VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ICMBInvestcorp Credit Management BDC, Inc.
$1.20$17M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksICMBCash Flow

Investcorp Credit Management BDC, Inc. (ICMB) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash flow generation is highly erratic, as evidenced by the OCF/NI ratio fluctuating from 4.40 in 2026Q1 to -1.28 in 2026Q2, complicating the firm's ability to sustain dividend payouts.

ICMB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13
Cash from Operations-277.57K07.28M20.71M21.21M20.21M-10.55M-13.96M-8.24M40.72M41.32M-48.12M-63.82M-159.61M
Operating CF Margin %--31.31%77.6%86.83%75.72%-30.62%-40.59%-36.9%144.38%116.14%-256.99%-367.13%-1882.75%
Operating CF Growth %-1310.76%-100%-64.85%-2.39%4.97%291.54%24.44%-69.49%-120.23%-1.46%185.87%24.6%60.02%-
Net Income-19.68M0-4.09M3.23M2.59M-2.31M-24.66M-14.54M15.63M23.58M-9.34M15.43M16.18M8M
Depreciation & Amortization000764.44K-10.72M2.87M28.46M2.63M-10.41M-22.59M27.37M5.36M-1.15M0
Stock-Based Compensation00000000000000
Deferred Taxes00000000000000
Other Non-Cash Items22.1M06.41M13.57M23.58M23.02M7.45M-14.64M-27.58M40.73M32.28M-60.78M-152.89M-97.64M
Working Capital Changes-2.69M04.96M3.14M5.76M-3.37M-21.8M12.6M14.13M-999.67K-8.99M-8.14M74.04M-69.97M
Change in Receivables623.38K035.01K953.03K5.71M-3.32M-1.62M8.1M-10.38M269.94K1M-1.44M-446K-715.9K
Change in Inventory00000000000000
Change in Payables-6.46M05.09M1.79M-235.32K-186.27K-20.92M6.64M2.29M3.53M4.23M000
Cash from Investing6.84M029.78M10.66M9.13M19.09M3.79M-36.45M-35.19M40.22M32.08M-60.86M-151.21M0
Capital Expenditures00000000000000
CapEx % of Revenue0%-0%0%0%---------
Acquisitions0-------------
Investments151.42M155.53M155.53M0233.68M245.86M270.62M306.39M293.82M260.74M281.19M332.17M274.27M120.05M
Other Investing00000000000000
Cash from Financing-4.55M0-41.1M-20.71M-24.66M-27.9M4.55M31.93M3.21M-48.51M-44.42M44.96M88.52M159.61M
Debt Issued (Net)0-------------
Equity Issued (Net)-39.18K0003.14M02.31M-358.57K-390.18K000111.55M0
Dividends Paid-7.41M0-11.19M-8.61M-8.51M-9.87M-13.52M-13.55M-13.67M-17.77M-24.79M-18.57M-79.55M0
Share Repurchases0000000-358.57K-390.18K0000-1.34M
Other Financing000000-88.17K-1.86M-555.91K-258.54K0-1.73M-29.65M84.45M
Net Change in Cash-1.42M-5.11M-4.04M-3.86K-3.45M-7.69M-6M17.97M-5.03M-7.79M-3.1M-3.16M24.7M0
Free Cash Flow-277.57K07.28M20.71M21.21M20.21M-10.55M-13.96M-8.24M40.72M41.32M-48.12M-63.82M-159.61M
FCF Margin %-15.63%-31.31%77.6%86.83%75.72%-30.62%-40.59%-36.9%144.38%116.14%-256.99%-367.13%-1882.75%
FCF Growth %-107.44%-100%-64.85%-2.39%4.97%291.54%24.44%-69.49%-120.23%-1.46%185.87%24.6%60.02%-
FCF per Share-0.02-0.511.441.481.45-0.77-1.02-0.602.983.02-3.52-4.67-12.60
FCF Conversion (FCF/Net Income)0.01x-0.60x6.40x8.20x-8.73x0.43x0.96x-0.53x1.73x-4.42x-3.12x-9.17x-19.96x
Interest Paid07.62M000000000000
Taxes Paid00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Erratic Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings and Cash Flow Disconnect

As reported in financial statements, ICMB exhibits extreme volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from 4.40 in 2026Q1 to -1.28 in 2026Q2, indicating that accounting earnings provide little visibility into actual liquidity generation.

The wide variance between net income and operating cash flow suggests that non-cash fair value adjustments are dominating the bottom line, masking the underlying cash-generating capacity of the loan portfolio. Investors should monitor whether this divergence persists, as it complicates the assessment of whether the BDC can support its dividend obligations through recurring interest income alone.

Unstable Free Cash Flow Generation

Based on the provided quarterly data, ICMB's free cash flow trajectory is highly erratic, with figures fluctuating from a positive $12.0M in 2026Q2 to a negative $11.2M in 2024Q2, reflecting a lack of consistent cash flow stability across the observed ten-quarter period.

The inability to maintain a positive free cash flow trend suggests that the firm's portfolio recycling is not currently yielding predictable cash inflows. This inconsistency may indicate that the company is struggling to balance its investment activities with the liquidity requirements of its capital structure.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow instability, with a significant $11.7M outflow in 2024Q2 followed by a $5.2M inflow in 2024Q4, highlighting the sensitivity of the firm's cash position to timing differences in portfolio settlements.

These sharp swings in working capital suggest that the timing of loan originations and repayments is creating significant noise in the cash flow statement. Such fluctuations warrant further investigation into whether these movements are purely timing-related or indicative of underlying challenges in the collection of interest and principal from middle-market borrowers.

Dividend Sustainability Under Pressure

As reported in financial statements, ICMB has continued to pay dividends despite periods of negative operating cash flow, such as the $2.2M distribution in 2024Q3 occurring alongside a $3.5M cash outflow, which may indicate a reliance on balance sheet liquidity to maintain shareholder payouts.

The persistence of dividend payments during quarters where operating cash flow is negative suggests a potential disconnect between cash generation and capital allocation strategy. Investors should monitor the sustainability of this approach, as continued reliance on non-operating sources to fund distributions may eventually constrain the firm's ability to reinvest in its portfolio.

ICMB — Frequently Asked Questions

Quick answers to the most common questions about buying ICMB stock.

How much cash does Investcorp Credit Management BDC, Inc. (ICMB) generate from operations?

Investcorp Credit Management BDC, Inc. (ICMB) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Investcorp Credit Management BDC, Inc.'s free cash flow?

Investcorp Credit Management BDC, Inc. (ICMB) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Investcorp Credit Management BDC, Inc.'s capital expenditure (CapEx)?

Investcorp Credit Management BDC, Inc. (ICMB) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.