Cash flow generation remains highly erratic, evidenced by an operating cash flow to net income ratio that swung from 0.27 to 13.19 over the past ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.84B | 921M | 2.97B | 3.98B | 4.59B | 2.26B | 5.64B | 5.28B | 2.17B | 4.05B | 1.94B | 868M | 1.62B | 1.72B | 1.92B | 2.08B | 2.24B | 1.42B | 982.31M | 1.22B | 1.69B | 625.63M | 347.81M | 413.14M | 321.41M | 148.96M | 40M | 217M | 76M | 289M | 341M |
| Operating CF Margin % | - | 0.71% | 2.52% | 3.74% | 4.94% | 2.7% | 7.31% | 8.14% | 3.82% | 7.53% | 3.56% | 1.6% | 3.34% | 4.15% | 4.91% | 5.64% | 6.62% | 4.59% | 3.38% | 4.84% | 7.88% | 4.34% | 2.65% | 3.38% | 2.85% | 1.46% | 0.38% | 2.13% | 0.77% | 3.6% | 5.02% |
| Operating CF Growth % | 23.02% | -68.95% | -25.5% | -13.21% | 102.79% | -59.89% | 6.72% | 143.17% | -46.36% | 109.25% | 123.04% | -46.35% | -5.71% | -10.76% | -7.5% | -7.26% | 57.7% | 44.72% | -19.76% | -27.42% | 169.6% | 79.88% | -15.81% | 28.54% | 115.77% | 272.39% | -81.57% | 185.53% | -73.7% | -15.25% | 127.33% |
| Net Income | 1.13B | 1.2B | 1.21B | 2.49B | 2.8B | 2.93B | 3.37B | 2.71B | 1.68B | 2.45B | 614M | 1.28B | 1.15B | 1.23B | 1.22B | 1.42B | 1.1B | 1.04B | 647.15M | 833.68M | 487.42M | 308.48M | 280.01M | 228.93M | 142.75M | 117.17M | 90M | -394M | 129M | 173M | 12M |
| Depreciation & Amortization | 803M | 824M | 968M | 917M | 845M | 713M | 616M | 575M | 534M | 485M | 465M | 447M | 449M | 426M | 338M | 303M | 262.91M | 250.27M | 220.35M | 184.81M | 148.6M | 128.86M | 117.79M | 126.78M | 120.73M | 171.02M | 147M | 124M | 128M | 108M | 98M |
| Stock-Based Compensation | 243M | 241M | 207M | 175M | 216M | 180M | 181M | 163M | 137M | 157M | 115M | 109M | 98M | 92M | 82M | 67M | 62.95M | 65.87M | 55.37M | 42.13M | 32.56M | 11.32M | 4.02M | 6.34M | 0 | 0 | -30M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 75M | -192M | -167M | -100M | 15M | 195M | 162M | 194M | 132M | -71M | -2M | -64M | 42M | -80M | 22M | -198.98M | -26.79M | -22M | -32.74M | 70.06M | -38.36M | 53.61M | 32.25M | 49.56M | 56.1M | 19M | 5M | 26M | 40M | -25M |
| Other Non-Cash Items | 453M | 375M | 615M | 486M | 290M | -1.02B | -863M | 14M | 792M | 141M | 66M | -346M | 22M | 71M | 46M | 50M | 57.53M | -19.48M | 97.52M | 37.91M | -1.41B | -400M | 27.93M | -48.56M | -124.33M | 146.45M | 26M | 472M | 17M | 6M | 72M |
| Working Capital Changes | -780M | -1.8B | 154M | 81M | 534M | -556M | 2.14B | 1.66B | -1.17B | 688M | 747M | -616M | -34M | -146M | 315M | 218M | 957.99M | 112.04M | -16.08M | 158.46M | 2.35B | 615.33M | -135.55M | 67.4M | 113.62M | -337.43M | -212M | 21M | -224M | -38M | 184M |
| Change in Receivables | -729M | -570M | -669M | -337M | -54M | -280M | -85M | -32M | -164M | 426M | -119M | -119M | -232M | -214M | 352M | -106M | -45.53M | -59.97M | -152.89M | 166.43M | -327.8M | -225.28M | -47.07M | 2.47M | -185.53M | -14.65M | -10M | 93M | 77M | -149M | -112M |
| Change in Inventory | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change in Payables | 1.24B | -472M | 199M | 915M | 975M | 104M | 2.14B | 1.14B | 252M | 105M | -413M | 501M | 582M | 109M | -41M | 0 | 0 | 0 | 0 | -7.98M | 1.32B | 452.29M | -46.24M | 19.91M | 150.81M | -165.48M | -202M | -72M | -301M | 111M | 296M |
| Cash from Investing | -594M | 2.27B | -2.95B | -3.49B | -1.01B | -6.56B | -3.06B | -1.28B | -3.09B | -2.94B | -1.36B | 320M | -63M | -1.18B | -1.97B | -1.36B | -1.81B | -1.86B | -498.32M | -1.85B | -1.65B | -767.28M | -624.08M | -373.16M | -128.16M | -118.81M | -178M | 18M | 7M | -664M | -174M |
| Capital Expenditures | -572M | -546M | -575M | -1B | -1.14B | -1.34B | -964M | -736M | -612M | -526M | -527M | -523M | -528M | -437M | -410M | -336M | -222.3M | -185.45M | -261.57M | -239.24M | -193.15M | -165.85M | -114.1M | -101.27M | -112.14M | -114.97M | -135M | -89M | -104M | -73M | -72M |
| CapEx % of Revenue | 0.42% | 0.42% | 0.49% | 0.94% | 1.22% | 1.6% | 1.25% | 1.13% | 1.07% | 0.98% | 0.97% | 0.96% | 1.09% | 1.06% | 1.05% | 0.91% | 0.66% | 0.6% | 0.9% | 0.95% | 0.9% | 1.15% | 0.87% | 0.83% | 1% | 1.13% | 1.27% | 0.87% | 1.05% | 0.91% | 1.06% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 33M | -82M | -461M | 210M | 17M | 26M | 0 | -542M | -2.12B | 2M | -828M | 1M | 483M | -554M | -1.55B | 64M | 66K | 313.78M | 871.69M | -682.54M | -570.76M | 34.73M | 39.14M | 11.18M | 1.85M | 15.32M | 21M | 39M | -38M | 38M | -12M |
| Cash from Financing | -549M | -1.22B | -2.49B | -856M | -1.91B | 3.02B | -1.96B | -2.29B | -785M | -945M | 732M | -552M | -758M | -702M | -29M | -1.02B | -371.26M | 80.84M | -554.02M | 921.28M | 975.64M | 293.59M | -75.05M | 170.07M | -123.31M | -36.29M | -182M | -170M | 51M | 680M | -27M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -249M | -151M | -817M | -1.57B | -2.1B | -79M | -1.82B | -1.07B | -1.09B | -3.37B | -104M | -385M | -872M | -531M | -461M | -541M | -108M | -22.84M | -106.07M | -27.41M | 22.52M | 35.87M | -39.41M | -16.47M | -74.03M | -1.87M | -26.43M | 0 | 0 | 0 | 0 |
| Dividends Paid | -429M | -430M | -431M | -431M | -392M | -354M | -323M | -291M | -265M | -220M | -177M | -172M | -172M | -168M | -165M | -82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -249M | -151M | -817M | -1.57B | -2.1B | -79M | -1.82B | -1.07B | -1.09B | -3.37B | -104M | -385M | -872M | -531M | -518M | -541M | -108.55M | -22.84M | -106.07M | -27.41M | -26.21M | -2.36M | -96.59M | -44.15M | -74.03M | -1.87M | -26.43M | 0 | 0 | 0 | 0 |
| Other Financing | -595M | -1.17B | -1.46B | 725M | 1.97B | -310M | -890M | -511M | -595M | 1.89B | 1.01B | -260M | -878M | -3M | -375M | -291M | -227.26M | 203.76M | -595.81M | 623.07M | 109.14M | 0 | -8.65M | 28.23M | 6.6M | -6.64M | -2.69M | -13.99M | 35M | 14M | 1M |
| Net Change in Cash | 701M | 1.98B | -2.47B | -367M | 1.67B | -1.28B | 619M | 1.71B | -1.7B | 165M | 1.31B | 636M | 797M | -168M | -71M | -296M | 59.55M | -356.83M | -70.03M | 300.15M | 1.01B | 151.94M | -351.32M | 210.05M | 69.94M | -6.14M | -320M | 65M | 134M | 305M | 140M |
| Free Cash Flow | 1.27B | 375M | 2.39B | 2.98B | 3.45B | 920M | 4.67B | 4.55B | 1.56B | 3.52B | 1.41B | 345M | 1.09B | 1.28B | 1.51B | 1.74B | 2.02B | 1.24B | 720.74M | 985.02M | 1.49B | 459.78M | 233.71M | 311.87M | 209.27M | 33.99M | -95M | 128M | -28M | 216M | 269M |
| FCF Margin % | 0.93% | 0.29% | 2.03% | 2.8% | 3.71% | 1.1% | 6.06% | 7% | 2.74% | 6.55% | 2.59% | 0.64% | 2.25% | 3.1% | 3.87% | 4.73% | 5.96% | 3.99% | 2.48% | 3.89% | 6.97% | 3.19% | 1.78% | 2.55% | 1.86% | 0.33% | -0.9% | 1.25% | -0.28% | 2.69% | 3.96% |
| FCF Growth % | -46.58% | -84.32% | -19.68% | -13.71% | 275% | -80.32% | 2.79% | 191.35% | -55.72% | 150.18% | 308.41% | -68.35% | -14.78% | -15.47% | -13.2% | -13.69% | 63.37% | 71.51% | -26.83% | -34.05% | 224.84% | 96.73% | -25.06% | 49.03% | 515.74% | 135.78% | -174.22% | 557.14% | -112.96% | -19.7% | 180.21% |
| FCF per Share | 10.54 | 3.10 | 19.78 | 23.92 | 27.15 | 7.11 | 35.15 | 33.76 | 11.28 | 24.21 | 9.34 | 2.28 | 6.99 | 8.04 | 9.26 | 10.39 | 11.89 | 7.31 | 4.27 | 5.80 | 8.89 | 2.79 | 1.44 | 1.92 | 1.22 | 0.20 | -0.57 | 0.76 | -0.17 | 1.30 | 1.63 |
| FCF Conversion (FCF/Net Income) | 1.13x | 0.78x | 2.46x | 1.60x | 1.63x | 0.77x | 1.67x | 1.95x | 1.29x | 1.65x | 3.15x | 0.68x | 1.41x | 1.39x | 1.57x | 1.47x | 2.04x | 1.37x | 1.52x | 1.47x | 3.46x | 2.03x | 1.24x | 1.85x | 2.25x | 1.27x | 0.44x | -0.57x | 0.59x | 1.67x | 28.42x |
| Interest Paid | 627M | 628M | 584M | 394M | 354M | 285M | 258M | 212M | 195M | 216M | 185M | 187M | 143M | 146M | 110M | 114M | 112M | 112.53M | 73.81M | 67.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 202M | 231M | 570M | 997M | 758M | 227M | 1.13B | 518M | 631M | 1.5B | 916M | 1.18B | 1.03B | 734M | 745M | 874M | 785M | 627.23M | 347.35M | 443.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CMS reimbursement rate volatility
As reported in financial statements, Humana's operating cash flow to net income ratio has exhibited extreme variance, ranging from 0.27 to 13.19 over the last ten quarters, which suggests that reported net income is a poor proxy for the company's underlying ability to generate actual cash.
The significant divergence between net income and operating cash flow highlights the impact of IBNR reserve adjustments and the timing of government premium receipts. Investors should monitor these fluctuations closely, as they indicate that accounting accruals, rather than operational efficiency, are the primary drivers of short-term earnings volatility.
Based on Humana's reported figures, free cash flow margins have remained highly erratic, swinging from a negative 28.0% in 2023Q4 to a positive 5.9% in 2024Q3, reflecting the inherent difficulty in forecasting cash generation within a business model heavily dependent on unpredictable medical utilization trends.
The lack of a consistent free cash flow trajectory suggests that the company's core insurance operations are susceptible to sudden, large-scale cash outflows during periods of elevated claims. This inconsistency complicates long-term capital planning and may necessitate a more conservative approach to dividend and buyback commitments.
According to recent SEC filings, working capital changes have been the dominant force behind cash flow variability, with a massive $7.0 billion outflow in 2023Q4 followed by a $1.0 billion inflow in 2024Q3, illustrating the massive impact of timing differences in claims settlement and premium collections.
These dramatic swings in working capital suggest that Humana's cash position is highly sensitive to the timing of CMS payments and the settlement of medical liabilities. The reliance on these large, lumpy movements makes it difficult to assess the true underlying cash-generating capacity of the business on a quarterly basis.
As indicated by the company's cash flow statements, Humana has continued to prioritize shareholder returns through dividends and buybacks even during periods of negative free cash flow, such as the $1.9 billion FCF deficit recorded in 2025Q4 while still paying out $109 million in dividends.
This commitment to capital return despite operational cash flow pressure may indicate management's confidence in long-term stability, though it warrants further investigation into the sustainability of such payouts. The use of cash for acquisitions, such as the $911 million outflow in 2026Q1, suggests a continued focus on inorganic growth despite the current margin environment.
Quick answers to the most common questions about buying HUM stock.
Humana Inc. (HUM) generated $921.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Humana Inc. (HUM) generated $375.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Humana Inc. (HUM) spent $546.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Humana Inc. (HUM) returned $430.0M to shareholders via cash dividends and spent $151.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.