VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HYFTMindWalk Holdings Corp.
$1.58$74M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHYFTCash Flow

MindWalk Holdings Corp. (HYFT) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow remains deeply negative, bottoming out at -142.2% in 2026Q1, highlighting a persistent disconnect between accounting losses and the cash required to sustain operations.

HYFT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMApr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-11.15M-6.41M-4.25M-19.83M-9.92M-600K-1.39M-3.21M-3.42M-721.65K284.09K-36.11K-46.6K-4.33K-132.72K-80.39K-308.49K-155.68K-523.45K-297.31K-110.59K-82.2K-178.69K-168.38K-280.23K-8.13K-208.54K-202.94K-226.81K-108.2K
Operating CF Margin %--26.14%-17.32%-95.97%-51.23%-3.35%-9.45%-29.35%-62.78%-27.43%14.98%--------------72599.48%-2464.85%-2749.33%-384.85%-391056.9%-1658.28%
Operating CF Growth %-245.23%-50.97%78.59%-99.91%-1553.5%56.87%56.61%6.14%-373.4%-354.02%886.81%22.52%-975.02%96.73%-65.1%73.94%-98.16%70.26%-76.06%-168.85%-34.53%54%-6.13%39.91%-3345.22%96.1%-2.76%10.53%-109.62%-
Net Income-12.18M-30.23M-27.18M-26.56M-16.71M-7.34M-4.95M-7.62M-5.17M-5.38M151.03K-62.31K69.44K-95.77K-275.66K-5.27M-991.4K-473.08K-756.72K-405.1K166.48K-187.14K-565.23K-284.02K-235.41K-134.3K-1.25M-1.25M-763.97K-720.44K
Depreciation & Amortization2.28M5.12M5.74M6.68M3.77M3.71M3.41M2.26M458.08K50.61K41.88K1.04K1.43K1.27K2.19K2.76K3.55K2.78K3.98K7.26K2.95K2.81K1.85K1.54K2.55K8472.34K1.8K2.45K3.11K
Stock-Based Compensation260K445K1.53M1.94M3.08M2.75M739.01K1.11M1.22M198.03K00000030.08K113.44K000000000000
Deferred Taxes12K-3.94M-1.77M-926K-336K-83K-455.16K-578.97K63.39K-82.38K000000-393.75K0-336.2K0-572.32K000000000
Other Non-Cash Items1.58M21.92M15.03M2.3M-310K1.38M982.13K1.03M205.19K4.12M19.34K25.1K-92K26.25K82.5K5.17M1.09M220.75K921.12K179.28K194.15K1.11K482.49K126.25K62.83K01.05M1.07M578.1K523.61K
Working Capital Changes-3.1M276.99K2.4M-3.28M582K-1.02M-1.12M580.64K-193.38K380.69K71.83K67-25.47K63.92K58.26K16.75K-49.19K-19.57K-351.68K-78.75K98.16K101.02K-97.81K-12.15K-110.21K125.32K-19.75K-24.73K-43.38K85.52K
Change in Receivables-2.09M-391.8K-241K-561K163K-439K-933.28K102.11K-284.95K-46.8K-74.9K-146.68K0001.41K36.88K-19.28K000000000000
Change in Inventory-165.69K99.03K-102K-185K-501K-316K-23.39K289.52K-27.94K-58.5K00000000000000000000
Change in Payables-131.02K593.45K994.8K-1.55M781K-73K172K-421.67K482.99K592.86K00000000000000000000
Cash from Investing12.97M-799K-1.56M-1.97M-5.21M-2.46M-1.58M-2.2M-7.17M-174.61K-81.59K-6000018.24K54.9K-232.99K-1.27M-34.59K-1.82M-1.85M-834.27K-243.14K-149.43K130.44K-732.24K-132.23K-273.7K751.07K-2.38M
Capital Expenditures-745.58K-799K-1.4M-1.5M-1.26M-1.43M-575.64K-645.06K-345.49K-530.75K-17.48K-20.32K00-1.64K-13.65K-322.81K-1.39M-105.04K-1.82M-1.85M-859.77K-256.5K-149.43K-8.88K-700.39K-154.24K-367.18K-1.08M-519.92K
CapEx % of Revenue4.06%3.26%5.7%7.23%6.49%7.97%3.91%5.9%6.35%20.18%0.92%-------------2301.55%212240.3%2033.43%696.32%1861220.69%7968.08%
Acquisitions13.94M0-146K-592K-3.69M-1.03M-1.01M-1.56M-6.83M141.99K00000000000000000000
Investments------------------------------
Other Investing-232.22K0-141K40K-259K0000214.14K-64.11K-50K00044.25K44.25K119.61K70.45K0025.5K00139.32K-31.85K22K89.79K1.67M-1.61M
Cash from Financing201.94K14.89M1.02M-621K2.88M43.38M174.7K9.35M9.8M3.17M-91.91K-60072.9K050K001.88M397.5K1.83M75K2.92M945K302K98K724.73K27.01K1.53K4641.27M
Debt Issued (Net)-961K2.67M-1.34M-1.34M-962K-772K-319K-202.69K4.24M97.5K-26.91K-50K72.9K050K000000000-27K00000
Equity Issued (Net)802.92K12.23M1.75M716K3.85M44.15M493K9.84M5.6M4.31M00000001.88M400K2M75K2.92M945K315K125K684.73K21.5K7.5K01.27M
Dividends Paid000000000-90K-65K-200K000000000000000000
Share Repurchases-125K0000000000000000-199.01K000000000000
Other Financing360.02K0612.26K0-5K0701-288.5K-29.67K-1.15M049.4K000000-2.5K-170.9K000-13K040K5.51K-5.97K4640
Net Change in Cash1.73M7.25M-4.82M-21.68M-11.79M39.15M-2.85M3.73M-772.31K2.24M127.64K-36.71K26.3K-4.33K-64.48K-25.49K-541.49K450.61K-160.54K-292.54K-1.88M2M523.17K-15.81K-51.8K-15.65K-313.76K-475.11K524.72K-1.22M
Free Cash Flow-11.89M-7.21M-5.64M-21.33M-11.18M-2.03M-1.97M-3.85M-3.76M-1.25M266.61K-56.42K-46.6K-4.33K-134.35K-94.04K-631.3K-1.54M-628.49K-2.12M-1.96M-941.97K-435.2K-317.81K-289.12K-708.53K-362.77K-570.11K-1.31M-628.12K
FCF Margin %-64.79%-29.4%-23.02%-103.21%-57.73%-11.32%-13.36%-35.25%-69.13%-47.61%14.06%--------------74901.04%-214705.15%-4782.77%-1081.17%-2252277.59%-9626.36%
FCF Growth %-25.46%-27.75%73.54%-90.8%-451.46%-3.05%48.93%-2.39%-200.37%-569.76%572.52%-21.07%-975.02%96.77%-42.87%85.1%59.14%-145.83%70.38%-8.35%-107.87%-116.45%-36.94%-9.92%59.19%-95.31%36.37%56.36%-107.97%-
FCF per Share-0.26-0.22-0.22-0.86-0.57-0.12-0.14-0.31-0.41-0.320.13-0.10-0.07-0.01-0.24-0.17-1.15-3.25-1.50-5.60-5.29-3.02-1.67-1.44-1.62-4.62-2.38-3.74-8.60-4.14
FCF Conversion (FCF/Net Income)0.98x0.21x0.16x0.75x0.59x0.08x0.27x0.42x0.66x0.13x1.88x0.58x-0.69x0.05x0.47x0.02x0.34x0.33x0.76x0.72x0.27x0.44x0.32x0.59x1.19x0.06x0.17x0.16x0.30x0.15x
Interest Paid000263K38K120K301K371.26K533000000000000000000000
Taxes Paid2K2K0591K1.19M1.1M238K415.14K152.17K000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Earnings Quality and Cash Disconnect

As reported in quarterly filings, the OCF/NI ratio has fluctuated wildly, reaching a low of 0.06 in 2025Q3, which highlights a significant disconnect between accounting losses and the actual cash required to sustain the firm's ongoing laboratory and AI-platform development operations.

The persistent gap between net income and operating cash flow suggests that non-cash charges and working capital volatility are masking the true extent of the company's cash burn. Investors should monitor this divergence, as it indicates that the firm's reported earnings are not currently reflective of the underlying cash-generative capacity of the business.

Persistent Free Cash Flow Deficits

Based on the provided financial statements, MindWalk's FCF margins have remained deeply negative, bottoming out at -142.2% in 2026Q1, which underscores the company's inability to fund its strategic pivot toward AI-driven discovery through internal cash generation alone.

The consistent negative FCF trajectory suggests that the firm is in a high-intensity investment phase that is not yet yielding a return on invested capital. This trend warrants further investigation into whether the current cash burn is a temporary necessity for platform development or a structural feature of the business model.

Working Capital Volatility and Efficiency

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $1.1M inflow in 2025Q1 to a $2.3M outflow in 2026Q1, reflecting the operational instability inherent in managing a hybrid CRO and AI-platform business model.

This volatility suggests that the company may be struggling to manage its receivables and payables effectively as it transitions between service-based and partnership-based revenue streams. Such fluctuations in working capital can create unpredictable liquidity pressures that complicate the firm's already strained cash position.

Capital Allocation and Liquidity Constraints

As indicated by the company's reported figures, capital deployment has been dominated by operational cash burn rather than strategic investment, with minimal share repurchases and no dividends, leaving the firm reliant on external financing to maintain its $10.6M cash runway.

The lack of meaningful capital return to shareholders is consistent with a firm in a survival-oriented growth phase. Given the current cash burn rate, the company's ability to fund future development without further dilutive equity raises appears increasingly limited.

HYFT — Frequently Asked Questions

Quick answers to the most common questions about buying HYFT stock.

How much cash does MindWalk Holdings Corp. (HYFT) generate from operations?

MindWalk Holdings Corp. (HYFT) generated $-6.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MindWalk Holdings Corp.'s free cash flow?

MindWalk Holdings Corp. (HYFT) reported negative free cash flow of $7.2M in 2025, indicating capital requirements exceeded cash from operations.

What is MindWalk Holdings Corp.'s capital expenditure (CapEx)?

MindWalk Holdings Corp. (HYFT) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.