Net interest income grew 5.8% YoY to $293.0M in 2026Q2, but the efficiency ratio improved to 43.3% from 54.0% in 2026Q1, masking the volatility in non-interest income which swung from $7.5M to $108.3M quarter-over-quarter.
Hancock Whitney Corporation (HWC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 1.01B | 979.98M | 1.08B | 1.1B | 1.05B | 933.24M | 942.52M | 895.22M | 848.84M | 792.31M | 659.12M | 625.17M | 654.69M | 680.73M | 710.87M | 521.23M | 270.21M | 228.43M | 209.44M | 205.63M | 224.47M | 188.81M | 169.5M | 160.19M | 158.73M | 133.51M | 122.7M | 123.71M | 111.9M | 109.8M | 104.6M |
| NII Growth % | -29.86% | -9.42% | -1.43% | 4.53% | 12.51% | -0.99% | 5.28% | 5.46% | 7.13% | 20.21% | 5.43% | -4.51% | -3.82% | -4.24% | 36.38% | 92.9% | 18.29% | 9.07% | 1.85% | -8.39% | 18.88% | 11.39% | 5.82% | 0.92% | 18.89% | 8.81% | -0.82% | 10.56% | 1.91% | 4.97% | 4.18% |
| Net Interest Margin % | 2.78% | 2.76% | 3.08% | 3.09% | 2.98% | 2.55% | 2.8% | 2.93% | 3.01% | 2.9% | 2.75% | 2.74% | 3.16% | 3.58% | 3.65% | 2.64% | 3.32% | 2.63% | 2.92% | 3.4% | 3.76% | 3.17% | 3.63% | 3.86% | 4% | 3.63% | 4.07% | 4.13% | 3.98% | 4.33% | 4.57% |
| Interest Income | 1.5B | 1.49B | 1.69B | 1.62B | 1.14B | 982.26M | 1.06B | 1.13B | 1.03B | 900.58M | 732.17M | 679.65M | 692.81M | 722.21M | 762.55M | 592.2M | 352.56M | 323.73M | 335.44M | 345.87M | 344.33M | 263.63M | 226.77M | 218.15M | 230.78M | 234.87M | 216.95M | 207.68M | 193.66M | 181.5M | 169.4M |
| Interest Expense | 492.98M | 507.93M | 611.07M | 522.9M | 87.06M | 49.02M | 115.46M | 230.56M | 179.43M | 108.27M | 73.05M | 54.47M | 38.12M | 41.48M | 51.68M | 70.97M | 82.34M | 95.3M | 126M | 140.24M | 119.86M | 74.82M | 57.27M | 57.96M | 72.05M | 101.36M | 94.25M | 83.96M | 81.76M | 71.7M | 64.8M |
| Loan Loss Provision | 37.52M | 35.96M | 52.17M | 59.1M | -28.4M | -77.49M | 602.9M | 47.71M | 36.12M | 58.97M | 110.66M | 73.04M | 33.84M | 32.73M | 54.19M | 38.73M | 65.99M | 54.59M | 36.78M | 7.59M | -20.76M | 42.63M | 16.54M | 15.15M | 18.5M | 9.08M | 11.53M | 7.59M | 6.2M | 6.4M | 6.2M |
| Non-Interest Income | 455.68M | 530.26M | 356.31M | 269.09M | 328.39M | 362.91M | 324.43M | 315.91M | 260.49M | 260.3M | 248.88M | 243.03M | 240.1M | 248.38M | 248.75M | 189.65M | 132.06M | 157.33M | 127.78M | 118.13M | 103.83M | 98.27M | 90.28M | 74.76M | 71.59M | 54.34M | 52.45M | 45.61M | 32.3M | 32.17M | 28.4M |
| Non-Interest Income % | 31.06% | 35.11% | 24.77% | 19.69% | 23.82% | 28% | 25.61% | 26.08% | 23.48% | 24.73% | 27.41% | 27.99% | 26.83% | 26.73% | 25.92% | 26.68% | 32.83% | 40.78% | 37.89% | 36.49% | 31.63% | 34.23% | 34.75% | 31.82% | 31.08% | 28.93% | 29.95% | 26.94% | 22.4% | 22.66% | 21.35% |
| Total Net Revenue | 1.47B | 1.51B | 1.44B | 1.37B | 1.38B | 1.3B | 1.27B | 1.21B | 1.11B | 1.05B | 908M | 868.21M | 894.79M | 929.11M | 959.61M | 710.88M | 402.27M | 385.75M | 337.21M | 323.76M | 328.3M | 287.08M | 259.79M | 234.94M | 230.32M | 187.85M | 175.15M | 169.32M | 144.2M | 141.97M | 133M |
| Revenue Growth % | 0.09% | 5.01% | 5.23% | -0.85% | 6.35% | 2.3% | 4.61% | 9.18% | 5.39% | 15.93% | 4.58% | -2.97% | -3.69% | -3.18% | 34.99% | 76.72% | 4.28% | 14.39% | 4.16% | -1.38% | 14.36% | 10.51% | 10.57% | 2.01% | 22.61% | 7.25% | 3.44% | 17.42% | 1.57% | 6.74% | 6.91% |
| Non-Interest Expense | 876.79M | 848.75M | 812.09M | 817.46M | 747.6M | 805.58M | 788.79M | 770.68M | 691.09M | 685.21M | 610.42M | 625.4M | 618.77M | 680.51M | 708.07M | 577.33M | 274.37M | 233.47M | 213.44M | 214.35M | 200.72M | 171.54M | 154.95M | 140.21M | 138.26M | 121.65M | 109.9M | 115.44M | 93.8M | 87.57M | 80M |
| Efficiency Ratio | 59.77% | 56.2% | 56.46% | 59.81% | 54.24% | 62.15% | 62.26% | 63.63% | 62.3% | 65.1% | 67.23% | 72.03% | 69.15% | 73.24% | 73.79% | 81.21% | 68.21% | 60.52% | 63.3% | 66.21% | 61.14% | 59.75% | 59.65% | 59.68% | 60.03% | 64.76% | 62.75% | 68.18% | 65.05% | 61.68% | 60.15% |
| Operating Income | 552.66M | 625.54M | 573.97M | 490.13M | 659.2M | 568.06M | -124.75M | 392.74M | 382.12M | 308.43M | 186.92M | 169.76M | 242.19M | 215.87M | 197.35M | 94.82M | 61.91M | 97.69M | 86.98M | 101.81M | 148.35M | 72.9M | 88.3M | 79.58M | 73.57M | 57.12M | 53.72M | 46.3M | 44.2M | 48M | 46.8M |
| Operating Margin % | 37.67% | 41.42% | 39.91% | 35.86% | 47.82% | 43.83% | -9.85% | 32.43% | 34.45% | 29.3% | 20.59% | 19.55% | 27.07% | 23.23% | 20.57% | 13.34% | 15.39% | 25.33% | 25.8% | 31.45% | 45.19% | 25.39% | 33.99% | 33.87% | 31.94% | 30.41% | 30.67% | 27.34% | 30.65% | 33.81% | 35.19% |
| Operating Income Growth % | - | 8.98% | 17.11% | -25.65% | 16.04% | 555.37% | -131.76% | 2.78% | 23.89% | 65.01% | 10.11% | -29.9% | 12.19% | 9.38% | 108.13% | 53.16% | -36.63% | 12.31% | -14.56% | -31.37% | 103.48% | -17.43% | 10.95% | 8.17% | 28.8% | 6.33% | 16.03% | 4.75% | -7.92% | 2.56% | 16.71% |
| Pretax Income | 539.52M | 612.39M | 573.97M | 490.13M | 659.2M | 568.06M | -124.75M | 392.74M | 382.12M | 308.43M | 186.92M | 169.76M | 242.19M | 215.87M | 197.35M | 94.82M | 61.91M | 97.69M | 86.98M | 101.81M | 148.35M | 72.9M | 88.3M | 79.58M | 73.57M | 57.12M | 53.72M | 46.3M | 44.2M | 48M | 46.8M |
| Pretax Margin % | 36.78% | 40.55% | 39.91% | 35.86% | 47.82% | 43.83% | -9.85% | 32.43% | 34.45% | 29.3% | 20.59% | 19.55% | 27.07% | 23.23% | 20.57% | 13.34% | 15.39% | 25.33% | 25.8% | 31.45% | 45.19% | 25.39% | 33.99% | 33.87% | 31.94% | 30.41% | 30.67% | 27.34% | 30.65% | 33.81% | 35.19% |
| Income Tax | 112.1M | 126.32M | 113.16M | 97.53M | 135.11M | 104.84M | -79.57M | 65.36M | 58.35M | 92.8M | 37.63M | 38.3M | 66.47M | 52.51M | 45.61M | 18.06M | 9.71M | 22.92M | 21.62M | 27.92M | 46.54M | 18.87M | 26.59M | 24.63M | 22.53M | 17.86M | 16.9M | 14.59M | 14.4M | 17.4M | 15.2M |
| Effective Tax Rate % | 20.78% | 20.63% | 19.71% | 19.9% | 20.5% | 18.46% | 63.79% | 16.64% | 15.27% | 30.09% | 20.13% | 22.56% | 27.44% | 24.33% | 23.11% | 19.05% | 15.68% | 23.46% | 24.85% | 27.42% | 31.38% | 25.89% | 30.12% | 30.95% | 30.62% | 31.27% | 31.45% | 31.51% | 32.58% | 36.25% | 32.48% |
| Net Income | 427.42M | 486.07M | 460.81M | 392.6M | 524.09M | 463.21M | -45.17M | 327.38M | 323.77M | 215.63M | 149.3M | 131.46M | 175.72M | 163.36M | 151.74M | 76.76M | 52.21M | 74.78M | 65.37M | 73.89M | 101.8M | 54.03M | 61.7M | 54.95M | 51.04M | 39.26M | 36.82M | 31.71M | 31M | 30.6M | 31.6M |
| Net Margin % | 29.14% | 32.19% | 32.04% | 28.73% | 38.02% | 35.74% | -3.57% | 27.03% | 29.19% | 20.49% | 16.44% | 15.14% | 19.64% | 17.58% | 15.81% | 10.8% | 12.98% | 19.38% | 19.38% | 22.82% | 31.01% | 18.82% | 23.75% | 23.39% | 22.16% | 20.9% | 21.02% | 18.73% | 21.5% | 21.55% | 23.76% |
| Net Income Growth % | -9.19% | 5.48% | 17.37% | -25.09% | 13.14% | 1125.4% | -113.8% | 1.11% | 50.15% | 44.43% | 13.57% | -25.19% | 7.57% | 7.65% | 97.69% | 47.03% | -30.18% | 14.39% | -11.54% | -27.42% | 88.41% | -12.43% | 12.28% | 7.66% | 30.03% | 6.6% | 16.13% | 2.29% | 1.31% | -3.16% | 17.04% |
| Net Income (Continuing) | 427.42M | 486.07M | 460.81M | 392.6M | 524.09M | 463.21M | -45.17M | 327.38M | 323.77M | 215.63M | 149.3M | 131.46M | 175.72M | 163.36M | 151.74M | 76.76M | 52.21M | 74.78M | 65.37M | 73.89M | 101.8M | 54.03M | 61.7M | 54.95M | 51.04M | 39.26M | 36.82M | 31.71M | 29.8M | 30.6M | 31.6M |
| EPS (Diluted) | 5.25 | 5.68 | 5.28 | 4.50 | 5.98 | 5.22 | -0.54 | 3.72 | 3.72 | 2.48 | 1.87 | 1.64 | 2.10 | 1.93 | 1.75 | 1.15 | 1.40 | 2.26 | 2.04 | 2.27 | 3.06 | 1.64 | 1.87 | 1.65 | 1.50 | 1.18 | 1.13 | 0.97 | 0.96 | 0.94 | 1.03 |
| EPS Growth % | -5.89% | 7.58% | 17.33% | -24.75% | 14.56% | 1066.67% | -114.52% | 0% | 50% | 32.62% | 14.02% | -21.9% | 8.81% | 10.29% | 52.17% | -17.86% | -38.05% | 10.78% | -10.13% | -25.82% | 86.59% | -12.3% | 13.33% | 10% | 27.12% | 4.42% | 16.49% | 1.04% | 2.13% | -8.74% | 17.05% |
| EPS (Basic) | - | 5.71 | 5.30 | 4.51 | 6.00 | 5.23 | -0.54 | 3.72 | 3.72 | 2.49 | 1.87 | 1.64 | 2.10 | 1.93 | 1.77 | 1.16 | 1.41 | 2.28 | 2.07 | 2.31 | 3.13 | 1.67 | 1.91 | 1.71 | 1.54 | 1.18 | 1.13 | 0.97 | 0.97 | 0.94 | 1.03 |
| Diluted Shares Outstanding | 81.48M | 84.28M | 86.65M | 86.42M | 87.35M | 88.57M | 86.53M | 86.6M | 85.52M | 86.6M | 79.84M | 80.16M | 83.68M | 83.17M | 85.59M | 66.07M | 37.05M | 32.93M | 31.88M | 32.55M | 33.27M | 32.95M | 33M | 31.8M | 32.26M | 32.14M | 32.59M | 32.69M | 32.18M | 32.54M | 30.76M |
Quick answers to the most common questions about buying HWC stock.
For fiscal year 2025, Hancock Whitney Corporation (HWC) reported total revenue of $1.51B. This represents a 1035.5% increase compared to $133.0M in 1996.
Hancock Whitney Corporation (HWC) is profitable, generating $486.1M in net income for the fiscal year ending 2025 with a net profit margin of 24.1%.
Hancock Whitney Corporation (HWC) reported an operating income of $625.5M, resulting in an operating profit margin of 31.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Hancock Whitney Corporation (HWC) generated $1.47B in gross profit for the year, representing a gross profit margin of 73.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression and coastal insurance
Metrics are mathematically derived from official filings.
NII Growth Tempered by Funding Costs
Net interest income rose 5.8% YoY in 2026Q2 to $293.0M, but the pace is slowing as deposit repricing catches up with loan yields, per company filings.
The sequential NII increase from $285.2M in 2026Q1 to $293.0M in 2026Q2 reflects continued loan growth, yet the annual growth rate of 5.8% is modest compared to the 10% linked-quarter annualized loan growth cited by management. This divergence suggests that the benefit of higher asset yields is being partially offset by rising funding costs, particularly as commercial clients migrate from non-interest-bearing deposits to higher-cost products. Investors should monitor whether NII can sustain this trajectory if the rate environment stabilizes, as the current growth appears more volume-driven than margin-driven.
NIM Stability Masks Underlying Pressure
Net interest margin held at 0.8% for the past five quarters, but the flat trend masks a narrowing spread between asset yields and funding costs, as reported in financial statements.
The static NIM of 0.8% across 2025Q4 through 2026Q2 indicates that the bank is successfully managing its asset-liability mix, yet the negative YoY revenue growth of -1.5% in 2026Q2 suggests that the peak benefit from the rate cycle has passed. With the efficiency ratio improving to 43.3% in 2026Q2 from 54.0% in 2026Q1, the bank appears to be controlling costs, but the flat NIM may indicate that loan yields are no longer outpacing deposit costs. If deposit betas continue to rise, NIM could compress, making the current stability potentially temporary.
Efficiency Ratio Shows Operating Leverage
HWC's efficiency ratio improved to 43.3% in 2026Q2 from 54.0% in 2026Q1, reflecting strong expense discipline despite a revenue dip, based on quarterly data.
The sharp improvement in the efficiency ratio, driven by a rebound in non-interest income to $108.3M from a depressed $7.5M in 2026Q1, indicates that the bank's high fixed-cost structure can generate significant operating leverage when fee income normalizes. However, the 2026Q1 anomaly, where non-interest income collapsed, highlights the volatility in this line item, likely due to seasonal or one-off factors. The 43.3% ratio is competitive against peers like UBSI (32.4% operating margin) and suggests that HWC is managing its cost base effectively, but the reliance on fee income stability warrants attention.
Provision Expense Remains Contained
Provision for credit losses was $13.8M in 2026Q2, up from $13.2M in 2026Q1 but down from $14.9M a year ago, indicating stable credit conditions, per company reports.
The provision expense has remained in a narrow range of $10.5M to $18.6M over the past five quarters, suggesting that credit quality is stable despite the bank's exposure to energy and maritime sectors. The absence of a provision in 2025Q4 is notable, possibly reflecting a release of reserves or improved economic forecasts, but the subsequent increase in 2026Q1 and Q2 may indicate a cautious rebuild. Given the rising coastal insurance premiums that could pressure borrowers' cash flows, the current provision levels may not fully anticipate future stress, and investors should watch for any uptick in non-performing loans.
Fee Income Volatility Clouds Earnings Quality
Non-interest income swung from $7.5M in 2026Q1 to $108.3M in 2026Q2, with fee income representing 20.8% of total revenue, according to financial statements.
The extreme volatility in non-interest income, which fell to just 1.8% of revenue in 2026Q1 before rebounding to 20.8% in 2026Q2, suggests that a significant portion of fee income is non-recurring or tied to specific events such as New Market Tax Credits or securities gains. This instability makes it difficult to assess the underlying earnings power, as the 2026Q1 EPS of $0.58 was severely depressed by this line item. The wealth management and trust segment, bolstered by the Whitney acquisition, should provide a more stable base, but the data indicates that fee income is not yet a reliable earnings driver.
2026Q1 Marks Earnings Trough
The 2026Q1 EPS of $0.58, down 58% YoY, represents a clear trough driven by a collapse in non-interest income, with 2026Q2 recovering to $1.55, per quarterly data.
The 2026Q1 results appear to be an inflection point, as the bank reported a dramatic decline in non-interest income to $7.5M, which crushed operating income to $58.7M and EPS to $0.58. The subsequent recovery in 2026Q2, with EPS of $1.55, suggests that the Q1 weakness was likely due to one-off items or market conditions rather than a structural deterioration. However, the CEO's commentary about strong loan and deposit growth indicates that the underlying business is expanding, but the margin compression and fee volatility may continue to create earnings swings. This quarter highlights the importance of focusing on PPNR rather than headline EPS.
Earnings Quality Questioned by Fee Swings
The 2026Q1 non-interest income collapse to $7.5M raises concerns about earnings quality, as recurring fee income may be lower than reported, based on financial data.
The dramatic fluctuation in non-interest income, from $232.7M in 2025Q3 to $7.5M in 2026Q1, suggests that a substantial portion of fee income is not recurring and may be tied to volatile items such as securities gains or tax-advantaged investments. If investors strip out these non-core items, the bank's underlying fee generation appears weaker, potentially justifying a lower valuation multiple. Additionally, the low debt/equity ratio of 0.30% indicates significant balance sheet capacity, but management's conservative approach may limit returns if capital is not deployed effectively. The market may be overestimating the stability of HWC's earnings, and the recent EPS miss in 2026Q2, despite strong loan growth, could signal that margin pressure is more persistent than expected.