Operating cash flow has been volatile, ranging from negative $9.2M to $31.7M against quarterly net income near $17M, with OCF-to-net-income swinging between -0.54 and 2.03, while dividends of roughly $5M to $6M per quarter absorb a meaningful share of earnings.
Independent Bank Corporation (IBCP) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 44.08M | 76.66M | 63.15M | 75.59M | 94.63M | 110.15M | 58.68M | 34.49M | 44.92M | 38.61M | 23.7M | 22.86M | 13.07M | 52.07M | 29.39M | 35.41M | -2.5M | 4.38M | 20.76M | 17.81M | 22.23M | 48.35M | 42.6M | 139.86M | -14.59M | -20.92M | 30.81M | 46.2M | -12.6M | 7.7M | 11.5M |
| Operating CF Growth % | -136.25% | 21.39% | -16.45% | -20.12% | -14.09% | 87.71% | 70.14% | -23.22% | 16.35% | 62.87% | 3.71% | 74.85% | -74.9% | 77.15% | -16.99% | 1516.32% | -157.14% | -78.93% | 16.54% | -19.87% | -54.02% | 13.48% | -69.54% | 1058.4% | 30.23% | -167.88% | -33.31% | 466.67% | -263.64% | -33.04% | 33.72% |
| Net Income | 72.1M | 68.54M | 66.79M | 59.07M | 63.35M | 62.9M | 56.15M | 46.44M | 39.84M | 20.48M | 22.77M | 20.02M | 18.02M | 77.51M | 26.2M | -20.2M | -16.71M | -90.23M | -91.66M | 10.36M | 33.2M | 46.91M | 38.56M | 37.59M | 29.47M | 24.4M | 20.01M | 8.7M | 11.9M | 1.5M | 7.9M |
| Depreciation & Amortization | 9.62M | 9.91M | 10.01M | 10.02M | 10.83M | 12.13M | 9.16M | 6.06M | 6.03M | 6.96M | 5.22M | 4.55M | 3.01M | -2.2M | -4.72M | -11.3M | -27.72M | -43.34M | -22.78M | -12.55M | -9.84M | -12.5M | -3M | 7.77M | 6.51M | 6.56M | 6.54M | 6.1M | 4.9M | 5.3M | 2.8M |
| Deferred Taxes | 342K | -3.53M | -1.25M | 215K | -359K | 1.91M | -2.13M | 1.09M | 9.29M | 16.01M | 9.72M | 9.21M | 8.92M | -57.55M | 0 | 201K | -1.53M | 2.15M | 10.94M | -6.35M | -2.33M | 3.02M | 2.19M | 4.43M | 974K | -1.09M | 937K | 900K | -700K | -300K | -200K |
| Other Non-Cash Items | -22.23M | 6.79M | 9.44M | 22.27M | 29.86M | 25.77M | -8.75M | -26.91M | -7.33M | -8.32M | -8.99M | -9.54M | -8.28M | 28.83M | 2.86M | 50.18M | 40.43M | 154.05M | 144.7M | 40.37M | 16.43M | 834K | -2.09M | 101.13M | -48.33M | -52.86M | -4.92M | 36.7M | -20.8M | -8.8M | 8.5M |
| Working Capital Changes | -18.6M | -7.76M | -24.17M | -18.21M | -11.2M | 5.5M | 2.27M | 5.96M | -4.65M | 1.73M | -6.62M | -2.86M | -9.79M | 4.24M | 4.18M | 15.32M | 2.33M | -19.07M | -21.02M | -14.01M | -15.23M | 10.08M | 6.96M | -11.06M | -3.21M | 2.08M | 8.24M | -6.2M | -7.9M | 10M | -7.5M |
| Cash from Investing | -159.89M | -122.5M | -118.16M | -162.94M | -424.59M | -563.06M | -553.91M | -182.15M | -183.37M | -277.58M | -138.85M | -160.51M | -82.12M | -221.07M | -273.89M | 127.45M | 483.49M | 147.63M | 136.16M | 375.72M | -65.93M | -270.26M | -294.63M | -287.19M | -105.55M | -66.02M | -57.71M | -103.7M | 29M | -87.2M | -2.8M |
| Purchase of Investments | -8.51M | -26.46M | -3.63M | -1.74M | -140.21M | -824.35M | -859.07M | -237.67M | -105.53M | -100.58M | -298.37M | -235.15M | -225.26M | -334.64M | -192.73M | -173.19M | -55.15M | -15.81M | -29.05M | -72.88M | -5.27M | -70.63M | -132.19M | -226.9M | -181.23M | -120.04M | -50.4M | -699.6M | -881.4M | -129.8M | -60.7M |
| Sale/Maturity of Investments | 116.02M | 136.15M | 140.54M | 145.4M | 260.04M | 461.09M | 344.79M | 222.65M | 209.36M | 191.03M | 267.5M | 183.98M | 161.15M | 76.51M | 144.47M | 86.39M | 156.93M | 79.2M | 132.1M | 130.78M | 57.1M | 131.13M | 128.6M | 139.22M | 120.38M | 66.56M | 85.32M | 720.2M | 969.8M | 237.3M | 47.8M |
| Net Investment Activity | 107.51M | 109.69M | 136.92M | 143.66M | 119.83M | -363.25M | -514.28M | -15.02M | 103.83M | 90.45M | -30.86M | -51.17M | -64.11M | -258.13M | -48.26M | -86.8M | 101.78M | 63.39M | 103.05M | 57.9M | 51.84M | 60.5M | -3.59M | -87.67M | -60.85M | -53.48M | 34.92M | 20.6M | 88.4M | 107.5M | -12.9M |
| Acquisitions | 132.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.52M | 33.45M | 0 | -7.23M | 0 | 3.29M | -340M | 0 | 349.55M | 0 | 0 | 385.95M | 0 | 0 | 0 | -3.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -387.05M | -225.69M | -247.13M | -300.58M | -538.74M | -193.97M | -35.24M | -162.2M | -306.85M | -397.23M | -104.53M | -97.76M | -13.71M | 42.14M | 119.65M | 217.05M | 385.98M | 0 | 41.24M | -57.79M | -104.45M | -316.86M | -279.33M | -189.18M | -35.22M | -6.9M | -90.99M | -117.8M | -50.5M | -188.5M | 13.8M |
| Cash from Financing | 88.94M | 64.34M | 5.11M | 182.77M | 294.86M | 443.68M | 548.63M | 142.72M | 153.95M | 210.51M | 112.56M | 148.25M | 23.98M | 108.3M | 83.18M | -207.13M | -384.19M | 79.02M | -178.51M | -387.39M | 49.32M | 216.69M | 263.1M | 148.34M | 130.35M | 79.31M | 26.4M | 62.2M | -6.2M | 63.7M | 24.7M |
| Dividends Paid | -23.14M | -21.6M | -20.05M | -19.33M | -18.57M | -18.16M | -17.62M | -16.55M | -14.05M | -8.96M | -7.27M | -5.9M | -4.13M | 0 | 0 | 0 | 0 | -3.38M | -7.77M | -18.87M | -17.55M | -15.32M | -12.5M | -11.04M | -8.41M | -7.24M | -6.62M | -4.6M | -3.6M | -3.2M | -2.7M |
| Share Repurchases | -8.82M | -12.43M | 0 | -5.16M | -4.01M | -17.27M | -14.23M | -26.28M | -12.68M | 0 | -16.85M | -13.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.99M | -11.99M | -13.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 3.31M | -1.22M | 13K | 70K | 77K | 61K | 15K | 284K | 267K | 72K | 82K | 112K | 97K | 98.07M | 1.42M | 1.33M | 463K | 0 | 3.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -5.51M | -13.65M | 13K | -5.09M | -3.93M | -17.21M | -14.22M | -26M | -12.41M | 72K | -16.77M | -13.39M | 97K | 98.07M | 1.42M | 1.33M | 463K | 0 | 3.63M | -5.99M | -11.99M | -13.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | -1000K | 1000K | -3K | -1000K | 1000K | -1000K | 1000K | -1000K | -516K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -32.01M | 107.59M | 30.16M | 243.16M | 261.36M | 479.04M | 599.87M | 122.42M | 223.99M | 174.24M | 139.21M | 168.16M | 37.38M | 101.12M | 97.52M | -170.82M | -323.5M | 493.96M | -293.5M | -500.6M | 137.4M | 458.55M | 172.75M | 198.66M | 148.24M | -2.53M | 79.3M | 55M | 125.4M | 25.6M | 23.6M |
| Net Change in Cash | -26.87M | 18.5M | -49.9M | 95.41M | -35.1M | -9.23M | 53.4M | -4.94M | 15.51M | -28.46M | -2.59M | 11.77M | -45.06M | -60.7M | -161.33M | -44.27M | 96.64M | 231.03M | -21.58M | 6.15M | 5.62M | -5.29M | 11.07M | 1.01M | 10.21M | -7.62M | -497K | 4.7M | 10.1M | -15.7M | -17.2M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 165.99M | 119.88M | 169.78M | 74.37M | 109.47M | 118.7M | 65.3M | 70.24M | 54.74M | 83.19M | 85.78M | 74.02M | 119.08M | 179.78M | 341.11M | 385.37M | 288.74M | 57.7M | 79.29M | 73.14M | 67.52M | 72.81M | 61.74M | 60.73M | 50.52M | 58.15M | 58.65M | 53.9M | 43.8M | 59.5M | 17.2M |
| Cash at End | 181.81M | 138.39M | 119.88M | 169.78M | 74.37M | 109.47M | 118.7M | 65.3M | 70.24M | 54.74M | 83.19M | 85.78M | 74.02M | 119.08M | 179.78M | 341.11M | 385.37M | 288.74M | 57.7M | 79.29M | 73.14M | 67.59M | 72.81M | 61.74M | 60.73M | 50.52M | 58.15M | 58.6M | 53.9M | 43.8M | 50.6M |
| Interest Paid | 22.42M | 90.94M | 103.95M | 79.1M | 17.66M | 8.42M | 16.91M | 26.7M | 16.74M | 9.16M | 6.42M | 5.77M | 7.37M | 15.91M | 11.05M | 18.73M | 38.09M | 50.42M | 79.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 11.65M | 13.9M | 16.1M | 10.04M | 14.06M | 15.5M | 9.53M | 120K | 1.97M | 563K | 295K | 216K | 43K | 292K | 59K | 513K | 335K | 877K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 31.44M | 70.17M | 55.2M | 69.56M | 88.95M | 104.32M | 54.3M | 29.56M | 41.06M | 34.37M | 20.25M | 18.5M | 8.77M | 43.7M | 24.1M | 32.85M | -7.26M | -3.62M | 12.63M | 7.47M | 8.92M | 34.45M | 30.88M | 132.59M | -24.07M | -26.56M | 29.17M | 39.7M | -21.5M | 1.5M | 7.8M |
| FCF Growth % | -58.73% | 27.11% | -20.65% | -21.8% | -14.73% | 92.11% | 83.72% | -28.02% | 19.48% | 69.75% | 9.43% | 110.89% | -79.92% | 81.32% | -26.64% | 552.68% | -100.47% | -128.66% | 69.07% | -16.2% | -74.12% | 11.54% | -76.71% | 650.77% | 9.35% | -191.05% | -26.53% | 284.65% | -1533.33% | -80.77% | 11.43% |
Quick answers to the most common questions about buying IBCP stock.
Independent Bank Corporation (IBCP) generated $76.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Independent Bank Corporation (IBCP) generated $70.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Independent Bank Corporation (IBCP) spent $6.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Independent Bank Corporation (IBCP) returned $21.6M to shareholders via cash dividends and spent $12.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow
Metrics are mathematically derived from official filings.
Earnings Retention Funds Modest Capital Build
Based on IBCP's reported figures, quarterly net income has held in a narrow $14M to $19M band over ten quarters, a steady earnings base that suggests internal capital generation is consistent though not rapidly expanding.
Because net income has stayed relatively flat while dividends paid remain near $5M to $6M per quarter, the retained portion of earnings appears to be roughly two-thirds of profits, which supports organic capital accumulation. This pattern suggests the bank can fund modest balance sheet growth internally, though the absence of meaningful earnings acceleration limits how quickly regulatory capital buffers can strengthen. Investors should monitor whether retained earnings keep pace with loan growth, as a widening gap would indicate reliance on external capital or tighter capital ratios.
Securities Portfolio Cycles Between Runoff and Redeployment
As reported in the cash flow statement, IBCP's investment sales and maturities have swung between roughly $214M and $0 per quarter, with purchases alternating in size, indicating an actively managed securities book rather than a passive buy-and-hold strategy.
Large quarters of net purchases, such as the roughly $175M outflow in 2026Q2, followed by heavy net sales or maturities in adjacent periods suggest management is timing reinvestment against rate expectations and liquidity needs. This pattern may indicate a deliberate duration management approach, but the lumpiness also means quarterly investing cash flows say little about underlying portfolio yield. Investors should look to the balance sheet securities totals rather than single-quarter flows to judge portfolio direction.
Dividend Coverage Tightens Against Volatile Earnings
Based on IBCP's reported figures, dividends paid of roughly $5M to $6M per quarter consumed a meaningful share of quarterly net income, with buybacks largely absent apart from intermittent repurchases of $0.4M to $7.3M.
The dividend appears sustainable on a quarterly earnings basis, yet the payout consumes a large fraction of net income in weaker quarters such as 2024Q3 and 2026Q1, leaving limited cushion. Intermittent buybacks suggest capital return is opportunistic rather than structural, which may reflect a preference to preserve capital. Investors should monitor whether dividend coverage remains above one times across quarters with lower operating cash flow.
Provision Build Outpaces Earlier Charge-Off Experience
As reported in IBCP's quarterly figures, loan loss provisions rose from negative $119K in 2024Q2 to $4.8M in 2026Q3, a shift that may indicate a more conservative CECL reserve posture or early credit deterioration.
The move from near-zero provisioning to a $4.8M quarterly charge is a meaningful change in the cash-neutral but earnings-relevant cost of credit. Reserve builds of this size may reflect forward-looking Michigan economic assumptions under CECL rather than realized losses, which the cash flow data alone cannot confirm. Investors should compare future provisions against actual charge-offs to determine whether the build is precautionary or a signal of underlying loan stress.
Operating Cash Flow Obscures Underlying Earnings Quality
Based on reported figures, operating cash flow has ranged from negative $9.2M to $31.7M against net income near $17M, with OCF to net income ratios swinging between -0.54 and 2.03, a pattern that limits the reliability of cash flow as an earnings confirmation.
Such wide swings in the OCF to net income ratio are typical of banks where loan originations held for sale and mortgage activity flow through operating cash flows, so a single quarter's conversion says little about core capital generation. The 2026Q1 negative operating cash flow alongside positive net income may reflect working capital timing in mortgage operations rather than deterioration, though the data cannot confirm this. Investors should weight multi-quarter averages and balance sheet trends over any individual period's cash flow reading.