The company's financial position has deteriorated significantly, with total assets contracting from $78.7M in 2024Q3 to $23.2M in 2026Q3 following the complete write-off of $18.7M in goodwill.
| Metric | TTM | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 18.96M | 18.75M | 11.49M | 16.79M | 37.47M | 48.86M | 7.7M | 9.88M | 4.78M | 3.28M | 1.22M | 43.16K | 138.29K | 44.54K | 86.52K | 204.22K | 86.62K | 743.28K | 496.72K | 181.23K | 684.87K | 2.57M | 672.19K | 75.37K | 49.78K | 351.82K | 299.03K | 509.56K | 1.11M | 2.6M |
| Cash & Short-Term Investments | 14.18M | 10.66M | 3.46M | 8.28M | 29.96M | 41.76M | 2.61M | 5.47M | 1.81M | 2.58M | 555.02K | 40.1K | 136.31K | 33.01K | 63.59K | 186.92K | 76.73K | 351.45K | 452.69K | 158.28K | 38.87K | 2.54M | 534.11K | 51.94K | 34.35K | 87.95K | 103.6K | 417.36K | 1.08M | 2.58M |
| Cash Only | 14.18M | 10.66M | 3.46M | 8.28M | 29.96M | 41.76M | 2.61M | 5.47M | 1.81M | 2.58M | 340.88K | 3.85K | 40.56K | 14.26K | 18.59K | 55.67K | 60.53K | 318.95K | 199.44K | 99.53K | 29.87K | 2.54M | 534.11K | 51.94K | 26.75K | 78.55K | 94.19K | 407.95K | 883.07K | 358.35K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.14K | 36.25K | 95.75K | 18.75K | 45K | 131.25K | 16.2K | 32.5K | 253.25K | 58.75K | 9K | 0 | 0 | 0 | 7.61K | 9.4K | 9.4K | 9.4K | 197.32K | 2.22M |
| Accounts Receivable | 3.03M | 4.81M | 4.07M | 3.88M | 3.41M | 3.63M | 3.66M | 1.95M | 2.22M | 469.49K | 450.91K | 2K | 1.06K | 10.62K | 21.96K | 11.63K | 4.23K | 40.91K | 21.63K | 6.28K | 9.8K | 21.43K | 121.16K | 13.16K | 3.68K | 247.65K | 1.58K | 5.42K | 11.72K | 9.1K |
| Days Sales Outstanding | 72.74 | 71.54 | 60.55 | 68.51 | 64.26 | 73.93 | 90.76 | 65.2 | 149 | 65.14 | 86.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.48K | 273.92K | 75.89 | 37.5 | 73.74K | 508.99 |
| Inventory | 493.83K | 2.1M | 2.14M | 2.06M | 1.61M | 1.2M | 818.64K | 2.12M | 412.69K | 58.5K | 2.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 45.65 | 69.69 | 62.63 | 82.61 | 70.33 | 68.95 | 19.53 | 137.46 | 50.37 | 17.65 | - | - | - | - | - | - | - | - | - | - | 664.57 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3 | 0 | 414K | 536K | 0 | 491K | 89.09K | 0 | 0 | 61.15K | 209.05K | 0 | 0 | 0 | 0 | 0 | 0 | 331.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.21K | 193.85K | 86.78K | 17.86K | 13.11K |
| Total Non-Current Assets | 4.2M | 25.69M | 48.5M | 61.02M | 56.02M | 18.1M | 19.56M | 18.47M | 19.79M | 644.58K | 162.65K | 2.96K | 4K | 5.43K | 6.7K | 6.78K | 5.38M | 6.19M | 4.66M | 5.38M | 3.36M | 1.71M | 772.43K | 852.86K | 829.5K | 807.16K | 107.61K | 1.15M | 1.82M | 1.28M |
| Property, Plant & Equipment | 4.08M | 16.26M | 16.7M | 10.72M | 3.71M | 4.08M | 3.17M | 1.64M | 1.58M | 644.58K | 162.65K | 2.96K | 4K | 5.43K | 6.7K | 6.78K | 5.38M | 6.19M | 4.66M | 5.38M | 3.36M | 1.71M | 772.43K | 852.86K | 696K | 807.16K | 107.61K | 1.14M | 1.82M | 1.28M |
| Fixed Asset Turnover | 2.54x | 1.51x | 1.47x | 1.93x | 5.22x | 4.39x | 4.65x | 6.67x | 3.44x | 4.08x | 11.66x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.07x | 0.05x | 0.00x | 0.01x |
| Goodwill | 0 | 8.23M | 7.69M | 19.17M | 19.7M | 7.78M | 7.91M | 8.25M | 4.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.07M | 23.56M | 30.93M | 32.39M | 6.06M | 8.29M | 8.42M | 4.04M | 0 | 0 | 1.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 401.41K | 91.22K | 62.6K | 115K | 142K | 111K | 118.9K | 90.4K | 90.4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 34.78K | 498.4K | 86K | 82K | 79K | 85.13K | 67.45K | 9.19M | 0 | 0 | -1.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.5K | 0 | 0 | 5.51K | 0 | 0 |
| Total Assets | 23.17M | 44.44M | 59.99M | 77.81M | 93.49M | 66.96M | 27.26M | 28.35M | 24.58M | 3.93M | 1.38M | 46.12K | 142.29K | 49.97K | 93.22K | 211K | 5.47M | 6.93M | 5.16M | 5.56M | 4.05M | 4.28M | 1.44M | 928.23K | 879.28K | 1.16M | 406.64K | 1.66M | 2.93M | 3.88M |
| Asset Turnover | 0.55x | 0.55x | 0.41x | 0.27x | 0.21x | 0.27x | 0.54x | 0.39x | 0.22x | 0.67x | 1.37x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.02x | 0.03x | 0.00x | 0.00x |
| Asset Growth % | -162.79% | -25.92% | -22.91% | -16.77% | 39.63% | 145.6% | -3.82% | 15.34% | 525.49% | 184.62% | 2893.23% | -67.59% | 184.73% | -46.39% | -55.82% | -96.14% | -21.18% | 34.39% | -7.16% | 37.35% | -5.34% | 195.95% | 55.63% | 5.57% | -24.13% | 185.01% | -75.44% | -43.5% | -24.42% | - |
| Total Current Liabilities | 5.07M | 9.01M | 8.12M | 5.92M | 9.26M | 6.07M | 7.93M | 7.2M | 4.28M | 836.91K | 385.52K | 254.64K | 303.5K | 265.63K | 213.1K | 85.19K | 100.47K | 150.84K | 37.46K | 155.85K | 138.62K | 47.18K | 49.92K | 16.02K | 187.72K | 896.75K | 10.11K | 35.78K | 66.92K | 250.04K |
| Accounts Payable | 3.36M | 5.28M | 4.07M | 2.48M | 3.92M | 1.34M | 1.35M | 1.59M | 2.03M | 664.45K | 100.81K | 180.68K | 180.6K | 215.63K | 163.1K | 0 | 0 | 0 | 34.1K | 155.85K | 134.37K | 47.18K | 49.92K | 8.52K | 29.73K | 172.02K | 10.11K | 35.78K | 66.92K | 109.28K |
| Days Payables Outstanding | 192.31 | 175.75 | 119.24 | 99.61 | 170.59 | 77.02 | 32.3 | 103.32 | 247.86 | 200.48 | - | 63.29K | 47.15K | 62.32K | 26.51K | - | - | - | 3.42K | 7.64K | 6.59K | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 430.33K | 1.34M | 1.14M | 822.83K | 1.31M | 801.5K | 2.12M | 2.79M | 187.81K | 0 | 0 | 73.96K | 122.9K | 50K | 50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 3.47M | 1.09M | 1.35M | 720.34K | 1.03M | 1.11M | 1.47M | 724.69K | 317.54K | 172.47K | 279.33K | -73.96K | -122.9K | -215.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -427K | -1.03M | 1.35M | -127.17K | 1.13M | 22.5K | 2.23M | 2.78M | 2.05M | 0 | 284.71K | 0 | 0 | 0 | 0 | 0 | 100.47K | 150.84K | 3.36K | 0 | 4.25K | 0 | 0 | 0 | 158K | 724.73K | 0 | 0 | 0 | 140.76K |
| Current Ratio | 3.74x | 2.08x | 1.41x | 2.84x | 4.05x | 8.05x | 0.97x | 1.37x | 1.12x | 3.92x | 3.16x | 0.17x | 0.46x | 0.17x | 0.41x | 2.40x | 0.86x | 4.93x | 13.26x | 1.16x | 4.94x | 54.47x | 13.47x | 4.70x | 0.27x | 0.39x | 29.58x | 14.24x | 16.59x | 10.41x |
| Quick Ratio | 3.64x | 1.85x | 1.15x | 2.49x | 3.87x | 7.85x | 0.87x | 1.08x | 1.02x | 3.85x | 3.15x | 0.17x | 0.46x | 0.17x | 0.41x | 2.40x | 0.86x | 4.93x | 13.26x | 1.16x | 4.84x | 54.47x | 13.47x | 4.70x | 0.27x | 0.39x | 29.58x | 14.24x | 16.59x | 10.41x |
| Cash Conversion Cycle | -73.92 | -34.51 | 3.94 | 51.51 | -36 | 65.86 | 77.98 | 99.34 | -48.49 | -117.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.12M | 11.8M | 17.94M | 14.09M | 9.07M | 3.96M | 4.25M | 3.07M | 7.59M | 0 | 86.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | 0 |
| Long-Term Debt | 0 | 11.56M | 12.05M | 6.18M | 469.95K | 1.53M | 503K | 28.72K | 3.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 21.19M | 11.55M | 12.12M | 6.15M | 468K | 940K | 1.13M | 71.32K | 38.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 250K | 250K | 0 | 7.66M | 8.11M | 1.49M | 0 | 1.94M | 882.34K | 0 | 86.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -11.56M | 0 | -5.9M | 497K | 1.49M | 2.61M | 2.97M | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | 0 |
| Total Liabilities | 8.19M | 20.82M | 26.07M | 20.01M | 18.36M | 10.04M | 12.18M | 10.28M | 11.87M | 836.91K | 472.15K | 254.64K | 303.5K | 265.63K | 213.1K | 85.19K | 100.47K | 150.84K | 37.46K | 155.85K | 138.62K | 47.18K | 49.92K | 16.02K | 187.72K | 896.75K | 10.11K | 35.78K | 67.39K | 250.04K |
| Total Debt | 3.55M | 13.4M | 13.68M | 7.27M | 2.77M | 3.46M | 4.51M | 2.93M | 3.82M | 0 | 0 | 73.96K | 122.9K | 50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -10.63M | 2.74M | 10.22M | -1.01M | -27.2M | -38.3M | 1.9M | -2.54M | 2.01M | -2.58M | -340.88K | 70.11K | 82.34K | 35.74K | -18.59K | -55.67K | -60.53K | -318.95K | -199.44K | -99.53K | -29.87K | -2.54M | -534.11K | -44.44K | -26.75K | -78.55K | -94.19K | -407.95K | -883.07K | -358.35K |
| Debt / Equity | 0.24x | 0.57x | 0.40x | 0.13x | 0.04x | 0.06x | 0.30x | 0.16x | 0.30x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01x | - | - | - | - | - | - |
| Debt / EBITDA | -0.37x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.09x | - | - | - | - | - | - | - | - | - | -1.20x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -6768.37x | -3426.87x | -1509.68x | -924.07x | -185.45x | -8.52x | -6.53x | -7.33x | -57.06x | -324.89x | 969.39x | -183.34x | 579.63x | -641.76x | -1043.16x | - | - | - | - | - | - | - | -1460.16x | - | - | -455.77x | - | - | - | - |
| Total Equity | 14.98M | 23.63M | 33.92M | 57.8M | 75.28M | 56.92M | 15.09M | 18.07M | 12.7M | 3.09M | 908.26K | -208.52K | -161.21K | -215.66K | -119.89K | 125.81K | 5.37M | 6.78M | 5.12M | 5.4M | 3.91M | 4.23M | 1.39M | 912.21K | 691.56K | 262.24K | 396.53K | 1.62M | 2.86M | 3.63M |
| Equity Growth % | -153.42% | -30.35% | -41.32% | -23.22% | 32.26% | 277.33% | -16.51% | 42.24% | 310.83% | 240.44% | 535.57% | -29.35% | 25.25% | -79.88% | -195.29% | -97.66% | -20.91% | 32.42% | -5.18% | 38.23% | -7.56% | 203.16% | 52.89% | 31.91% | 163.72% | -33.87% | -75.52% | -43.42% | -21.06% | - |
| Book Value per Share | 0.32 | 0.71 | 1.32 | 2.32 | 3.82 | 3.46 | 1.11 | 1.44 | 1.39 | 0.78 | 0.45 | -0.38 | -0.24 | -0.41 | -0.22 | 0.23 | 9.75 | 14.27 | 12.22 | 14.26 | 10.56 | 13.56 | 5.36 | 4.14 | 3.87 | 1.71 | 2.60 | 10.63 | 18.86 | 23.89 |
| Total Shareholders' Equity | 14.98M | 23.63M | 33.92M | 57.8M | 75.28M | 56.92M | 15.09M | 18.07M | 12.7M | 3.09M | 908.26K | -208.52K | -161.21K | -215.66K | -119.89K | 125.81K | 5.37M | 6.78M | 5.12M | 5.4M | 3.91M | 4.23M | 1.39M | 912.21K | 691.56K | 262.24K | 396.53K | 1.62M | 2.86M | 3.63M |
| Common Stock | 138.37M | 136.37M | 119.77M | 117.47M | 114.56M | 80.1M | 34.09M | 32.7M | 20.46M | 7.46M | 232 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -139.95M | -128.79M | -100.27M | -73.09M | -46.53M | -29.82M | -22.48M | -17.48M | -9.74M | -4.57M | 907.93K | -18.93M | -18.87M | -18.94M | -18.84M | -18.6M | -13.36M | -12.3M | -11.83M | -11.1M | -10.67M | -10.83M | -10.65M | -10.12M | -9.8M | -9.56M | -9.43M | -8.18M | -6.93M | -6.17M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 3.16M | 3.22M | 2.02M | 2.63M | -2.48M | -687K | -300.22K | -228.06K | 277.09K | -737.22K | -686.61K | -51.08K | -15K | -48.61K | 0 | 3.75K | 0 | -38.84K | 0 | 0 | -27.17K | 558.73K | -21.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital exhaustion and dilution
According to the latest quarterly filings, total assets have declined from a peak of $78.7M in 2024Q3 to $23.2M by 2026Q3, reflecting a significant reduction in the company's resource base as it navigates the transition from a legacy CRO model to an AI-centric platform.
The consistent downward trend in total assets suggests that the company is consuming its capital base to fund ongoing operations rather than reinvesting in productive capacity. This erosion of the balance sheet may indicate that the strategic pivot is failing to generate the asset-light scalability originally envisioned by management.
Based on reported figures, the company's cash position has fluctuated significantly, dropping to $14.2M in 2026Q3 from a low of $3.5M in 2025Q2, which highlights a persistent reliance on external financing to maintain a viable operating buffer against ongoing net losses.
While the current ratio of 3.74 appears superficially healthy, the underlying cash burn rate suggests that this liquidity is fragile and highly sensitive to the timing of milestone payments. Investors should monitor whether this cash balance is sufficient to reach a commercial inflection point before further dilution becomes necessary.
As indicated in the financial statements, the company's equity base has been severely impacted by accumulated losses, with retained earnings reaching -$139.9M in 2026Q3, signaling a long-term trend of value destruction that complicates the firm's ability to attract non-dilutive capital.
The persistent negative trajectory of retained earnings suggests that the core business model has yet to achieve a sustainable return on invested capital. This trend implies that shareholders are effectively funding the company's R&D and rebranding efforts without a clear path to equity appreciation.
Data from the balance sheet reveals that the company has completely written off its goodwill, which stood at $18.7M in 2024Q3, suggesting that previous acquisitions have failed to deliver the anticipated strategic value or synergies for the integrated AI platform.
The total elimination of goodwill from the balance sheet serves as a stark admission that the historical M&A strategy did not yield the expected competitive advantages. This impairment warrants further investigation into whether the remaining PPE and intangible assets are truly representative of the firm's future technological potential.
Quick answers to the most common questions about buying HYFT stock.
As of 2025, MindWalk Holdings Corp. (HYFT) had total assets of $44.4M including $18.8M in current assets.
MindWalk Holdings Corp. (HYFT) carries total debt of $13.4M, offset by $10.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MindWalk Holdings Corp. (HYFT) has total shareholders' equity (book value) of $23.6M ($0.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MindWalk Holdings Corp. (HYFT) reported a current ratio of 2.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.