-12.94M-13.19M-2.8M
Change in Inventory00000000000
Change in Payables-5.25M8.88M8.88M1.83M-6.97M6.95M-1.34M-292K-8.65M3.25M4.54M
Cash from Investing-8.21M-9.95M-9.95M-9.45M-11.76M-8M12.24M-23.82M-7.98M-7.6M-12.14M
Capital Expenditures-8.19M-9.95M-9.95M-9.45M-11.73M-8M-5.81M-6.53M-7.98M-7.6M-11.64M
CapEx % of Revenue2.6%3.12%3.12%2.98%3.68%2.59%2.76%3.77%5.6%7%15.62%
Acquisitions00000000000
Investments-----------
Other Investing-15K000-26K00000-500K
Cash from Financing-13.63M-2.2M-2.2M3.39M3.47M2.42M13.1M7.98M254.34M149.1M-3.47M
Debt Issued (Net)-10.54M-6.79M82K-49.45M000049.6M48.86M-154K
Equity Issued (Net)-3.84M-1.91M-1.91M1.09M3.41M013.1M7.98M204.74M100.28M-3.31M
Dividends Paid00000000000
Share Repurchases-5.08M-3.25M-3.25M-820K00-1.75M-1.43M0-121K0
Other Financing746K6.5M-370K51.76M65K2.42M000-38K0
Net Change in Cash-22.07M-2.31M-2.31M-15.68M-5.56M-17.06M9.95M-96.13M115M-7.01M68.98M
Free Cash Flow-8.9M-2.02M-2.02M-18.5M-9.18M-18.89M-21.58M-86.69M-137.74M-155.94M-155.79M
FCF Margin %-2.83%-0.63%-0.63%-5.83%-2.88%-6.12%-10.27%-49.99%-96.68%-143.69%-209%
FCF Growth %-89.08%89.08%-101.56%51.41%-75.11%37.07%11.67%-0.1%-
FCF per Share-0.19-0.05-0.05-0.51-0.25-0.55-0.74-3.15-8.42-6.25-6.24
FCF Conversion (FCF/Net Income)0.21x-0.13x-0.13x0.11x-0.03x0.10x0.19x0.64x0.85x0.84x0.79x
Interest Paid9.77M9.97M9.97M12.12M12.59M9.11M7.59M9.08M6.9M314K26K
Taxes Paid-489K001.17M577K309K836K365K822K499K212K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent cash burn volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Operating Cash Flow Diverges From Losses

Based on reported figures, Domo's operating cash flow has been positive in several quarters despite net losses in all ten periods, producing an OCF-to-net-income ratio that swings between negative and positive values and offers little stable conversion pattern to rely on.

The gap between net income and operating cash flow is driven largely by large working capital swings and non-cash charges such as stock-based compensation, which reached $15.2M in 2026Q4 against a net loss of $8.0M. This pattern suggests reported losses overstate the cash burn in some periods, but the inconsistent sign of the ratio means investors should monitor whether these positive OCF quarters reflect durable earnings quality or timing effects.

Free Cash Flow Oscillates Around Breakeven

As reported in the financial statements, Domo's free cash flow margin moved from -20.3% in 2025Q3 to +8.5% in 2025Q4 and back to -10.5% in 2027Q2, indicating no sustained trajectory toward self-funding.

Free cash flow has alternated between small positive and negative readings, with the best quarter reaching only 8.5% of revenue, which is well below the 21% to 26% FCF margins reported by higher-quality peers such as nCino and SPS Commerce. The recent deterioration to -10.5% in 2027Q2, driven by a $20.1M working capital outflow, suggests the apparent improvement in earlier periods may not be durable.

Working Capital Drives Quarterly Volatility

According to recent SEC filings, Domo's working capital change swung from a $20.6M outflow in 2025Q3 to a $20.1M outflow in 2027Q2, accounting for much of the quarterly variance in operating cash flow.

Because the working capital line dominates quarter-to-quarter cash movements, the reported operating cash flow appears more dependent on collection and payment timing than on underlying profitability. Investors should monitor whether these outflows reflect receivable build-up or deferred revenue unwinding, as the data alone does not allow those drivers to be separated.

Capital Returns Limited to Minor Repurchases

Based on reported figures, Domo paid no dividends across the ten quarters and made share repurchases that were modest, ranging from $208K to $3.4M per quarter, indicating capital is not being returned at scale.

The absence of dividends and the small, intermittent buybacks suggest management is prioritizing liquidity retention over shareholder distributions, which is consistent with cumulative losses and volatile free cash flow. Given the lack of acquisition spending in the reported data, the capital deployment profile appears defensive rather than growth-oriented, though this inference warrants further investigation against the balance sheet.

Stock Compensation Masks True Cash Cost

Based on the reported figures, stock-based compensation of $9.0M to $15.2M in several recent quarters is a non-cash add-back that flatters operating cash flow relative to the economic cost of employee pay.

Because a meaningful portion of operating cash flow reconciles through SBC, the positive OCF quarters may overstate the cash generated by the core business once equity dilution is considered. This suggests investors should evaluate free cash flow after SBC to gauge the true earnings power, though the data does not allow a definitive conclusion about future dilution levels.

HUCK — Frequently Asked Questions

Quick answers to the most common questions about buying HUCK stock.

How much cash does Huckleberry.ai, Inc. Class B (HUCK) generate from operations?

Huckleberry.ai, Inc. Class B (HUCK) generated $7.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Huckleberry.ai, Inc. Class B's free cash flow?

Huckleberry.ai, Inc. Class B (HUCK) reported negative free cash flow of $2.0M in 2026, indicating capital requirements exceeded cash from operations.

What is Huckleberry.ai, Inc. Class B's capital expenditure (CapEx)?

Huckleberry.ai, Inc. Class B (HUCK) spent $10.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Huckleberry.ai, Inc. Class B distribute cash to shareholders?

In 2026, Huckleberry.ai, Inc. Class B (HUCK) spent $3.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.