Capital allocation appears aggressive, with $136.7 million returned to shareholders in 2026Q1, a figure that significantly exceeds the $47.4 million in net income generated during the same period.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 551.97M | 541.78M | 625.74M | 495.25M | 842.02M | 585.69M | 355.19M | 351.95M | 449.18M | 411.08M | 340.74M | 235.73M | 352.43M | 473.53M | 443.03M | 273.05M | 194.8M | 18.14M | 94.37M | 54.22M | 74.92M | 70.5M | 153.18M | 86.04M | 84.29M | 53.75M | 60.09M | 46.25M | 33.4M | 44.2M | 43M |
| Operating CF Growth % | 7.15% | -13.42% | 26.35% | -41.18% | 43.77% | 64.89% | 0.92% | -21.65% | 9.27% | 20.65% | 44.55% | -33.11% | -25.57% | 6.88% | 62.26% | 40.17% | 973.74% | -80.78% | 74.04% | -27.63% | 6.28% | -53.98% | 78.04% | 2.07% | 56.82% | -10.54% | 29.92% | 38.47% | -24.43% | 2.79% | 9.97% |
| Net Income | 413.99M | 486.07M | 460.81M | 392.6M | 524.09M | 463.21M | -45.17M | 327.38M | 323.77M | 215.63M | 149.3M | 131.46M | 175.72M | 163.36M | 151.74M | 76.76M | 52.21M | 74.78M | 65.37M | 73.89M | 101.8M | 54.03M | 61.7M | 54.95M | 51.04M | 39.26M | 36.82M | 31.71M | 29.8M | 30.6M | 31.6M |
| Depreciation & Amortization | 35.39M | 37.27M | 41.71M | 46.28M | 45.62M | 45.78M | 50.04M | 51.75M | 48.58M | 50.56M | 48.14M | 52.95M | 57.11M | 61.7M | 64.92M | 41.16M | 16.41M | 17.14M | 17.19M | 16.04M | 1.82M | 11.64M | 16.65M | 22.4M | 9.54M | 12.79M | 12.03M | 7.69M | 7.6M | 7M | 7M |
| Deferred Taxes | 29.17M | 23.22M | 4.3M | 13.99M | -22.17M | 10.38M | -20.72M | 47.1M | 45.21M | 49.83M | -7.84M | 16.68M | 23.54M | 40.92M | 32.47M | 8.7M | -11.6M | -6.95M | -5.01M | 7.56M | 24.6M | -18.4M | -3.53M | 150K | 1.63M | 1.46M | -284K | -2.04M | -400K | -400K | -800K |
| Other Non-Cash Items | 177.65M | 64.43M | 56.16M | 113.84M | -31.09M | -36.26M | 633.41M | -26.94M | 30.9M | 87.99M | 134.25M | 124.04M | 74.07M | 156.89M | 225.53M | 254.49M | 71.59M | 13.7M | 27.87M | 5.41M | -19.22M | 26.15M | 7.51M | 7.48M | 23.38M | 2.15M | 10.27M | 3.79M | -1.6M | 7.3M | 5.5M |
| Working Capital Changes | -128.38M | -93.66M | 40.05M | -96.11M | 302.08M | 80.14M | -283.49M | -68.24M | -19.07M | -10.56M | 5.8M | -103.21M | 7.34M | 37.59M | -42.23M | -115.26M | 62.27M | -83.77M | -13.86M | -48.67M | -34.08M | -2.92M | 70.84M | 1.05M | -1.29M | -1.89M | 1.25M | 5.1M | -2M | -300K | -300K |
| Cash from Investing | -728.48M | -314.36M | 274.76M | -295.21M | 662.36M | -3.22B | -3.18B | -459.02M | -846.9M | -895.32M | -1.32B | -2.28B | -1.91B | -4.5M | -17.73M | -301.02M | 334.38M | 253.69M | -1.11B | -105.46M | -97.62M | -1.17B | -511.84M | -172.8M | -285.95M | -215.44M | -54.26M | 32.15M | -231.9M | -196.9M | 23.5M |
| Purchase of Investments | -2.77B | -1.24B | -1.08B | -1.36B | -1.52B | -5.36B | -3.62B | -1.19B | -1.02B | -1.61B | -1.64B | -2.07B | -1.05B | -1.56B | -846.15M | -1.73B | -489.83M | -2.01B | -1.5B | -1.04B | -1.17B | -1.62B | -891.87M | -1.25B | -804.45M | -805.04M | -175.51M | -410.21M | -475.1M | -475.2M | -409.3M |
| Sale/Maturity of Investments | 3.64B | 1.79B | 693.09M | 1.97B | 4.32B | 1.39B | 1.43B | 1.26B | 1.18B | 1.28B | 1.49B | 1.63B | 728M | 2.33B | 1.56B | 1.34B | 603.1M | 2.25B | 1.15B | 1.38B | 1.43B | 707.5M | 734.13M | 1.46B | 757.52M | 588.31M | 293.07M | 562.02M | 344.1M | 292.9M | 544.6M |
| Net Investment Activity | 873.17M | 547.61M | -383.54M | 615.92M | 2.8B | -3.97B | -2.18B | 67.43M | 160.02M | -328.84M | -141.17M | -445.38M | -319.23M | 771.07M | 715.71M | -391.17M | 113.27M | 241.28M | -351.04M | 337.71M | 264.5M | -915.93M | -157.74M | 212.32M | -46.93M | -216.72M | 117.56M | 151.81M | -131M | -182.3M | 135.3M |
| Acquisitions | 0 | -112.07M | 0 | 0 | 0 | 0 | 0 | 26.95M | 219.42M | 476.61M | 0 | 0 | 0 | 0 | 0 | -189.38M | 0 | 378.37M | 0 | 0 | 0 | -3.92M | -29.38M | 0 | 0 | -52K | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -1.58B | -731.17M | 668.53M | -886.11M | -2.11B | 772.82M | -955.05M | -510.69M | -1.18B | -1.02B | -1.16B | -1.81B | -1.57B | -743.54M | -690.47M | 352.5M | 243.01M | -353.65M | -736.43M | -373.4M | -291.02M | -237.02M | -315.47M | -375.95M | -228.16M | 13.79M | -166.68M | -110.97M | -88.2M | -9.4M | -106.8M |
| Cash from Financing | 221.69M | -239.34M | -886.79M | -203.29M | -1.34B | 2.51B | 2.92B | 155.81M | 394.14M | 498.5M | 1.05B | 1.99B | 1.57B | -569.09M | -414.75M | 326.24M | -594.2M | -266.9M | 1.03B | 43.73M | -58.29M | 1.22B | 336.37M | 77.06M | 224.64M | 196.11M | -32.18M | -82.95M | 246.6M | 146.3M | -71.2M |
| Dividends Paid | -156.29M | -153.8M | -130.84M | -104.7M | -94.46M | -95.93M | -95.61M | -94.87M | -88.84M | -83.27M | -76.55M | -77.01M | -80.39M | -81.21M | -82.69M | -70.62M | -35.72M | -32.01M | -30.45M | -30.96M | -29.31M | -23.42M | -18.98M | -16.21M | -15.38M | -13.52M | -13.61M | -11.06M | -10.9M | -11M | -9.2M |
| Share Repurchases | -320.74M | -246.87M | -37.69M | 0 | -58.89M | -21.8M | -12.72M | -185M | -8.27M | 0 | 0 | -95.61M | -47.62M | -115M | 0 | 0 | 0 | 0 | -260K | -60.45M | -1.75M | -9.55M | -10.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 4.57M | 4.44M | 4.12M | 3.81M | 3.8M | 4.36M | 12.11M | 4.16M | 4.64M | 15.31M | 261.45M | 347K | 2.49M | 2.73M | 2.01M | 215.02M | 1.62M | 169.59M | 8.61M | 2.4M | 8M | 1.67M | 2.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -316.17M | -242.43M | -33.57M | 3.81M | -55.09M | -17.43M | -606K | -180.84M | -3.63M | 15.31M | 261.45M | -95.27M | -45.13M | -112.27M | 2.01M | 215.02M | 1.62M | 169.59M | 8.35M | -58.04M | 6.25M | -7.88M | -8.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -155K | 1000K | -1000K | 1000K | 1000K | -1000K | -861K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | 74.12M | -221.38M | -206.57M | 614.03M | -1.4B | 2.76B | 3.89B | -633.85M | 670.97M | 888.55M | 1.08B | 1.78B | 1.21B | -383.67M | 30.61M | -65.19M | -419.77M | -297.58M | 925.91M | -21.11M | 44.66M | 1.19B | 327.64M | 107.11M | 261.77M | 219.63M | 106.13M | -183.51M | 312M | 75.5M | -82M |
| Net Change in Cash | 45.18M | -11.91M | 13.71M | -3.26M | 163.26M | -125.11M | 94.2M | 48.73M | -3.58M | 14.26M | 68.81M | -52.58M | 8.02M | -100.05M | 10.54M | 298.26M | -65.03M | 4.94M | 17.16M | -7.5M | -80.99M | 115.31M | -22.29M | -9.7M | 22.98M | 34.43M | -26.35M | -4.55M | 48.2M | -6.38M | -124.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.6M |
| Cash at Beginning | 563M | 574.91M | 561.2M | 564.46M | 401.2M | 526.31M | 432.1M | 383.37M | 386.95M | 372.69M | 303.87M | 356.45M | 348.44M | 448.49M | 437.95M | 139.69M | 204.71M | 199.78M | 182.62M | 190.11M | 271.1M | 155.8M | 178.08M | 187.79M | 164.81M | 130.38M | 156.74M | 161.29M | 113.1M | 119.5M | 124.3M |
| Cash at End | 555.52M | 563M | 574.91M | 561.2M | 564.46M | 401.2M | 526.31M | 432.1M | 383.37M | 386.95M | 372.69M | 303.87M | 356.45M | 348.44M | 448.49M | 437.95M | 139.69M | 204.71M | 199.78M | 182.62M | 190.11M | 271.1M | 155.8M | 178.08M | 187.79M | 164.81M | 130.38M | 156.74M | 161.3M | 113.13M | 64.9M |
| Interest Paid | 0 | 511.36M | 635.77M | 487.68M | 80.08M | 49.99M | 121.34M | 232.46M | 175.38M | 108.7M | 69.62M | 51.2M | 38.27M | 42M | 0 | 66.69M | 83.16M | 96.8M | 128.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 103.14M | 89.64M | 103.19M | 135.19M | 122.59M | 17.46M | 28.29M | 7.28M | 45.09M | 30.18M | 31.9M | 24.11M | 24.05M | 0 | 24.53M | 22.88M | 5.81M | 19.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 531.27M | 523.06M | 615.5M | 470.22M | 812.88M | 562.15M | 317.32M | 309.23M | 398.52M | 390.79M | 324.64M | 211.93M | 331.98M | 441.5M | 400.05M | 200.07M | 172.9M | 5.84M | 70.75M | -15.55M | 3.82M | 55.6M | 143.93M | 76.87M | 73.43M | 41.3M | 54.95M | 37.56M | 20.7M | 39M | 38M |
| FCF Growth % | -3.64% | -15.02% | 30.9% | -42.15% | 44.6% | 77.15% | 2.62% | -22.4% | 1.98% | 20.37% | 53.19% | -36.16% | -24.81% | 10.36% | 99.96% | 15.72% | 2862.12% | -91.75% | 555.07% | -506.56% | -93.12% | -61.37% | 87.24% | 4.68% | 77.8% | -24.84% | 46.31% | 81.44% | -46.92% | 2.63% | 6.74% |
Coastal insurance premium volatility
According to recent SEC filings, HWC generated $47.4 million in net income during 2026Q1, maintaining a consistent ability to fund organic growth while navigating a challenging interest rate environment that has pressured the bank's overall profitability metrics compared to the previous fiscal year's performance.
The bank's ability to retain earnings remains a primary driver of its capital adequacy, providing a necessary buffer against potential credit volatility in its Gulf South commercial portfolio. Investors should monitor whether this internal capital generation remains sufficient to support loan growth without necessitating external financing or dilutive equity issuance.
Based on reported financial statements, HWC executed a significant $1.7 billion purchase and sale of investment securities in 2026Q1, suggesting an active management strategy aimed at optimizing the portfolio's duration and yield profile in response to shifting market interest rate expectations across the regional footprint.
This high level of turnover in the investment portfolio indicates that management is aggressively repositioning assets to mitigate interest rate risk. Such activity warrants further investigation into the realized gains or losses associated with these transactions, as they may mask underlying volatility in the bank's core earnings power.
As reported in quarterly data, HWC returned $136.7 million to shareholders through dividends and buybacks in 2026Q1, a figure that appears elevated relative to the $47.4 million in net income, signaling a potential shift toward more aggressive capital distribution despite the current cyclical revenue headwinds.
The decision to prioritize buybacks during a period of earnings contraction suggests management's confidence in the bank's long-term capital position. However, analysts should evaluate whether this pace of capital return is sustainable if the current margin compression persists and necessitates higher capital retention for potential credit losses.
Based on the provided financial data, HWC recorded a provision for credit losses of $13.2 million in 2026Q1, which appears to be a measured response to the ongoing economic uncertainties facing the bank's core commercial real estate and energy-exposed loan segments in the Gulf South.
The consistency of these provisions suggests a disciplined approach to credit risk management, even as the broader regional banking sector faces potential headwinds from rising insurance costs. This conservative provisioning strategy may indicate that management is proactively preparing for potential asset quality deterioration in its most vulnerable portfolios.
Quick answers to the most common questions about buying HWC stock.
Hancock Whitney Corporation (HWC) generated $541.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hancock Whitney Corporation (HWC) generated $523.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Hancock Whitney Corporation (HWC) spent $18.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Hancock Whitney Corporation (HWC) returned $153.8M to shareholders via cash dividends and spent $246.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.