VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
HYMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HYMCHycroft Mining Holding Corporation
$21.26$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHYMCCash Flow

Hycroft Mining Holding Corporation (HYMC) Cash Flow Statement

12Y historyFree accessUpdated daily

Operating cash flow averaged -$16.3M per quarter over the last five quarters, with free cash flow of -$13.0M in 2026Q2, and minimal capex of $0.3M per quarter indicates a development-stage company conserving cash for exploration.

Income StatementBalance SheetCash FlowRatios

HYMC Cash Flow Statement

Annual statement

HYMC Cash Flow Statement

Hycroft Mining Holding Corporation (HYMC) cash flow statement — 12-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'14Dec'13Dec'12
Cash from Operations-108.22M-82.87M-35.9M-41.45M-34.85M-37.04M-110.51M-59.77M-452.71K-2.25K832K-32.18M-21.11M
Operating CF Margin %-----104.89%-33.45%-234.9%-436%--0.27%-12.01%-9.84%
Operating CF Growth %-860.37%-130.87%13.39%-18.92%5.89%66.48%-84.89%-13102.79%-20011.73%-100.27%102.59%-52.45%-
Net Income-86.2M-40.66M-60.9M-55.02M-60.83M-88.56M-136.39M-98.89M1.68M-2.78K-518.92M1.41M47.73M
Depreciation & Amortization6.7M9.32M2.23M2.81M3.36M8.43M5.85M3.57M5.78M5.55M62.09M31.75M15.16M
Stock-Based Compensation32.9M1.9M2.63M2.92M2.47M2.26M2.6M0100K05.52M6.05M4.34M
Deferred Taxes0000000000000
Other Non-Cash Items-63.58M-54.98M17.98M9.08M10.48M20.14M68.36M72.53M-2.84M38.33M441.77M2.97M-84M
Working Capital Changes1.97M1.56M2.15M-1.24M9.67M20.7M-50.92M-36.98M704.01K53310.37M-74.36M-125.06M
Change in Receivables-27K-239K1.83M2.57M-3.23M-1.1M-329K-97K01.21M4.47M47.75M-55.98M
Change in Inventory-370K-79K8K479K17.27M22.83M-47.65M-39.6M-320K1.33M-10.19M-114.72M-69.08M
Change in Payables1.45M2M846K-2.33M-3.79M-2.85M372K3.38M200.86K0000
Cash from Investing4.3M4.13M6.33M-507K8.34M-6.87M-31.12M-12.3M-210.08M246K-65.87M-335.69M-275.25M
Capital Expenditures-1.01M-564K-1.25M-1.07M-951K-6.99M-33.44M-12.3M-1.15M-5K-79.1M-327.68M-262.35M
CapEx % of Revenue----2.86%6.31%71.08%89.69%--25.48%122.32%122.27%
Acquisitions4.06M000000000000
Investments-------------
Other Investing104K4.17M7.58M563K9.29M117K2.31M0-210.08M251K13.22M-8M-12.9M
Cash from Financing240.18M205.92M-25.92M-1.46M155.85M-5.49M188.71M68.17M211.04M27.2K-8.85M102.29M368.4M
Debt Issued (Net)-79.93M-79.95M-38.12M-2.33M-33.01M-5.49M-20.1M71.83M-242.33K38.7M-58.29M-38.57M0
Equity Issued (Net)324.31M285.88M12.58M1.14M188.86M0159.48M-3.66M211.29M0000
Dividends Paid0000000000000
Share Repurchases00000000025K000
Other Financing-4.2M0-379K-273K0049.33M00-38.67M49.44M140.86M368.4M
Net Change in Cash136.26M127.17M-55.49M-43.42M129.33M-49.41M47.07M8.95M511K24.93K-73.89M-265.58M72.05M
Free Cash Flow-109.23M-83.44M-37.15M-42.52M-35.81M-44.03M-143.95M-72.07M-1.6M-7.25K-78.27M-359.87M-283.46M
FCF Margin %-----107.76%-39.76%-305.98%-525.69%---25.21%-134.33%-132.11%
FCF Growth %-207.83%-124.6%12.63%-18.75%18.67%69.41%-99.74%-4407.81%-21948.2%99.99%78.25%-26.96%-
FCF per Share-1.19-1.93-1.60-2.01-2.11-7.33-41.32-2389.81-6.04--7.39-35.69-3.11
FCF Conversion (FCF/Net Income)1.27x2.04x0.59x0.75x0.57x0.42x0.81x0.60x-0.27x0.81x-0.00x-22.91x-0.44x
Interest Paid00005.32M3.73M5.37M000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Cash burn before feasibility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Losses Outpace Cash Outflows

Hycroft's operating cash flow averaged -$16.3M per quarter over the last five quarters, consistently less negative than net income, as per financial statements, suggesting non-cash charges like stock-based compensation are inflating reported losses.

In 2026Q2, net income was -$20.8M while operating cash flow was -$12.7M, a gap of $8.1M, largely attributable to $13.0M in stock-based compensation. This pattern indicates that the company's cash burn is lower than accounting losses, but the persistent negative operating cash flow underscores that the company is still consuming cash at a significant rate. The divergence between net income and operating cash flow is a critical signal that the company's losses are not fully cash-based, but the underlying cash consumption remains a concern for a development-stage miner.

FCF Burn Deepens with No Revenue

Free cash flow has been negative for ten consecutive quarters, with 2026Q2 FCF of -$13.0M, according to reported cash flow data, reflecting a development-stage company with no revenue and ongoing exploration and administrative costs.

The FCF trajectory shows a slight improvement from the -$60.8M in 2025Q4, but the average quarterly burn of approximately -$17M over the last five quarters indicates a sustained cash consumption pattern. With no revenue, FCF margins are undefined, and the company is entirely dependent on its cash reserves to fund operations. The recent uptick in R&D spending in 2026Q2 suggests a strategic pivot toward metallurgical testing, which may increase cash burn in the near term as the company advances toward a feasibility study.

Minimal Capex Signals Development Stage

Capital expenditures averaged just $0.3M per quarter over the last ten quarters, as per cash flow statements, indicating that Hycroft is not investing in physical assets yet, consistent with its pre-production status.

The extremely low capex relative to the company's resource base suggests that the company is not yet committing capital to build the processing facility required for production. This is typical for a development-stage miner focused on exploration and metallurgical testing. However, the lack of significant capex also means that the company is not building the infrastructure needed to generate future revenue, and the eventual capital requirement for a full-scale mill will be substantial, likely requiring significant external financing.

Working Capital Swings Minimal

Working capital changes have been small, ranging from -$3.1M to +$4.6M over the last ten quarters, as per cash flow data, indicating that the company's cash burn is driven by operating costs rather than inventory or receivables.

The minor working capital fluctuations suggest that Hycroft has no significant inventory or receivables, consistent with a company with no revenue. The small positive changes in some quarters may reflect timing of payables or prepaid expenses, but they do not materially affect the overall cash position. Investors should monitor any significant working capital build-up as the company approaches production, which could indicate inventory accumulation or changes in supplier terms.

No Capital Returns, Cash Reserved

Hycroft has paid no dividends and made no buybacks in the last ten quarters, as per cash flow statements, with all cash reserved for exploration and development activities.

The absence of capital returns is expected for a development-stage company with no revenue and a finite cash cushion. The company's $181.7M cash balance appears to be earmarked for ongoing operations and future development, but the burn rate suggests that this cushion may be depleted before a feasibility study is completed. Management's decision to avoid dividends and buybacks is prudent, but the lack of a clear financing plan for the eventual mill construction remains a key risk.

Cumulative Losses Exceed Cash Burn

Over the last ten quarters, cumulative net losses totaled -$170.5M while cumulative operating cash flow was -$162.7M, as per reported financials, indicating that non-cash charges have widened the accounting loss gap.

The cumulative gap of $7.8M between net income and operating cash flow is relatively small, suggesting that the company's losses are largely cash-based. However, the inclusion of stock-based compensation and depreciation has made reported losses slightly larger than actual cash outflows. This divergence is not a red flag but rather a reflection of the company's early-stage nature, where non-cash charges are a significant portion of total expenses. The key takeaway is that the company is consuming cash at a rate that, if sustained, will require additional financing within the next two years.

Cash Burn Obscured by Non-Cash Charges

Stock-based compensation totaled $13.0M in 2026Q2 alone, as per cash flow statements, representing a significant non-cash expense that reduces reported net income but does not impact cash reserves.

The heavy use of stock-based compensation, particularly in 2026Q2, suggests that a portion of the company's reported losses are not cash-draining, but it also indicates potential dilution for existing shareholders. Additionally, the company's cash flow statement does not fully capture the future cash requirements for environmental remediation or asset retirement obligations, which are common in the mining industry. Investors should be aware that the reported cash burn may understate the true economic cost of the company's operations, as non-cash charges can mask the underlying cash consumption.

HYMC — Frequently Asked Questions

Quick answers to the most common questions about buying HYMC stock.

How much cash does Hycroft Mining Holding Corporation (HYMC) generate from operations?

Hycroft Mining Holding Corporation (HYMC) generated $-82.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Hycroft Mining Holding Corporation's free cash flow?

Hycroft Mining Holding Corporation (HYMC) reported negative free cash flow of $83.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Hycroft Mining Holding Corporation's capital expenditure (CapEx)?

Hycroft Mining Holding Corporation (HYMC) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.