Investcorp Credit Management BDC, Inc. (ICMB) quarterly cash flow statement — complete operating, investing & financing history
Investcorp Credit Management BDC, Inc. (ICMB) cash flow statement — 13-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | 10.82M | 12M | -5.55M | -6.73M | 5.09M | -7.24M | 481.71K | 5.4M | -3.47M | -11.19M | 10.63M | 2.8M | 2.16M | 14.26M | -5.07M | 22.72M | -43.21M | 32.13M | 3.91M | -12.01M |
| Operating CF Growth % | 112.52% | 265.7% | -1251.81% | -224.66% | 246.66% | 35.27% | -95.47% | 93.12% | -260.88% | -178.51% | 309.8% | -87.69% | 104.99% | -55.63% | -229.48% | 289.1% | -521.54% | 436.05% | 92.29% | -69.19% |
| Net Income | -8.63M | -9.36M | -1.26M | -434.3K | 2.21M | -564.54K | 6.61M | -1.95M | 2.41M | -2.87M | -1.68M | 2.06M | -1.1M | 616.86K | 1.66M | -4.09M | -63.08K | 3.45M | 3.29M | -11.89M |
| Depreciation & Amortization | 153.82K | 0 | 0 | 0 | 0 | 0 | -8.72M | 0 | 0 | 0 | 2.92M | 0 | 0 | 1.54M | 177.58K | 0 | 0 | 0 | -747.49K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 20.24M | 23.65M | 1.33M | -11.51M | -659.31K | -1.3M | 3.31M | 2.19M | -2M | 3.41M | -6.03M | -800.47K | 3.1M | 9.24M | -5.48M | 5.92M | 1.33M | -709.85K | 1.41M | 14.81M |
| Working Capital Changes | -945.8K | -2.28M | -5.62M | 5.21M | 3.54M | -5.38M | -722.66K | 5.17M | -3.89M | -11.74M | 15.42M | 1.53M | 161.02K | 2.86M | -1.42M | 20.88M | -44.47M | 29.39M | -32.15K | -14.93M |
| Cash from Investing | 0 | 14.57M | 6.84M | 0 | 0 | 0 | 0 | 5.62M | 17.36M | 12.71M | -5.91M | 2.2M | 4.37M | 4.1M | 38.29M | 2.62M | 26.2M | -21.86M | 2.16M | -6.34M |
| Purchase of Investments | 0 | -3.58M | -705.72K | 0 | 0 | 0 | -25.61M | -17.9M | -9.3M | -19.1M | -17.12M | -12.73M | -10.55M | -27.92M | 21.88M | -31.21M | -26.97M | -67.19M | -21.02M | -43.4M |
| Sale/Maturity of Investments | 0 | 18.14M | 7.54M | 0 | 0 | 0 | 26.77M | 23.52M | 26.66M | 31.81M | 11.21M | 14.93M | 14.92M | 32.02M | 16.41M | 33.83M | 53.17M | 45.33M | 23.18M | 37.06M |
| Net Investment Activity | 0 | 14.57M | 6.84M | 0 | 0 | 0 | 1.16M | 5.62M | 17.36M | 12.71M | -5.91M | 2.2M | 4.37M | 4.1M | 38.29M | 2.62M | 26.2M | -21.86M | 2.16M | -6.34M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | -1.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -14.25M | -8.64M | -7M | 11.09M | -4.21M | 9.26M | 4.5M | -18.8M | -15.66M | -1.15M | -5.49M | -10M | -805.21K | -13.25M | 3.35M | -23.75M | -11.56M | 9.55M | -202.94K | -55.5M |
| Dividends Paid | 0 | -4M | 0 | -3.41M | -1.71M | -1.72M | -2.08M | -4.3M | -2.15M | -2.15M | -2.59M | 0 | -4.31M | -2.15M | -2.15M | 0 | -4.31M | -2.15M | -2.04M | -2.47M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.14M | 0 |
| Net Stock Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.14M | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 0 | -1000K |
| Other Financing | -248.18K | 0 | 0 | 0 | 0 | -20.55K | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.7M | -1.3M | -1.66M |
| Net Change in Cash | -3.43M | 3.37M | -5.71M | 4.35M | 885.56K | 2.01M | 4.98M | -7.78M | -1.77M | 369.46K | 5.14M | -5.01M | 5.72M | 1M | -1.72M | 1.59M | -28.56M | 19.82M | 3.71M | -73.85M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.91M | 0 | 0 | -4.1M | -38.29M | 0 | 0 | 0 | -2.16M | 0 |
| Cash at Beginning | 15M | 11.63M | 17.34M | 12.99M | 12.1M | 10.09M | 5.11M | 12.89M | 14.66M | 14.29M | 9.15M | 14.16M | 8.44M | 7.44M | 9.16M | 7.57M | 36.13M | 16.32M | 12.61M | 86.45M |
| Cash at End | 11.57M | 15M | 11.63M | 17.34M | 12.99M | 12.1M | 10.09M | 5.11M | 12.89M | 14.66M | 14.29M | 9.15M | 14.16M | 8.44M | 7.44M | 9.16M | 7.57M | 36.13M | 16.32M | 12.61M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 10.82M | 12M | -5.55M | -6.73M | 5.09M | -7.24M | 481.71K | 5.4M | -3.47M | -11.19M | 10.63M | 2.8M | 2.16M | 14.26M | -5.07M | 22.72M | -43.21M | 32.13M | 3.91M | -12.01M |
| FCF Growth % | 112.52% | 265.7% | -1251.81% | -224.66% | 246.66% | 35.27% | -95.47% | 93.12% | -260.88% | -178.51% | 309.8% | -87.69% | 104.99% | -55.63% | -229.48% | 289.1% | -521.54% | 436.05% | 92.29% | -69.19% |