The company has significantly improved its capital structure by reducing the debt-to-equity ratio to 0.06 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 442.09M | 410.13M | 452.62M | 401.37M | 513.46M | 462.77M | 495.71M | 276.95M | 211.57M | 275.71M | 157.09M | 88.33M | 94.37M | 83.98M |
| Cash & Short-Term Investments | 89.09M | 98.29M | 108.67M | 79.95M | 86.47M | 75.5M | 252.9M | 60.61M | 43.83M | 68.65M | 50.85M | 24.19M | 14.37M | 12.98M |
| Cash Only | 89.09M | 98.29M | 108.67M | 79.95M | 86.47M | 75.5M | 252.9M | 60.61M | 43.83M | 68.65M | 50.85M | 24.19M | 14.37M | 12.98M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 93.07M | 70.51M | 86.62M | 66.72M | 136.32M | 142.99M | 100.98M | 84.85M | 40.29M | 49.25M | 26.4M | 12.39M | 17.94M | 23.44M |
| Days Sales Outstanding | 31.28 | 27.16 | 37.24 | 30.02 | 38.87 | 47.58 | 40.31 | 49.88 | 17.85 | 27.41 | 23.75 | 15.56 | 26.29 | 30.81 |
| Inventory | 252.3M | 231.79M | 250.1M | 245.88M | 283.66M | 236.13M | 134.76M | 127.04M | 121.11M | 150.8M | 70.88M | 31.29M | 30.8M | 40.91M |
| Days Inventory Outstanding | 105.67 | 98.39 | 122.42 | 126.81 | 96.93 | 93.74 | 62.31 | 86.76 | 64.3 | 99.45 | 76.01 | 47.17 | 52.85 | 62.31 |
| Other Current Assets | 7.64M | 9.53M | 7.23M | 8.8M | 7.01M | 0 | 0 | 0 | 6.35M | 513K | 1.89M | 16.54M | 26.9M | 6.66M |
| Total Non-Current Assets | 530.41M | 532.75M | 542.94M | 537.12M | 570.28M | 558.11M | 278.46M | 289.61M | 273.91M | 265.72M | 125.4M | 109.69M | 121.2M | 128.85M |
| Property, Plant & Equipment | 138.68M | 138.97M | 139.33M | 129.37M | 138.61M | 114.99M | 51.9M | 58.74M | 41.74M | 33.15M | 12.02M | 7.48M | 9M | 10.51M |
| Fixed Asset Turnover | 6.69x | 6.82x | 6.09x | 6.27x | 9.23x | 9.54x | 17.62x | 10.57x | 19.73x | 19.79x | 33.76x | 38.85x | 27.68x | 26.41x |
| Goodwill | 335.4M | 335.4M | 335.4M | 335.4M | 335.4M | 335.9M | 174.89M | 173.01M | 173.01M | 94.81M | 77.09M | 70.02M | 70.02M | 70.02M |
| Intangible Assets | 38.33M | 40.41M | 48.72M | 57.29M | 72.02M | 89.93M | 39.84M | 52.03M | 56.9M | 35.75M | 32.15M | 31.13M | 37.54M | 46.96M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 13.66M | 13.64M | 15.18M | 11.91M | 12.93M | 9.17M | 5.5M | 1.09M | 906K | 101.02M | 3.57M | 767K | 4.64M | 1.36M |
| Total Assets | 972.5M | 942.88M | 995.56M | 938.48M | 1.08B | 1.02B | 774.17M | 566.55M | 485.49M | 541.43M | 282.49M | 198.02M | 215.56M | 212.83M |
| Asset Turnover | 0.99x | 1.01x | 0.85x | 0.86x | 1.18x | 1.07x | 1.18x | 1.10x | 1.70x | 1.21x | 1.44x | 1.47x | 1.16x | 1.30x |
| Asset Growth % | -5.69% | -5.29% | 6.08% | -13.4% | 6.16% | 31.87% | 36.65% | 16.7% | -10.33% | 91.66% | 42.66% | -8.14% | 1.28% | - |
| Total Current Liabilities | 156.67M | 129.59M | 135.67M | 98.96M | 166.29M | 208.3M | 162.03M | 163.87M | 87.75M | 145.76M | 101.07M | 63.47M | 66.25M | 57.75M |
| Accounts Payable | 108.17M | 84.01M | 91.72M | 60.49M | 110.17M | 159.73M | 116.66M | 131.58M | 64.3M | 121.41M | 88.53M | 42.03M | 36.91M | 41.11M |
| Days Payables Outstanding | 40.26 | 35.66 | 44.89 | 31.2 | 37.64 | 63.41 | 53.95 | 89.86 | 34.14 | 80.06 | 94.94 | 63.37 | 63.33 | 62.62 |
| Short-Term Debt | 18.45M | 17.5M | 7.5M | 7.5M | 7.5M | 7.5M | 8.75M | 8.75M | 8.75M | 6.49M | 0 | 4.55M | 3.25M | 3.25M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.56M | 12.1M | 0 | 26K | 23K | 0 |
| Other Current Liabilities | 30.04M | 28.08M | 8.96M | 6.64M | 15.81M | 14.38M | 10.7M | 5.23M | 5.15M | 7.12M | 5.99M | 12.92M | 22.34M | 13.39M |
| Current Ratio | 2.82x | 3.16x | 3.34x | 4.06x | 3.09x | 2.22x | 3.06x | 1.69x | 2.41x | 1.89x | 1.55x | 1.39x | 1.42x | 1.45x |
| Quick Ratio | 1.21x | 1.38x | 1.49x | 1.57x | 1.38x | 1.09x | 2.23x | 0.91x | 1.03x | 0.86x | 0.85x | 0.90x | 0.96x | 0.75x |
| Cash Conversion Cycle | 96.69 | 89.89 | 114.76 | 125.64 | 98.15 | 77.91 | 48.68 | 46.78 | 48.01 | 46.79 | 4.82 | -0.63 | 15.81 | 30.51 |
| Total Non-Current Liabilities | 147.82M | 149.41M | 161.56M | 274.84M | 329.95M | 311.86M | 200.45M | 181.27M | 199.41M | 183.97M | 39.76M | 59.87M | 59.25M | 72.22M |
| Long-Term Debt | 24.42M | 142.69M | 121.02M | 241.18M | 293.22M | 285.25M | 191.52M | 169.3M | 192.12M | 180.25M | 37.94M | 58.04M | 51.88M | 43.75M |
| Capital Lease Obligations | 84.05M | 25.41M | 34.19M | 28.19M | 31.83M | 22.35M | 5.27M | 9.08M | 0 | 0 | 0 | -86K | 0 | 0 |
| Deferred Tax Liabilities | 11.51M | 5.77M | 1.55M | 1.17M | 29K | 38K | 109K | 210K | 3.97M | 831K | 606K | 495K | 5.07M | 0 |
| Other Non-Current Liabilities | 120.77M | -24.47M | 4.79M | 4.3M | 4.88M | 4.21M | 3.55M | 2.68M | 3.33M | 2.9M | 1.21M | 1.25M | 2.1M | 28.47M |
| Total Liabilities | 304.49M | 278.99M | 297.23M | 373.8M | 496.25M | 520.16M | 362.48M | 345.14M | 287.16M | 329.74M | 140.83M | 123.34M | 125.5M | 129.97M |
| Total Debt | 42.87M | 185.6M | 174.21M | 286.33M | 341.74M | 322.74M | 210.67M | 192.63M | 200.87M | 186.74M | 37.94M | 62.59M | 55.13M | 47M |
| Net Debt | -46.22M | 87.31M | 65.54M | 206.38M | 255.27M | 247.25M | -42.23M | 132.01M | 157.03M | 118.09M | -12.91M | 38.4M | 40.76M | 34.02M |
| Debt / Equity | 0.06x | 0.28x | 0.25x | 0.51x | 0.58x | 0.64x | 0.51x | 0.87x | 1.01x | 0.88x | 0.27x | 0.84x | 0.61x | 0.57x |
| Debt / EBITDA | -3.87x | - | 7.54x | 12.09x | 2.83x | 3.02x | 3.20x | 5.23x | 2.31x | 3.08x | 1.14x | 2.78x | 4.18x | 3.42x |
| Net Debt / EBITDA | 4.18x | - | 2.84x | 8.71x | 2.11x | 2.31x | -0.64x | 3.58x | 1.80x | 1.95x | -0.39x | 1.70x | 3.09x | 2.47x |
| Interest Coverage | -5.97x | -6.19x | -0.95x | -0.60x | 7.81x | 12.43x | 4.70x | 1.40x | 6.43x | 14.13x | 5.61x | 3.18x | 1.06x | - |
| Total Equity | 668.01M | 663.89M | 698.34M | 564.68M | 587.5M | 500.71M | 411.69M | 221.42M | 198.33M | 211.69M | 141.66M | 74.68M | 90.06M | 82.86M |
| Equity Growth % | -12.68% | -4.93% | 23.67% | -3.88% | 17.33% | 21.62% | 85.93% | 11.64% | -6.31% | 49.44% | 89.69% | -17.08% | 8.69% | - |
| Book Value per Share | 19.30 | 19.39 | 21.32 | 19.34 | 20.28 | 17.28 | 17.55 | 9.73 | 7.89 | 8.07 | 116.94 | 3.31 | 3.99 | 3.67 |
| Total Shareholders' Equity | 668.01M | 663.89M | 698.34M | 564.68M | 587.5M | 500.71M | 411.69M | 221.42M | 198.33M | 211.69M | 141.66M | 74.68M | 90.06M | 82.86M |
| Common Stock | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 2K | 2K | 3K | 2K | 0 | 0 | 0 |
| Retained Earnings | 128.6M | 131.07M | 183.85M | 204.67M | 247.66M | 174.85M | 103.95M | 70.67M | 59.95M | -3.01M | -54.39M | -71.05M | -54.55M | -60.72M |
| Treasury Stock | 0 | -91.58M | -91.58M | -91.58M | -91.58M | -91.58M | -91.58M | -91.58M | -89.98M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.96M | -12.65M | -9.65M | 3M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical margin and leverage risk
According to reported financial data, Ichor's total assets have remained relatively stable near $972.5 million as of 2026Q1, though the company's equity base has experienced moderate contraction from its 2025Q1 peak of $700.4 million, reflecting the ongoing impact of persistent net losses on retained earnings.
The trajectory of the balance sheet suggests a company navigating a difficult cyclical trough where asset preservation is prioritized over expansion. Investors should monitor whether the recent stabilization in total assets indicates a bottoming of the manufacturing footprint or merely a pause in capital deployment.
Based on the latest quarterly filings, Ichor has successfully reduced its total debt from a high of $286.3 million in 2023Q4 to $42.9 million by 2026Q1, resulting in a significantly improved debt-to-equity ratio of 0.06 that suggests a much lower risk profile than historical levels.
This rapid deleveraging appears to be a defensive maneuver to mitigate interest expense during periods of operational volatility. While the reduced leverage enhances the company's resilience, it also warrants investigation into whether this was achieved through cash depletion or equity-based financing that may have diluted existing shareholders.
As indicated by the balance sheet, goodwill remains a substantial component of total assets at $335.4 million, representing over 34% of the total asset base as of 2026Q1, which suggests that the company's valuation is heavily reliant on the historical success of past acquisitions.
The high concentration of intangible assets relative to tangible PPE of $138.7 million implies that the company's book value may be sensitive to future impairment tests if the underlying business units fail to meet performance expectations. This reliance on goodwill warrants further investigation into the long-term viability of the acquired manufacturing capabilities.
Based on the provided figures, Ichor maintains a current ratio of 2.82 as of 2026Q1, which, while down from the 4.27 peak observed in 2024Q2, continues to provide a comfortable buffer against short-term operational shocks and potential supply chain disruptions in the semiconductor equipment sector.
The current liquidity position appears adequate to cover near-term obligations, though the decline in the ratio suggests a tightening of working capital efficiency. Investors should monitor whether this trend continues as the company attempts to scale operations in response to potential shifts in wafer fab equipment demand.
Quick answers to the most common questions about buying ICHR stock.
As of 2025, Ichor Holdings, Ltd. (ICHR) had total assets of $942.9M including $410.1M in current assets.
Ichor Holdings, Ltd. (ICHR) carries total debt of $185.6M, offset by $98.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ichor Holdings, Ltd. (ICHR) has total shareholders' equity (book value) of $663.9M ($19.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ichor Holdings, Ltd. (ICHR) reported a current ratio of 3.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.