Leverage has been effectively eliminated—total debt fell to $15.0K and the debt-to-equity ratio to 0.00 against $237.6M of equity—though the $921.9M accumulated deficit indicates this capital structure reflects post-2025 issuance rather than profitable operations.
Hycroft Mining Holding Corporation (HYMC) balance sheet — 12-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 216.7M | 184.54M | 54.6M | 113.57M | 152.39M | 37.39M | 112M | 38.75M | 18.49M | 24.95K | 298.85M | 403.77M | 564.01M |
| Cash & Short-Term Investments | 211.22M | 182.51M | 50.01M | 106.21M | 141.98M | 12.34M | 56.36M | 9.49M | 9.68M | 24.95K | 8.8M | 83.16M | 347.71M |
| Cash Only | 211.22M | 181.74M | 49.56M | 106.21M | 141.98M | 12.34M | 56.36M | 9.49M | 9.14M | 24.95K | 7.58M | 81.47M | 347.05M |
| Short-Term Investments | 0 | 776K | 454K | 0 | 0 | 0 | 0 | 0 | 539K | 0 | 1.22M | 1.69M | 661K |
| Accounts Receivable | 376K | 609K | 369K | 2.2M | 4.76M | 1.53M | 426K | 97K | 0 | 0 | 3.75M | 8.23M | 55.98M |
| Days Sales Outstanding | - | - | - | - | 52.29 | 5.04 | 3.31 | 2.58 | - | - | 4.42 | 11.21 | 95.22 |
| Inventory | 1.71M | 1.42M | 1.35M | 1.83M | 2.81M | 11.07M | 12.87M | 4.45M | 2.06M | 1.88M | 235.4M | 232.91M | 148.91M |
| Days Inventory Outstanding | -154.86 | 17.52 | 40.78 | 47.67 | 20.96 | 24.74 | 42.84 | 53 | 148.6 | 155.4 | 304.75 | 477.43 | 572.73 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 10.11M | 38.04M | 22.6M | 5.03M | -4.54M | 45.05M | 73.39M | 11.42M |
| Total Non-Current Assets | 67.88M | 53.01M | 85.53M | 88.13M | 96.56M | 104.94M | 120.63M | 95.89M | 81.25M | 166.5K | 642.39M | 1.11B | 584.43M |
| Property, Plant & Equipment | 53.27M | 53.01M | 51.59M | 53.09M | 54.83M | 58.48M | 60.22M | 31.52M | 41.4M | 44.76M | 491.6M | 938.74M | 582.65M |
| Fixed Asset Turnover | 0.00x | - | - | - | 0.61x | 1.89x | 0.78x | 0.43x | - | - | 0.63x | 0.29x | 0.37x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 14.48M | 0 | 151K | 26.34M | 33.98M | 34.29M | 0 | 39.48M | 0 | 0 | 0 | 0 | 1.77M |
| Other Non-Current Assets | 14.61M | 0 | 33.8M | 8.7M | 7.75M | 12.16M | 60.4M | 24.89M | 39.85M | -44.6M | 150.79M | 170.09M | -584.43M |
| Total Assets | 284.58M | 263.03M | 140.13M | 201.69M | 248.95M | 142.32M | 232.63M | 134.64M | 99.74M | 191.44K | 941.24M | 1.51B | 1.23B |
| Asset Turnover | 0.00x | - | - | - | 0.13x | 0.78x | 0.20x | 0.10x | - | - | 0.33x | 0.18x | 0.17x |
| Asset Growth % | 300.56% | 87.7% | -30.52% | -18.98% | 74.92% | -38.82% | 72.78% | 34.98% | 52000.6% | -99.98% | -37.77% | 22.65% | - |
| Total Current Liabilities | 16M | 7.73M | 5.79M | 11.75M | 12.03M | 31.27M | 21.68M | 569.5M | 138.05M | 169.23K | 592.38M | 156.12M | 97.33M |
| Accounts Payable | 3.44M | 4.42M | 2.39M | 1.63M | 5.64M | 9.43M | 12.28M | 10.75M | 3.82M | 0 | 35.61M | 67.96M | 60.29M |
| Days Payables Outstanding | -325.28 | 54.61 | 71.95 | 42.39 | 42.14 | 21.07 | 40.89 | 127.89 | 275.84 | - | 46.1 | 139.3 | 231.9 |
| Short-Term Debt | 0 | 0 | 54K | 130K | 128K | -557K | 5.12M | 553.97M | 131.39M | 143.7K | 396.79M | 18.46M | 0 |
| Deferred Revenue (Current) | 4.9M | 0 | 0 | 1.55M | 1.05M | 125K | 124K | 0 | 0 | -2.55M | 0 | 0 | 0 |
| Other Current Liabilities | 4.51M | 22K | 226K | 8.37M | 5.07M | 21.98M | 4.12M | 846K | 14K | -4.05M | 5.77M | 4.28M | 37.04M |
| Current Ratio | 13.54x | 23.86x | 9.42x | 9.67x | 12.66x | 1.20x | 5.17x | 0.07x | 0.13x | 0.15x | 0.50x | 2.59x | 5.79x |
| Quick Ratio | 13.43x | 23.68x | 9.19x | 9.51x | 12.43x | 0.84x | 4.57x | 0.06x | 0.12x | -10.99x | 0.11x | 1.09x | 4.27x |
| Cash Conversion Cycle | 170.42 | - | - | - | 31.11 | 8.71 | 5.26 | -72.31 | - | - | 263.06 | 349.34 | 436.05 |
| Total Non-Current Liabilities | 31.02M | 41.6M | 167.76M | 177.29M | 173.62M | 179.55M | 194.33M | 4.39M | 302.05M | 377.95M | 71.3M | 579.43M | 411.36M |
| Long-Term Debt | 0 | 0 | 124.94M | 142.62M | 132.69M | 143.64M | 142.66M | 0 | 296.2M | 356.38M | 40.37M | 397.81M | 411.36M |
| Capital Lease Obligations | 8K | 8K | 0 | 8K | 0 | 339K | 0 | 0 | 0 | 0 | 0 | 146.35M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 505K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 31.02M | 11.75M | 42.81M | 4.83M | 11.09M | 5.86M | 21.32M | 4.39M | 5.85M | 21.57M | 30.93M | 35.28M | -411.36M |
| Total Liabilities | 47.03M | 49.33M | 173.55M | 189.04M | 185.65M | 210.82M | 216.01M | 573.89M | 440.1M | 169.23K | 663.68M | 735.55M | 613.25M |
| Total Debt | 15K | 39K | 125.01M | 142.78M | 132.83M | 143.42M | 147.78M | 553.97M | 427.59M | 143.7K | 437.16M | 621.05M | 0 |
| Net Debt | -211.2M | -181.7M | 75.45M | 36.57M | -9.15M | 131.08M | 91.42M | 544.48M | 418.45M | 118.75K | 429.59M | 539.58M | -347.05M |
| Debt / Equity | 0.00x | 0.00x | - | 11.28x | 2.10x | - | 8.89x | - | - | 6.47x | 1.58x | 0.80x | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | 82.79x | 0.03x | 83.49x | 9.22x | - |
| Net Debt / EBITDA | 1.79x | - | - | - | - | - | - | - | 81.02x | 0.02x | 82.05x | 8.01x | -3.61x |
| Interest Coverage | -172.07x | -2.70x | -2.06x | -2.00x | -2.33x | -3.67x | -2.18x | -0.56x | 0.79x | - | - | - | - |
| Total Equity | 237.55M | 213.69M | -33.41M | 12.66M | 63.31M | -68.49M | 16.62M | -439.25M | -340.36M | 22.22K | 277.56M | 777.05M | 619.97M |
| Equity Growth % | 3486.63% | 739.52% | -364.02% | -80.01% | 192.43% | -512.19% | 103.78% | -29.06% | - | -99.99% | -64.28% | 25.34% | - |
| Book Value per Share | 2.55 | 4.94 | -1.44 | 0.60 | 3.73 | -11.40 | 4.77 | -14565.96 | -1286.70 | - | 26.21 | 77.07 | 6.81 |
| Total Shareholders' Equity | 237.55M | 213.69M | -33.41M | 12.66M | 63.31M | -68.49M | 16.62M | -439.25M | -340.36M | 22.22K | 277.56M | 777.05M | 619.97M |
| Common Stock | 9K | 8K | 21K | 21K | 20K | 6K | 6K | 0 | 3K | 575 | 126K | 104K | 90K |
| Retained Earnings | -921.91M | -826.73M | -786.07M | -725.17M | -670.15M | -609.32M | -520.76M | -444.44M | -345.54M | -2.78K | -493.77M | 25.15M | 23.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HYMC stock.
As of 2025, Hycroft Mining Holding Corporation (HYMC) had total assets of $263.0M including $184.5M in current assets.
Hycroft Mining Holding Corporation (HYMC) carries total debt of $0.0M, offset by $182.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hycroft Mining Holding Corporation (HYMC) has total shareholders' equity (book value) of $213.7M ($4.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hycroft Mining Holding Corporation (HYMC) reported a current ratio of 23.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash burn before feasibility study
Metrics are mathematically derived from official filings.
Debt Wipeout Reverses Equity Position
Hycroft's balance sheet has transformed from negative equity of -$44.5M in 2025Q1 to $237.6M in 2026Q3, driven by a 2025 equity raise and near-total debt repayment, according to the company's quarterly balance sheet disclosures, though retained losses of -$921.9M underscore that this reflects capital raises rather than accumulated earnings.
The swing from a $173.8M liability-heavy structure in 2025Q1 to $47.0M of liabilities against $284.6M of assets in 2026Q3 appears to reflect a deliberate de-risking, not operational healing, since total assets grew largely on cash infusions rather than asset productivity. Investors should interpret the improving headline solvency as a financing outcome that still leaves the company without a revenue-producing asset to defend it.
Leverage Effectively Eliminated
As reported in Hycroft's filings, total debt has been reduced from $134.2M in 2025Q3 to just $15.0K by 2026Q3, leaving a debt-to-equity ratio of 0.00 against $47.0M of total liabilities, which appears to eliminate refinancing risk entirely.
With virtually no funded debt, the remaining liabilities are likely working-capital and accrual items rather than coupon-bearing obligations, meaning covenant pressure and interest coverage are non-issues for now. The trade-off is that the company has no debt capacity in reserve and no operating cash flow to service new borrowing, so any future mill construction financing would almost certainly come via further equity issuance.
Cash Buffer Narrowing From Peak
Hycroft's current ratio fell from 45.60 in 2026Q1 to 13.54 in 2026Q3 as cash slipped to $211.2M from $220.5M, according to the company's most recent quarterly filings, signaling that the liquidity buffer remains ample but has begun narrowing from its peak.
The sharp compression in the current ratio alongside a rising liability base suggests the buffer is being drawn against a growing exploration and G&A spend rather than a stable working-capital cycle, which is consistent with the negative free cash flow noted in prior analysis. Even so, $211.2M of unrestricted cash against $47.0M of total liabilities implies substantial shock absorption in the near term; the concern is the slope, not the level.
Issuance-Funded Equity Masks Accumulated Deficit
Retained earnings stood at -$921.9M in 2026Q3 while common equity reached $237.6M, per Hycroft's reported balance sheets, meaning the entire tangible equity base appears attributable to post-2025 issuance rather than any period of cumulative profitable operations.
The widening gap between the accumulated deficit and reported equity, which deepened by roughly $26M in a single quarter from 2026Q2 to 2026Q3, indicates that losses continue to outpace any capital infusions in the current period. Combined with the stock-based compensation surge disclosed in prior income statement analysis, equity quality looks dilution-dependent, and investors should monitor whether future raises are executed at prices that protect existing holders.
Asset Base Concentrated in Unproven Ore
Goodwill is reported at $0 and PPE at only $53.3M against $284.6M of total assets in 2026Q3, so roughly two-thirds of the balance sheet appears to consist of cash and exploration-stage items whose valuation depends on unproven metallurgical outcomes.
Because no goodwill exists to impair, the conventional write-down risk is absent, but this also means the balance sheet carries no capitalized proof of the project's economic viability; the mineral resource sits entirely off-balance-sheet. The judgment for analysts is that headline solvency here is a function of accumulated financing, not asset quality, and the true test arrives only when capital must be committed to mill construction that the current $53.3M PPE base cannot yet support.