Revenue growth remains highly volatile, with quarterly figures fluctuating between $2.5M and $7.0M, while operating margins have reached as low as -191.5% due to excessive overhead costs.
| Metric | TTM | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 18.36M | 24.52M | 24.52M | 20.66M | 19.36M | 17.91M | 14.72M | 10.93M | 5.44M | 2.63M | 1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 330 | 7.58K | 52.73K | 58 | 6.53K |
| Revenue Growth % | 3.35% | 0.01% | 18.65% | 6.72% | 8.11% | 21.69% | 34.72% | 100.8% | 106.85% | 38.73% | - | - | - | - | - | - | - | - | - | - | - | - | - | -100% | 16.97% | -95.65% | -85.62% | 90815.52% | -99.11% | - |
| Cost of Goods Sold | 7.28M | 10.97M | 12.46M | 9.1M | 8.38M | 6.37M | 15.3M | 5.63M | 2.99M | 1.21M | 0 | 1.04K | 1.4K | 1.26K | 2.25K | 2.68K | 3.27K | 2.81K | 3.64K | 7.45K | 7.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 44.75% | 50.84% | 44.05% | 43.28% | 35.59% | 103.92% | 51.54% | 54.96% | 45.99% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 11.07M | 13.55M | 12.05M | 11.56M | 10.98M | 11.54M | -576.29K | 5.29M | 2.45M | 1.42M | 0 | -1.04K | -1.4K | -1.26K | -2.25K | -2.68K | -3.27K | -2.81K | -3.64K | -7.45K | -7.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 60.32% | 55.25% | 49.16% | 55.95% | 56.72% | 64.41% | -3.92% | 48.46% | 45.04% | 54.01% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 12.4% | 4.24% | 5.28% | -4.81% | 2102.11% | -110.88% | 116.02% | 72.51% | - | 100% | 25.46% | -10.69% | 43.77% | 16.16% | 17.97% | -16.14% | 22.75% | 51.12% | 0% | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 23.06M | 25.74M | 25.82M | 37.17M | 27.66M | 15.71M | 3.71M | 11.52M | 7.38M | 2.81M | 1.65M | 64.99K | 94K | 80.66K | 211.09K | 254.27K | 267.91K | 404.87K | 560.36K | 239.03K | 239.03K | 201K | 642K | 158K | 233.22K | 148.91K | 1.24M | 1.3M | 370.2K | 228.13K |
| OpEx % of Revenue | - | 104.99% | 105.29% | 179.89% | 142.82% | 87.73% | 25.21% | 105.43% | 135.63% | 106.72% | 87.2% | - | - | - | - | - | - | - | - | - | - | - | - | - | 60420.73% | 45124.55% | 16319.33% | 2470.32% | 638270.69% | 3496.29% |
| Selling, General & Admin | 18.43M | 19.03M | 19.14M | 18.99M | 18.05M | 13.27M | 3.24M | 8.15M | 5.8M | 1.98M | 1.02M | 64.99K | 94K | 80.66K | 211.09K | 254.27K | 267.91K | 404.87K | 560.36K | 239.03K | 239.03K | 197.3K | 306.74K | 156.22K | 191.75K | 148.06K | 181.57K | 230.04K | 276.37K | 225.03K |
| SG&A % of Revenue | - | 77.62% | 78.04% | 91.9% | 93.24% | 74.06% | 22.04% | 74.57% | 106.56% | 75.13% | 53.7% | - | - | - | - | - | - | - | - | - | - | - | - | - | 49676.42% | 44867.88% | 2393.75% | 436.25% | 476503.45% | 3448.66% |
| Research & Development | 4.56M | 4.94M | 4.04M | 14.1M | 7.66M | 1.97M | 467.29K | 485.85K | 509.25K | 660.41K | 302.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 20.16% | 16.49% | 68.24% | 39.57% | 11.02% | 3.17% | 4.45% | 9.36% | 25.11% | 15.97% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 72K | 1.77M | 2.64M | 4.08M | 1.94M | 475K | 0 | 2.89M | 1.07M | 170.49K | 332.58K | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 3.7K | 335.26K | 1.78K | 41.47K | 847 | 1.06M | 1.07M | 93.83K | 3.11K |
| Operating Income | -11.99M | -12.2M | -13.76M | -25.61M | -16.67M | -4.18M | -4.29M | -6.23M | -4.93M | -1.39M | 242.65K | -66.03K | -95.39K | -81.92K | -213.34K | -256.95K | -271.17K | -407.68K | -564K | -246.48K | -246.48K | -201K | -642K | -158K | -232.84K | -148.58K | -1.23M | -1.25M | -370.14K | -221.61K |
| Operating Margin % | -65.31% | -49.74% | -56.13% | -123.93% | -86.1% | -23.31% | -29.13% | -56.97% | -90.59% | -52.71% | 12.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | -60320.73% | -45024.55% | -16219.33% | -2370.32% | -638170.69% | -3396.29% |
| Operating Income Growth % | - | 11.38% | 46.27% | -53.61% | -299.26% | 2.61% | 31.12% | -26.29% | -255.52% | -671.4% | 467.46% | 30.78% | -16.45% | 61.6% | 16.97% | 5.25% | 33.48% | 27.72% | -128.82% | 0% | -22.63% | 68.69% | -306.33% | 32.14% | -56.71% | 87.92% | 1.57% | -237.68% | -67.02% | - |
| EBITDA | -9.71M | -7.08M | -8.03M | -18.93M | -12.9M | -463K | -719.03K | -3.96M | -4.47M | -1.34M | 284.53K | -64.99K | -94K | -80.66K | -211.09K | -254.27K | -267.91K | -404.87K | -560.36K | -239.03K | -239.03K | -198.19K | -640.15K | -156.46K | -230.28K | -147.73K | -1.23M | -1.25M | -367.69K | -218.5K |
| EBITDA Margin % | -52.91% | -28.86% | -32.74% | -91.58% | -66.64% | -2.58% | -4.88% | -36.26% | -82.17% | -50.78% | 15.01% | - | - | - | - | - | - | - | - | - | - | - | - | - | -59659.07% | -44767.88% | -16188.49% | -2366.9% | -633953.45% | -3348.66% |
| EBITDA Growth % | 1.03% | 11.84% | 57.59% | -46.67% | -2687.04% | 35.61% | 81.85% | 11.39% | -234.7% | -569.5% | 537.79% | 30.86% | -16.54% | 61.79% | 16.98% | 5.09% | 33.83% | 27.75% | -134.43% | 0% | -20.61% | 69.04% | -309.15% | 32.06% | -55.88% | 87.97% | 1.62% | -239.44% | -68.28% | - |
| D&A (Non-Cash Add-back) | 2.28M | 5.12M | 5.74M | 6.68M | 3.77M | 3.71M | 3.57M | 2.26M | 458.08K | 50.61K | 41.88K | 1.04K | 1.4K | 1.26K | 2.25K | 2.68K | 3.27K | 2.81K | 3.64K | 7.45K | 7.45K | 2.81K | 1.85K | 1.54K | 2.55K | 847 | 2.34K | 1.8K | 2.45K | 3.11K |
| EBIT | -13.16M | -33.97M | -28.68M | -27.72M | -15.76M | -5.13M | -4.81M | -6.29M | -4.81M | -5.45M | 251.95K | -62.12K | 68.1K | -95.46K | -282.85K | -5.14M | -1.27M | -478.66K | -1M | -415.37K | -415.37K | 0 | -898K | -158K | -193.92K | -148.58K | -176.32K | -179.11K | -278.76K | -221.61K |
| Net Interest Income | 38.06K | -9.91K | 4K | 92K | 194K | -337.37K | -451.46K | -827.63K | -10.85K | -16.77K | -259 | -338 | -117 | -148 | -271 | 0 | 11.7K | 8.8K | 0 | 14.93K | 14.93K | 0 | 0 | 0 | 0 | -326 | 0 | 0 | 0 | 0 |
| Interest Income | 40K | 0 | 23K | 122K | 279K | 265K | 284.81K | 30.7K | 73.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.7K | 8.8K | 0 | 14.93K | 14.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.94K | 9.91K | 19K | 30K | 85K | 602.37K | 736.27K | 858.32K | 84.22K | 16.77K | 260 | 339 | 117 | 149 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615 | 0 | 0 | 326 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.17M | -22.07M | -14.94M | -2.14M | 825K | -1.82M | -1.25M | -1.39M | -132.18K | -4.08M | 0 | 3.57K | 163.38K | -13.69K | -69.79K | -4.88M | -1M | -70.98K | -436.88K | -168.89K | -168.89K | 399 | -256K | -126K | 232.84K | 148.58K | 1.23M | 1.25M | 370.14K | 221.61K |
| Pretax Income | -13.16M | -34.27M | -28.7M | -27.75M | -15.85M | -6M | -5.54M | -7.61M | -5.06M | -5.47M | 242.65K | -62.46K | 67.99K | -95.61K | -283.13K | -5.14M | -1.27M | -478.66K | -1M | -415.37K | -415.37K | -201K | -898K | -284K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Margin % | -71.67% | -139.75% | -117.07% | -134.29% | -81.84% | -33.47% | -37.65% | -69.67% | -93.02% | -207.8% | 12.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 177.29K | -4.03M | -2.59M | -1.19M | 861K | 1.34M | -362K | 4.79K | 109.72K | -82.38K | 91.61K | 0 | 0 | 0 | 0 | 0 | -362.23K | 0 | -307.89K | 0 | 0 | -11.47K | -334.23K | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -1.35% | 11.77% | 9.02% | 4.3% | -5.43% | -22.44% | 6.53% | -0.06% | -2.17% | 1.51% | 37.76% | 0% | 0% | 0% | 0% | 0% | 28.43% | 0% | 30.76% | 0% | 0% | 5.71% | 37.22% | -0% | - | - | - | - | - | - |
| Net Income | -12.18M | -30.23M | -26.11M | -26.56M | -16.71M | -7.34M | -5.18M | -7.62M | -5.17M | -5.38M | 151.03K | -62.46K | 67.99K | -95.61K | -283.13K | -5.14M | -912.03K | -478.66K | -692.99K | -415.37K | -415.37K | -187K | -565K | -284K | -235.41K | -134.3K | -1.25M | -1.25M | -763.97K | -720.44K |
| Net Margin % | -66.36% | -123.3% | -106.51% | -128.53% | -86.29% | -40.98% | -35.19% | -69.72% | -95.03% | -204.67% | 7.97% | - | - | - | - | - | - | - | - | - | - | - | - | - | -60986.27% | -40696.06% | -16414.49% | -2371.67% | -1317193.1% | -11041.18% |
| Net Income Growth % | 73.59% | -15.77% | 1.68% | -58.96% | -127.64% | -41.69% | 31.99% | -47.31% | 3.95% | -3664.62% | 341.8% | -191.87% | 171.11% | 66.23% | 94.49% | -463.04% | -90.54% | 30.93% | -66.84% | 0% | -122.12% | 66.9% | -98.94% | -20.64% | -75.29% | 89.21% | 0.45% | -63.7% | -6.04% | - |
| Net Income (Continuing) | -13.33M | -30.23M | -26.11M | -26.56M | -16.71M | -7.34M | -5.18M | -7.62M | -5.17M | -5.38M | 151.03K | -62.46K | 67.99K | -95.61K | -283.13K | -5.14M | -912.03K | -478.66K | -692.99K | -415.37K | -415.37K | -187K | -565K | -284K | -235.41K | -134.3K | -1.25M | -1.25M | -763.97K | -720.44K |
| Discontinued Operations | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.26 | -0.90 | -1.03 | -1.07 | -0.87 | -0.45 | -0.36 | -0.61 | -0.57 | -1.36 | 0.10 | -0.11 | 0.11 | -0.18 | -0.50 | -9.58 | -1.80 | -1.00 | -1.81 | -1.07 | 0.45 | -0.60 | -2.17 | -1.29 | -1.32 | -0.88 | -8.17 | -8.21 | -5.03 | -4.74 |
| EPS Growth % | 81.9% | 12.62% | 3.74% | -22.99% | -93.33% | -25% | 40.98% | -7.02% | 58.09% | -1460% | 190.91% | -200% | 161.11% | 64% | 94.78% | -432.22% | -80% | 44.75% | -69.16% | -337.78% | 175% | 72.35% | -68.22% | 2.27% | -50% | 89.23% | 0.49% | -63.22% | -6.12% | - |
| EPS (Basic) | - | -0.90 | -1.03 | -1.07 | -0.87 | -0.45 | -0.36 | -0.61 | -0.57 | -1.36 | 0.10 | -0.11 | 0.11 | -0.18 | -0.50 | -9.58 | -1.80 | -1.00 | -1.81 | -1.07 | 0.45 | -0.60 | -2.40 | -1.29 | -1.32 | -0.88 | -8.17 | -8.21 | -5.03 | -4.74 |
| Diluted Shares Outstanding | 46.52M | 33.38M | 25.64M | 24.9M | 19.69M | 16.47M | 13.63M | 12.54M | 9.11M | 3.96M | 2M | 550.13K | 661.37K | 532.05K | 550.13K | 550.13K | 550.13K | 475.36K | 419.23K | 378.82K | 369.95K | 311.89K | 260.37K | 220.37K | 178.87K | 153.34K | 152.34K | 152.34K | 151.84K | 151.84K |
| Basic Shares Outstanding | 46.52M | 33.38M | 25.64M | 24.9M | 19.69M | 16.47M | 13.63M | 12.54M | 9.11M | 3.96M | 2M | 550.13K | 661.37K | 532.05K | 550.13K | 550.13K | 550.13K | 475.36K | 419.23K | 378.82K | 369.95K | 311.89K | 235.51K | 220.37K | 178.87K | 153.34K | 152.34K | 152.34K | 151.84K | 151.84K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | 43.04% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liquidity and capital exhaustion
According to historical financial data, MindWalk Holdings has struggled to maintain consistent top-line expansion, with quarterly revenue fluctuating between $2.5M and $7.0M over the last ten periods, suggesting that the transition toward an AI-driven discovery model has yet to catalyze meaningful, sustainable organic growth.
The lack of a clear upward trajectory in revenue indicates that the company's legacy service-based model is not successfully scaling into the high-value partnership model management envisions. Investors should monitor whether the volatility in quarterly figures reflects genuine project-based lumpiness or a fundamental inability to secure recurring, long-term contracts.
As reported in recent income statements, gross margins have oscillated significantly between 40.8% and 64.5%, reflecting the inherent instability of a business model attempting to balance high-cost laboratory service delivery with the speculative, capital-intensive development of proprietary AI-driven drug discovery platforms.
The inability to maintain a stable gross margin suggests that the company lacks pricing power and remains highly susceptible to fluctuations in input costs and project mix. This margin volatility warrants further investigation into whether the firm can achieve the economies of scale necessary to justify its current valuation.
Based on the provided income statement data, MindWalk Holdings exhibits a persistent inability to achieve operating leverage, as SG&A expenses consistently dwarf gross profits, resulting in operating margins that have reached as low as -191.5% in recent fiscal quarters, signaling a lack of operational efficiency.
The company's cost structure appears heavily weighted toward fixed overheads that do not scale with revenue, suggesting that the current business model is fundamentally inefficient. Without a significant increase in revenue volume, the firm may continue to face severe operating losses that threaten its long-term viability.
Analysis of the firm's cost structure reveals that SG&A expenses remain the primary driver of net losses, frequently exceeding $4M per quarter, which, when compared to the company's limited revenue, suggests that management's expense discipline is currently insufficient to reach a path toward operational break-even.
The persistent reliance on high SG&A spending to support the rebranding and AI integration efforts appears to be consuming capital at an unsustainable rate. Investors should monitor whether these expenditures are yielding tangible technological milestones or if they represent a permanent, bloated cost structure that will require significant restructuring.
Data from the most recent filings indicates that with cash and equivalents of only $10.6M against recurring quarterly net losses, the company faces a precarious financial position that may necessitate dilutive equity financing in the near term to sustain its ongoing AI platform development efforts.
Short-sellers would likely focus on the disconnect between the company's ambitious AI narrative and its deteriorating cash position. The lack of a clear path to profitability suggests that the firm's survival may be contingent on external capital markets rather than internal cash generation, which poses a significant risk.
Quick answers to the most common questions about buying HYFT stock.
For fiscal year 2025, MindWalk Holdings Corp. (HYFT) reported total revenue of $24.5M. This represents a 375685.4% increase compared to $0.0M in 1997.
MindWalk Holdings Corp. (HYFT) reported a net loss of $30.2M for the fiscal year ending 2025.
MindWalk Holdings Corp. (HYFT) reported an operating income of $-12.2M, resulting in an operating profit margin of -49.7%. This margin reflects the operational efficiency of the business before interest and taxes.
MindWalk Holdings Corp. (HYFT) generated $13.5M in gross profit for the year, representing a gross profit margin of 55.3%. This demonstrates the company's core pricing power and production efficiency.