Operating cash flow averaged -$16.3M per quarter over the last five quarters, with free cash flow of -$13.0M in 2026Q2, and minimal capex of $0.3M per quarter indicates a development-stage company conserving cash for exploration.
Hycroft Mining Holding Corporation (HYMC) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | -108.22M | -82.87M | -35.9M | -41.45M | -34.85M | -37.04M | -110.51M | -59.77M | -452.71K | -2.25K | 832K | -32.18M | -21.11M |
| Operating CF Margin % | - | - | - | - | -104.89% | -33.45% | -234.9% | -436% | - | - | 0.27% | -12.01% | -9.84% |
| Operating CF Growth % | -860.37% | -130.87% | 13.39% | -18.92% | 5.89% | 66.48% | -84.89% | -13102.79% | -20011.73% | -100.27% | 102.59% | -52.45% | - |
| Net Income | -86.2M | -40.66M | -60.9M | -55.02M | -60.83M | -88.56M | -136.39M | -98.89M | 1.68M | -2.78K | -518.92M | 1.41M | 47.73M |
| Depreciation & Amortization | 6.7M | 9.32M | 2.23M | 2.81M | 3.36M | 8.43M | 5.85M | 3.57M | 5.78M | 5.55M | 62.09M | 31.75M | 15.16M |
| Stock-Based Compensation | 32.9M | 1.9M | 2.63M | 2.92M | 2.47M | 2.26M | 2.6M | 0 | 100K | 0 | 5.52M | 6.05M | 4.34M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -63.58M | -54.98M | 17.98M | 9.08M | 10.48M | 20.14M | 68.36M | 72.53M | -2.84M | 38.33M | 441.77M | 2.97M | -84M |
| Working Capital Changes | 1.97M | 1.56M | 2.15M | -1.24M | 9.67M | 20.7M | -50.92M | -36.98M | 704.01K | 533 | 10.37M | -74.36M | -125.06M |
| Change in Receivables | -27K | -239K | 1.83M | 2.57M | -3.23M | -1.1M | -329K | -97K | 0 | 1.21M | 4.47M | 47.75M | -55.98M |
| Change in Inventory | -370K | -79K | 8K | 479K | 17.27M | 22.83M | -47.65M | -39.6M | -320K | 1.33M | -10.19M | -114.72M | -69.08M |
| Change in Payables | 1.45M | 2M | 846K | -2.33M | -3.79M | -2.85M | 372K | 3.38M | 200.86K | 0 | 0 | 0 | 0 |
| Cash from Investing | 4.3M | 4.13M | 6.33M | -507K | 8.34M | -6.87M | -31.12M | -12.3M | -210.08M | 246K | -65.87M | -335.69M | -275.25M |
| Capital Expenditures | -1.01M | -564K | -1.25M | -1.07M | -951K | -6.99M | -33.44M | -12.3M | -1.15M | -5K | -79.1M | -327.68M | -262.35M |
| CapEx % of Revenue | - | - | - | - | 2.86% | 6.31% | 71.08% | 89.69% | - | - | 25.48% | 122.32% | 122.27% |
| Acquisitions | 4.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 104K | 4.17M | 7.58M | 563K | 9.29M | 117K | 2.31M | 0 | -210.08M | 251K | 13.22M | -8M | -12.9M |
| Cash from Financing | 240.18M | 205.92M | -25.92M | -1.46M | 155.85M | -5.49M | 188.71M | 68.17M | 211.04M | 27.2K | -8.85M | 102.29M | 368.4M |
| Debt Issued (Net) | -79.93M | -79.95M | -38.12M | -2.33M | -33.01M | -5.49M | -20.1M | 71.83M | -242.33K | 38.7M | -58.29M | -38.57M | 0 |
| Equity Issued (Net) | 324.31M | 285.88M | 12.58M | 1.14M | 188.86M | 0 | 159.48M | -3.66M | 211.29M | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 0 | 0 | 0 |
| Other Financing | -4.2M | 0 | -379K | -273K | 0 | 0 | 49.33M | 0 | 0 | -38.67M | 49.44M | 140.86M | 368.4M |
| Net Change in Cash | 136.26M | 127.17M | -55.49M | -43.42M | 129.33M | -49.41M | 47.07M | 8.95M | 511K | 24.93K | -73.89M | -265.58M | 72.05M |
| Free Cash Flow | -109.23M | -83.44M | -37.15M | -42.52M | -35.81M | -44.03M | -143.95M | -72.07M | -1.6M | -7.25K | -78.27M | -359.87M | -283.46M |
| FCF Margin % | - | - | - | - | -107.76% | -39.76% | -305.98% | -525.69% | - | - | -25.21% | -134.33% | -132.11% |
| FCF Growth % | -207.83% | -124.6% | 12.63% | -18.75% | 18.67% | 69.41% | -99.74% | -4407.81% | -21948.2% | 99.99% | 78.25% | -26.96% | - |
| FCF per Share | -1.19 | -1.93 | -1.60 | -2.01 | -2.11 | -7.33 | -41.32 | -2389.81 | -6.04 | - | -7.39 | -35.69 | -3.11 |
| FCF Conversion (FCF/Net Income) | 1.27x | 2.04x | 0.59x | 0.75x | 0.57x | 0.42x | 0.81x | 0.60x | -0.27x | 0.81x | -0.00x | -22.91x | -0.44x |
| Interest Paid | 0 | 0 | 0 | 0 | 5.32M | 3.73M | 5.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HYMC stock.
Hycroft Mining Holding Corporation (HYMC) generated $-82.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Hycroft Mining Holding Corporation (HYMC) reported negative free cash flow of $83.4M in 2025, indicating capital requirements exceeded cash from operations.
Hycroft Mining Holding Corporation (HYMC) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cash burn before feasibility
Metrics are mathematically derived from official filings.
Losses Outpace Cash Outflows
Hycroft's operating cash flow averaged -$16.3M per quarter over the last five quarters, consistently less negative than net income, as per financial statements, suggesting non-cash charges like stock-based compensation are inflating reported losses.
In 2026Q2, net income was -$20.8M while operating cash flow was -$12.7M, a gap of $8.1M, largely attributable to $13.0M in stock-based compensation. This pattern indicates that the company's cash burn is lower than accounting losses, but the persistent negative operating cash flow underscores that the company is still consuming cash at a significant rate. The divergence between net income and operating cash flow is a critical signal that the company's losses are not fully cash-based, but the underlying cash consumption remains a concern for a development-stage miner.
FCF Burn Deepens with No Revenue
Free cash flow has been negative for ten consecutive quarters, with 2026Q2 FCF of -$13.0M, according to reported cash flow data, reflecting a development-stage company with no revenue and ongoing exploration and administrative costs.
The FCF trajectory shows a slight improvement from the -$60.8M in 2025Q4, but the average quarterly burn of approximately -$17M over the last five quarters indicates a sustained cash consumption pattern. With no revenue, FCF margins are undefined, and the company is entirely dependent on its cash reserves to fund operations. The recent uptick in R&D spending in 2026Q2 suggests a strategic pivot toward metallurgical testing, which may increase cash burn in the near term as the company advances toward a feasibility study.
Minimal Capex Signals Development Stage
Capital expenditures averaged just $0.3M per quarter over the last ten quarters, as per cash flow statements, indicating that Hycroft is not investing in physical assets yet, consistent with its pre-production status.
The extremely low capex relative to the company's resource base suggests that the company is not yet committing capital to build the processing facility required for production. This is typical for a development-stage miner focused on exploration and metallurgical testing. However, the lack of significant capex also means that the company is not building the infrastructure needed to generate future revenue, and the eventual capital requirement for a full-scale mill will be substantial, likely requiring significant external financing.
Working Capital Swings Minimal
Working capital changes have been small, ranging from -$3.1M to +$4.6M over the last ten quarters, as per cash flow data, indicating that the company's cash burn is driven by operating costs rather than inventory or receivables.
The minor working capital fluctuations suggest that Hycroft has no significant inventory or receivables, consistent with a company with no revenue. The small positive changes in some quarters may reflect timing of payables or prepaid expenses, but they do not materially affect the overall cash position. Investors should monitor any significant working capital build-up as the company approaches production, which could indicate inventory accumulation or changes in supplier terms.
No Capital Returns, Cash Reserved
Hycroft has paid no dividends and made no buybacks in the last ten quarters, as per cash flow statements, with all cash reserved for exploration and development activities.
The absence of capital returns is expected for a development-stage company with no revenue and a finite cash cushion. The company's $181.7M cash balance appears to be earmarked for ongoing operations and future development, but the burn rate suggests that this cushion may be depleted before a feasibility study is completed. Management's decision to avoid dividends and buybacks is prudent, but the lack of a clear financing plan for the eventual mill construction remains a key risk.
Cumulative Losses Exceed Cash Burn
Over the last ten quarters, cumulative net losses totaled -$170.5M while cumulative operating cash flow was -$162.7M, as per reported financials, indicating that non-cash charges have widened the accounting loss gap.
The cumulative gap of $7.8M between net income and operating cash flow is relatively small, suggesting that the company's losses are largely cash-based. However, the inclusion of stock-based compensation and depreciation has made reported losses slightly larger than actual cash outflows. This divergence is not a red flag but rather a reflection of the company's early-stage nature, where non-cash charges are a significant portion of total expenses. The key takeaway is that the company is consuming cash at a rate that, if sustained, will require additional financing within the next two years.
Cash Burn Obscured by Non-Cash Charges
Stock-based compensation totaled $13.0M in 2026Q2 alone, as per cash flow statements, representing a significant non-cash expense that reduces reported net income but does not impact cash reserves.
The heavy use of stock-based compensation, particularly in 2026Q2, suggests that a portion of the company's reported losses are not cash-draining, but it also indicates potential dilution for existing shareholders. Additionally, the company's cash flow statement does not fully capture the future cash requirements for environmental remediation or asset retirement obligations, which are common in the mining industry. Investors should be aware that the reported cash burn may understate the true economic cost of the company's operations, as non-cash charges can mask the underlying cash consumption.