VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ICHR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ICHRIchor Holdings, Ltd.
$57.44$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksICHRCash Flow

Ichor Holdings, Ltd. (ICHR) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash conversion is weak, with Q2 2026 operating cash flow of -$15.9M and FCF of -$23.6M (FCF margin -8.0%), driven by a $32.0M working capital outflow, despite moderate capex of 2.6% of revenue.

Income StatementBalance SheetCash FlowRatios

ICHR Cash Flow Statement

Annual statement

ICHR Cash Flow Statement

Ichor Holdings, Ltd. (ICHR) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations-375K29.89M27.88M57.63M31.45M15.27M38.26M57.15M60.47M38.65M27.73M26.69M8.09M11.46M
Operating CF Margin %-3.15%3.28%7.11%2.46%1.39%4.18%9.21%7.34%5.89%6.83%9.18%3.25%4.13%
Operating CF Growth %256.31%7.2%-51.62%83.23%105.95%-60.08%-33.06%-5.5%56.45%39.39%3.9%229.87%-29.4%-
Net Income-40.28M-52.78M-20.82M-42.98M72.8M70.9M33.28M10.73M57.88M56.45M16.66M5.63M6.17M2.76M
Depreciation & Amortization32.3M33.51M30.74M34.58M35.1M25.99M25.21M21.87M23.06M12.51M9.5M9.94M9.63M9.21M
Stock-Based Compensation16.74M16.73M15.58M17.34M13.92M11.47M9.88M8.54M7.58M2.23M3.22M1.12M1.01M496K
Deferred Taxes895K385K-782K9.31M-3.21M-1.86M0-7.13M-6.69M-15.35M-2.43M-4.93M-6.2M0
Other Non-Cash Items23.89M23.04M465K465K465K1.6M-12.62M937K970K367K527K3.99M309K19.94M
Working Capital Changes-33.92M9.01M2.7M38.92M-87.63M-92.83M-17.49M22.21M-22.33M-17.41M257K10.94M-2.83M-20.94M
Change in Receivables-23.83M16.11M-19.9M69.6M6.67M-33.45M-16.13M-44.56M10.43M-1.06M-9.01M6.33M959K-11.07M
Change in Inventory-51.15M-1.5M-4.22M37.77M-47.53M-89.25M-8.53M-5.93M35.13M-43.42M-23.72M9.11M-12.13M-15.69M
Change in Payables37.16M-6.38M29.11M-50.97M-50.17M38.65M067.97M-62.17M22.61M36.76M-1.68M8.75M0
Cash from Investing-25.23M-36.17M-17.64M-15.5M-28.93M-289.58M-14.6M-20.49M-15.36M-186.75M-21.2M-1.37M-3.47M-4.24M
Capital Expenditures-25.23M-36.17M-17.64M-15.5M-29.43M-20.84M-10.3M-12.34M-13.92M-8.23M-4.27M-1.37M-3.47M-2.28M
CapEx % of Revenue2.49%3.82%2.08%1.91%2.3%1.9%1.13%1.99%1.69%1.25%1.05%0.47%1.39%0.82%
Acquisitions0000500K-268.77M-5.04M0-1.44M-180.96M-17.41M00-1.96M
Investments--------------
Other Investing00000504K739K-8.15M0-8.23M473K000
Cash from Financing189.84M-4.1M18.47M-48.65M8.46M96.91M168.63M-19.88M-70.58M164.6M21.93M-15.51M-3.23M-1.33M
Debt Issued (Net)-60.75M-5.59M-120.63M-52.5M7.5M92.71M21.25M-23.75M15.25M149.71M-25.17M9.25M-3.25M-1.35M
Equity Issued (Net)201.32M5.63M136.74M7.52M3.77M9.66M-1.83M-1.89M-89.98M7.28M47.1M0018K
Dividends Paid00000000000-22.13M00
Share Repurchases-601K00000-1.83M-1.89M-89.98M00000
Other Financing49.27M-4.13M2.36M3.85M955K-5.47M149.2M5.76M4.15M7.62M0-2.63M19K0
Net Change in Cash164.23M-10.38M28.71M-6.51M10.97M-177.4M192.29M16.78M-25.47M16.51M28.46M9.81M1.39M5.89M
Free Cash Flow-25.61M-6.28M10.24M42.14M2.02M-5.57M27.96M44.81M46.55M30.43M23.46M25.32M4.62M9.19M
FCF Margin %-2.53%-0.66%1.21%5.19%0.16%-0.51%3.06%7.22%5.65%4.64%5.78%8.71%1.86%3.31%
FCF Growth %8.8%-161.33%-75.69%1985.94%136.29%-119.91%-37.6%-3.75%53%29.69%-7.35%447.76%-49.67%-
FCF per Share-0.71-0.180.311.440.07-0.191.191.971.851.1619.371.120.200.41
FCF Conversion (FCF/Net Income)0.64x-0.57x-1.34x-1.34x0.43x0.22x1.15x5.33x1.04x0.75x1.66x2.08x1.31x4.16x
Interest Paid6.12M8.5M11.65M20.37M10.59M7.12M8.23M8.42M8.27M3.44M3.69M2.63M2.66M0
Taxes Paid2.4M03.33M3.88M3.29M5.64M002.28M1.07M103K496K611K0

Key Metrics

Growth RegimeAccelerating
ProfitabilityWeak
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Working Capital

In Q2 2026, ICHR reported net income of $1.0M but operating cash flow of -$15.9M, a stark divergence driven by a $32.0M working capital outflow, as per the latest cash flow statement.

The negative operating cash flow despite positive net income indicates that earnings are not being converted into cash, primarily due to significant working capital absorption. This suggests that the reported profitability may be overstated by accruals, and investors should monitor whether this is a temporary build-up for demand or a structural inefficiency. The OCF/NI ratio of -15.91 in Q2 2026 highlights the severity of the cash conversion gap, which warrants close attention.

Free Cash Flow Remains Elusive

ICHR's free cash flow turned sharply negative at -$23.6M in Q2 2026, with a FCF margin of -8.0%, despite revenue growth of 11.6% YoY, based on reported quarterly figures.

The free cash flow trajectory is volatile, with positive FCF in only three of the last ten quarters, and the most recent quarter shows a significant deterioration. This suggests that the company's growth is not yet generating sustainable cash returns, and the negative FCF may indicate that the business is consuming cash to fund operations and capital expenditures. The contrast with the positive net income in Q2 2026 underscores the gap between accounting profitability and cash generation, which may limit financial flexibility.

Working Capital Swings Drive Cash Volatility

Working capital changes swung from a $9.1M inflow in Q4 2025 to a -$32.0M outflow in Q2 2026, a $41.1M reversal, as reported in the cash flow statement, highlighting extreme quarter-to-quarter volatility.

The working capital swings are the primary driver of operating cash flow volatility, with the Q2 2026 outflow likely reflecting inventory build-up or slower collections amid rising revenue. This pattern suggests that ICHR's cash conversion cycle is highly sensitive to demand fluctuations, and the company may be accumulating inventory to meet anticipated orders. Investors should monitor whether these swings normalize as revenue stabilizes, as persistent outflows could strain liquidity despite the low debt levels.

Capital Expenditures Aligned with Growth

Capital expenditures remained moderate at $7.8M in Q2 2026, representing 2.6% of revenue, consistent with the trailing average, according to the cash flow data, suggesting disciplined investment.

The capex intensity is relatively low, indicating that ICHR's manufacturing footprint is largely in place, and current spending may be focused on maintenance or incremental capacity. This suggests that the company is not in a heavy investment phase, which could be positive for future cash flow generation if working capital swings subside. However, the negative FCF in Q2 2026 is primarily due to working capital, not capex, implying that operational efficiency is the key lever for cash improvement.

Cumulative Cash Generation Lags Losses

Over the last ten quarters, ICHR's cumulative net loss was approximately -$66.2M, while cumulative operating cash flow was -$38.1M, indicating that cash outflows have been less severe than accounting losses, based on reported data.

The cumulative gap between net income and operating cash flow suggests that non-cash charges like depreciation and stock-based compensation have partially offset the losses, but the company has still consumed cash. This divergence implies that the business has not yet reached a self-sustaining cash flow position, and the recent positive net income in Q2 2026 may not be durable if working capital continues to absorb cash. The cumulative cash burn underscores the importance of margin expansion and working capital management for long-term viability.

Cash Flow Obscures Pass-Through Dynamics

Stock-based compensation of $4.5M in Q2 2026 and significant working capital swings may obscure the underlying cash generation, as pass-through revenue inflates sales without corresponding cash profits, based on the cash flow statement.

The cash flow statement does not separately disclose pass-through revenue, but the low gross margin and high revenue growth suggest that a portion of sales may be low-margin pass-through, which can distort cash flow comparisons. Additionally, the timing of working capital changes can mask the true cash earnings power, as seen in the Q2 2026 outflow. Investors should adjust for these factors to assess the company's ability to generate cash from its value-added engineering services, rather than from component resale.

ICHR — Frequently Asked Questions

Quick answers to the most common questions about buying ICHR stock.

How much cash does Ichor Holdings, Ltd. (ICHR) generate from operations?

Ichor Holdings, Ltd. (ICHR) generated $29.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ichor Holdings, Ltd.'s free cash flow?

Ichor Holdings, Ltd. (ICHR) reported negative free cash flow of $6.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Ichor Holdings, Ltd.'s capital expenditure (CapEx)?

Ichor Holdings, Ltd. (ICHR) spent $36.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.