The balance sheet has been recapitalized with total debt reduced from $134.2M in 2025Q3 to just $23K by 2026Q2, and cash surged to $220.5M, representing 75% of total assets, but retained earnings remain deeply negative at -$895.8M.
Hycroft Mining Holding Corporation (HYMC) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 225.56M | 184.54M | 54.6M | 113.57M | 152.39M | 37.39M | 112M | 38.75M | 18.49M | 24.95K | 298.85M | 403.77M | 564.01M |
| Cash & Short-Term Investments | 220.55M | 182.51M | 50.01M | 106.21M | 141.98M | 12.34M | 56.36M | 9.49M | 9.68M | 24.95K | 8.8M | 83.16M | 347.71M |
| Cash Only | 220.55M | 181.74M | 49.56M | 106.21M | 141.98M | 12.34M | 56.36M | 9.49M | 9.14M | 24.95K | 7.58M | 81.47M | 347.05M |
| Short-Term Investments | 0 | 776K | 454K | 0 | 0 | 0 | 0 | 0 | 539K | 0 | 1.22M | 1.69M | 661K |
| Accounts Receivable | 300K | 609K | 369K | 2.2M | 4.76M | 1.53M | 426K | 97K | 0 | 0 | 3.75M | 8.23M | 55.98M |
| Days Sales Outstanding | - | - | - | - | 52.29 | 5.04 | 3.31 | 2.58 | - | - | 4.42 | 11.21 | 95.22 |
| Inventory | 1.6M | 1.42M | 1.35M | 1.83M | 2.81M | 11.07M | 12.87M | 4.45M | 2.06M | 1.88M | 235.4M | 232.91M | 148.91M |
| Days Inventory Outstanding | -855.65 | 17.52 | 40.78 | 47.67 | 20.96 | 24.74 | 42.84 | 53 | 148.6 | 155.4 | 304.75 | 477.43 | 572.73 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 10.11M | 38.04M | 22.6M | 5.03M | -4.54M | 45.05M | 73.39M | 11.42M |
| Total Non-Current Assets | 67.54M | 53.01M | 85.53M | 88.13M | 96.56M | 104.94M | 120.63M | 95.89M | 81.25M | 166.5K | 642.39M | 1.11B | 584.43M |
| Property, Plant & Equipment | 53.03M | 53.01M | 51.59M | 53.09M | 54.83M | 58.48M | 60.22M | 31.52M | 41.4M | 44.76M | 491.6M | 938.74M | 582.65M |
| Fixed Asset Turnover | 0.00x | - | - | - | 0.61x | 1.89x | 0.78x | 0.43x | - | - | 0.63x | 0.29x | 0.37x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 14.48M | 0 | 151K | 26.34M | 33.98M | 34.29M | 0 | 39.48M | 0 | 0 | 0 | 0 | 1.77M |
| Other Non-Current Assets | 22K | 0 | 33.8M | 8.7M | 7.75M | 12.16M | 60.4M | 24.89M | 39.85M | -44.6M | 150.79M | 170.09M | -584.43M |
| Total Assets | 293.1M | 263.03M | 140.13M | 201.69M | 248.95M | 142.32M | 232.63M | 134.64M | 99.74M | 191.44K | 941.24M | 1.51B | 1.23B |
| Asset Turnover | 0.00x | - | - | - | 0.13x | 0.78x | 0.20x | 0.10x | - | - | 0.33x | 0.18x | 0.17x |
| Asset Growth % | 331.89% | 87.7% | -30.52% | -18.98% | 74.92% | -38.82% | 72.78% | 34.98% | 52000.6% | -99.98% | -37.77% | 22.65% | - |
| Total Current Liabilities | 5.75M | 7.73M | 5.79M | 11.75M | 12.03M | 31.27M | 21.68M | 569.5M | 138.05M | 169.23K | 592.38M | 156.12M | 97.33M |
| Accounts Payable | 2.17M | 4.42M | 2.39M | 1.63M | 5.64M | 9.43M | 12.28M | 10.75M | 3.82M | 0 | 35.61M | 67.96M | 60.29M |
| Days Payables Outstanding | -1.68K | 54.61 | 71.95 | 42.39 | 42.14 | 21.07 | 40.89 | 127.89 | 275.84 | - | 46.1 | 139.3 | 231.9 |
| Short-Term Debt | 0 | 0 | 54K | 130K | 128K | -557K | 5.12M | 553.97M | 131.39M | 143.7K | 396.79M | 18.46M | 0 |
| Deferred Revenue (Current) | 4.65M | 0 | 0 | 1.55M | 1.05M | 125K | 124K | 0 | 0 | -2.55M | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 22K | 226K | 8.37M | 5.07M | 21.98M | 4.12M | 846K | 14K | -4.05M | 5.77M | 4.28M | 37.04M |
| Current Ratio | 39.21x | 23.86x | 9.42x | 9.67x | 12.66x | 1.20x | 5.17x | 0.07x | 0.13x | 0.15x | 0.50x | 2.59x | 5.79x |
| Quick Ratio | 38.93x | 23.68x | 9.19x | 9.51x | 12.43x | 0.84x | 4.57x | 0.06x | 0.12x | -10.99x | 0.11x | 1.09x | 4.27x |
| Cash Conversion Cycle | 819.77 | - | - | - | 31.11 | 8.71 | 5.26 | -72.31 | - | - | 263.06 | 349.34 | 436.05 |
| Total Non-Current Liabilities | 36.49M | 41.6M | 167.76M | 177.29M | 173.62M | 179.55M | 194.33M | 4.39M | 302.05M | 377.95M | 71.3M | 579.43M | 411.36M |
| Long-Term Debt | 0 | 0 | 124.94M | 142.62M | 132.69M | 143.64M | 142.66M | 0 | 296.2M | 356.38M | 40.37M | 397.81M | 411.36M |
| Capital Lease Obligations | 23K | 8K | 0 | 8K | 0 | 339K | 0 | 0 | 0 | 0 | 0 | 146.35M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 505K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 36.49M | 11.75M | 42.81M | 4.83M | 11.09M | 5.86M | 21.32M | 4.39M | 5.85M | 21.57M | 30.93M | 35.28M | -411.36M |
| Total Liabilities | 42.24M | 49.33M | 173.55M | 189.04M | 185.65M | 210.82M | 216.01M | 573.89M | 440.1M | 169.23K | 663.68M | 735.55M | 613.25M |
| Total Debt | 23K | 39K | 125.01M | 142.78M | 132.83M | 143.42M | 147.78M | 553.97M | 427.59M | 143.7K | 437.16M | 621.05M | 0 |
| Net Debt | -220.53M | -181.7M | 75.45M | 36.57M | -9.15M | 131.08M | 91.42M | 544.48M | 418.45M | 118.75K | 429.59M | 539.58M | -347.05M |
| Debt / Equity | 0.00x | 0.00x | - | 11.28x | 2.10x | - | 8.89x | - | - | 6.47x | 1.58x | 0.80x | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | 82.79x | 0.03x | 83.49x | 9.22x | - |
| Net Debt / EBITDA | 2.29x | - | - | - | - | - | - | - | 81.02x | 0.02x | 82.05x | 8.01x | -3.61x |
| Interest Coverage | -19.91x | -2.70x | -2.06x | -2.00x | -2.33x | -3.67x | -2.18x | -0.56x | 0.79x | - | - | - | - |
| Total Equity | 250.86M | 213.69M | -33.41M | 12.66M | 63.31M | -68.49M | 16.62M | -439.25M | -340.36M | 22.22K | 277.56M | 777.05M | 619.97M |
| Equity Growth % | 3391.62% | 739.52% | -364.02% | -80.01% | 192.43% | -512.19% | 103.78% | -29.06% | -1532130.97% | -99.99% | -64.28% | 25.34% | - |
| Book Value per Share | 2.74 | 4.94 | -1.44 | 0.60 | 3.73 | -11.40 | 4.77 | -14565.96 | -1286.70 | - | 26.21 | 77.07 | 6.81 |
| Total Shareholders' Equity | 250.86M | 213.69M | -33.41M | 12.66M | 63.31M | -68.49M | 16.62M | -439.25M | -340.36M | 22.22K | 277.56M | 777.05M | 619.97M |
| Common Stock | 9K | 8K | 21K | 21K | 20K | 6K | 6K | 0 | 3K | 575 | 126K | 104K | 90K |
| Retained Earnings | -895.77M | -826.73M | -786.07M | -725.17M | -670.15M | -609.32M | -520.76M | -444.44M | -345.54M | -2.78K | -493.77M | 25.15M | 23.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HYMC stock.
As of 2025, Hycroft Mining Holding Corporation (HYMC) had total assets of $263.0M including $184.5M in current assets.
Hycroft Mining Holding Corporation (HYMC) carries total debt of $0.0M, offset by $182.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hycroft Mining Holding Corporation (HYMC) has total shareholders' equity (book value) of $213.7M ($4.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hycroft Mining Holding Corporation (HYMC) reported a current ratio of 23.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash burn before feasibility
Metrics are mathematically derived from official filings.
Equity Rebuild Masks Persistent Losses
Hycroft's equity swung from -$44.5M in 2025Q1 to $250.9M by 2026Q2, driven by a $200M capital raise, yet cumulative retained losses deepened to -$895.8M, per SEC filings, indicating the balance sheet is being recapitalized, not organically strengthened.
The dramatic equity improvement is entirely attributable to external financing, not operational performance, as evidenced by the widening deficit in retained earnings. This suggests the company is buying time to prove the sulfide processing economics, but the underlying value destruction continues. Investors should monitor whether the increased cash cushion can be converted into a feasible project before the next round of dilution.
Debt Eliminated, Leverage Now Minimal
Total debt collapsed from $134.2M in 2025Q3 to just $23K by 2026Q2, with D/E at 0.00, as reported in financial statements, reflecting a strategic deleveraging that has removed refinancing risk but also signals a reliance on equity funding.
The near-zero debt position is a stark contrast to the prior year when leverage exceeded 2.8x, indicating a deliberate shift to a conservative capital structure. While this eliminates interest burden and default risk, it also means the company has no debt cushion to fund the multi-billion dollar mill, making future equity issuance almost certain. The absence of debt suggests management is prioritizing survival over growth, but the cash burn rate remains the critical constraint.
Cash-Dominated Asset Base, PPE Stagnant
Cash and equivalents surged to $220.5M in 2026Q2, representing 75% of total assets, while net PPE remained flat at $53.0M, according to balance sheet data, indicating a shift from fixed assets to liquid reserves as the company pauses major capital investment.
The asset mix is now heavily weighted toward cash, which provides a buffer for ongoing exploration but also highlights the lack of productive assets. PPE has not grown materially over the past year, suggesting that the company is not yet committing to the mill construction, consistent with its pre-feasibility stage. The stagnant PPE implies that the company is still in the testing phase, and the cash pile is essentially a war chest for future development, not current operations.
Equity Quality Dependent on Dilution
Shareholders' equity reached $250.9M in 2026Q2, but retained earnings were -$895.8M, as per the balance sheet, indicating that the equity base is entirely funded by paid-in capital from recent raises, not accumulated profits.
The equity is of low quality because it is derived from external financing rather than operational success, and the massive accumulated deficit suggests that past investments have not generated returns. The reliance on equity raises, including significant stock-based compensation, dilutes existing shareholders and may indicate that the company is using its cash cushion to fund non-cash expenses. Investors should be wary of further dilution as the company approaches the feasibility study milestone.
Ample Liquidity, But Runway Finite
Current ratio stands at 39.21 as of 2026Q2, with $220.5M in cash, according to the latest balance sheet, providing a strong short-term buffer, yet the quarterly cash burn of ~$20M implies a runway of roughly two years before additional funding is needed.
The liquidity position is exceptionally strong on paper, but it is a function of the recent capital raise, not operational cash flow. With no revenue and ongoing exploration costs, the cash balance will deplete steadily, and the company may need to raise capital again before a bankable feasibility study is completed. The high current ratio is misleading because it reflects a lack of current liabilities rather than operational efficiency, and the real risk is the sustainability of the cash cushion.
Deferred Revenue Signals Potential Obligations
Deferred revenue jumped to $29.8M in 2025Q4 and remained elevated at $750K in 2026Q2, as per balance sheet data, which is unusual for a company with no revenue and may indicate prepayments or contractual obligations that could affect future cash flows.
The presence of deferred revenue, especially the spike to $29.8M, is a non-obvious item that warrants investigation, as it suggests some form of advance payments or commitments that are not typical for a development-stage miner. This could be related to streaming or royalty agreements, which might impose future delivery obligations or repayment terms. Investors should scrutinize the nature of these liabilities, as they could represent hidden off-balance-sheet risks or commitments that are not fully captured in the headline numbers.