Cash flow generation is volatile amid rapid growth, with Q3 2026 free cash flow negative at -$15.1M due to a near-doubling of CapEx to 3.6% of revenue and working capital outflows.
IES Holdings, Inc. (IESC) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Cash from Operations | 371.42M | 286.1M | 234.4M | 153.9M | 16.3M | 37.9M | 76.7M | 38.7M | 12.22M | 22.3M | 25M | 11.51M | 12.6M | 1.95M | -7.37M | -11.85M | -13.2M | 11.31M | 14.71M | 58.86M | 18.88M | -15.38M | 6.3M | 39.3M | 53.37M | 8.63M | 43.21M | -7.01M | 8.34M | 1.05M |
| Operating CF Margin % | - | 8.49% | 8.13% | 6.47% | 0.75% | 2.47% | 6.44% | 3.59% | 1.39% | 2.75% | 3.59% | 2% | 2.46% | 0.4% | -1.62% | -2.46% | -2.87% | 1.7% | 1.8% | 6.59% | 4.5% | -1.39% | 0.44% | 2.71% | 3.62% | 0.51% | 2.58% | -0.68% | 2.16% | 1.14% |
| Operating CF Growth % | 517.32% | 22.05% | 52.31% | 844.18% | -56.99% | -50.59% | 98.19% | 216.59% | -45.18% | -10.8% | 117.28% | -8.67% | 544.73% | 126.51% | 37.81% | 10.21% | -216.74% | -23.11% | -75.02% | 211.78% | 222.77% | -343.94% | -83.96% | -26.35% | 518.1% | -80.02% | 716.64% | -184.07% | 693.9% | - |
| Net Income | 456.2M | 311.84M | 232.5M | 119.79M | 40.2M | 68.7M | 41.6M | 33.5M | -13.8M | 13.6M | 120.9M | 16.54M | 5.32M | -3.57M | -11.8M | -37.69M | -32.15M | -11.94M | 684K | -4.41M | -8.17M | -129.63M | -124.86M | 20.43M | -273.35M | 28.71M | 21.16M | 48.11M | -229K | 3.7M |
| Depreciation & Amortization | 12.7M | 46.94M | 37.1M | 29.41M | 25.5M | 21.9M | 12.5M | 9.6M | 8.9M | 9.6M | 5.7M | 2.51M | 2.53M | 2.55M | 2.15M | 6.36M | 5.29M | 8.26M | 9.63M | 11.13M | 4.35M | 16.46M | 13.63M | 16.32M | 18.63M | 30.34M | 32.66M | 16.95M | 5.56M | 320K |
| Stock-Based Compensation | 14.65M | 12.93M | 5.53M | 4.37M | 3.77M | 3.52M | 4.27M | 2.36M | -100K | 1.7M | 1.6M | 524K | 711K | 1.43M | 838K | 906K | 1.37M | 2.52M | 3.11M | 4.15M | 1.34M | 1.34M | 797K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -3.78M | -3.31M | -1.13M | 5.18M | -31K | 11.7M | 5.1M | 5.7M | 38.2M | 6.9M | -98.4M | 336K | 388K | 1.6M | -39K | -107K | -1.24M | -1.92M | 60K | -148K | 38K | 252K | 8.96M | 8.18M | 6.17M | -4.94M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -219.92M | -80.58M | -1.71M | -13.99M | 3.33M | 1.5M | 6.99M | 800K | 500K | 500K | 1.3M | 316K | 385K | 286K | -126K | -2.14M | 7.7M | 8.42M | 4.26M | 18.56M | 22.82M | 92.38M | 104.95M | 1.93M | 321.13M | -13.2M | 6.43M | -13.43M | 17.04M | -10.77M |
| Working Capital Changes | 109.9M | -1.73M | -37.9M | 9.14M | -56.5M | -69.4M | 6.24M | -13.3M | -21.5M | -10M | -6.1M | -8.72M | 3.26M | -339K | 1.4M | 20.83M | 5.83M | 5.97M | -3.03M | 29.57M | -1.5M | 3.82M | 2.82M | -7.55M | -19.22M | -32.29M | -17.03M | -58.63M | -14.03M | 7.8M |
| Change in Receivables | -164.86M | -79.95M | -93.51M | 2.92M | -87.2M | -55.4M | -25.4M | -35.3M | -7.6M | -7.6M | -22.4M | -15.12M | -4.14M | 3.99M | 11.13M | -2.76M | 17.77M | 29.57M | -4.81M | 17.66M | -2.28M | 16.32M | -8.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -20.26M | 4.15M | -3.52M | -1.14M | -27.8M | -30.5M | -2.82M | -700K | -4M | -1.9M | 3.9M | 2.53M | 3.79M | 2.52M | -6.7M | -537K | -2.53M | 2.7M | 2.4M | 10.6M | -2.59M | -3.73M | -2.18M | 3.01M | -2.77M | -4.98M | -2.9M | -472K | 631K | 0 |
| Change in Payables | 170.09M | 86.46M | 57.89M | -10.05M | 67.1M | 9.8M | 20.12M | 16M | -13.57M | -2.83M | 19.68M | 6.65M | 2.44M | -1.2M | 14.86M | 16.78M | -8.68M | -23.55M | -945K | -8.13M | 5.82M | -6.6M | 11.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -315.13M | -163.69M | -108.85M | 2.77M | -29.5M | -99.6M | -33.6M | -5.7M | -11.86M | -24.5M | -60.7M | -5.89M | -1.98M | -4.77M | -1.88M | 15.34M | -200K | -5.89M | 8.06M | -1.56M | -2.24M | 35.8M | -7M | -7.86M | -4.33M | -31.42M | -60.53M | -118.61M | -131.91M | -980K |
| Capital Expenditures | -143.03M | -67.25M | -45.16M | -17.67M | -29.3M | -7.4M | -4.7M | -6.3M | -4.6M | -4.6M | -3.4M | -2.78M | -1.98M | -444K | -1.88M | -2.69M | -924K | -4.74M | -12.98M | -2.71M | -1.32M | -3.68M | -6.5M | -8.73M | -11.89M | -25.8M | -28.38M | -12.89M | -4.35M | -1.03M |
| CapEx % of Revenue | 3.59% | 1.99% | 1.57% | 0.74% | 1.35% | 0.48% | 0.39% | 0.58% | 0.52% | 0.57% | 0.49% | 0.48% | 0.39% | 0.09% | 0.41% | 0.56% | 0.2% | 0.71% | 1.59% | 0.3% | 0.32% | 0.33% | 0.46% | 0.6% | 0.81% | 1.52% | 1.7% | 1.24% | 1.13% | 1.11% |
| Acquisitions | -217.77M | -52.37M | -67M | 20.6M | 219K | -92.5M | -29M | 100K | -7.4M | -20.2M | -59.5M | -3.11M | 0 | -5.16M | 0 | 0 | 393K | -2.15M | 0 | 0 | 0 | 0 | 0 | -570K | 7.55M | -233K | -33.23M | -106.48M | -128.74M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 45.66M | -44.07M | 3.31M | 20.6M | 300K | 300K | 100K | 500K | 100K | 300K | 2.2M | 0 | 0 | 829K | 0 | 18.03M | 331K | 1M | 21.05M | 1.34M | 388K | 39.88M | 307K | 2.34M | -583K | -5.38M | 2.74M | 753K | 1.18M | 50K |
| Cash from Financing | -87.46M | -96.07M | -100.5M | -105.75M | 15M | 31.2M | -8.5M | -40.3M | -2.41M | -2.75M | 19.63M | -3.6M | 15.97M | 4.84M | -7.6M | -838K | -17.9M | -5.95M | -27.73M | -15.79M | -5.45M | -14.31M | -17.27M | -24.02M | -19.73M | 25.49M | 15.16M | 113.97M | 134M | -220K |
| Debt Issued (Net) | -24.47M | -4.38M | -4.26M | -86M | 40.52M | 39.68M | -203K | -30.25M | -9K | 2K | 20M | 26K | -3.5M | -1.88M | -264K | -766K | -17.71M | -1.64M | -16.13M | -14.98M | -11K | -7.93M | -17.33M | -16.23M | -23.33M | 33.58M | 15.16M | 112.76M | 58.73M | 0 |
| Equity Issued (Net) | -19.59M | -41.64M | -44.03M | -8.28M | -18.56M | -7.01M | -7.66M | -9.8M | -2.05M | -2.15M | -370K | -3.62M | 19.47M | -436K | -181K | -72K | -172K | -4.32M | -11.03M | -806K | 1M | 985K | 2.32M | -7.11M | -441K | -9.07M | 3K | 1.2M | 91.51M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.76M | 0 |
| Share Repurchases | -19.59M | -41.64M | -44.03M | -8.28M | -18.56M | -7.01M | -7.7M | -9.8M | -2.06M | -2.37M | -590K | -3.62M | -179K | -436K | -181K | -72K | -172K | -4.32M | -11.03M | -806K | 0 | 0 | -4.34M | -10.21M | -984K | -10.38M | 0 | 0 | 0 | 0 |
| Other Financing | -43.41M | -50.04M | -52.21M | -11.47M | -6.95M | -1.5M | -639K | -240K | -349K | -601K | 0 | 0 | 0 | 7.16M | -7.16M | 0 | 0 | 0 | -575K | 0 | -6.44M | -7.36M | -2.27M | -679K | 4.04M | 980K | 0 | 0 | 1.52M | -220K |
| Net Change in Cash | -31.17M | 26.34M | 25.06M | 50.92M | 1.7M | -30.5M | 34.7M | -7.3M | -2.04M | -4.93M | -16.14M | 2.02M | 26.59M | 2.03M | -16.85M | 2.65M | -31.3M | -535K | -4.97M | 41.51M | 11.19M | 6.12M | -17.97M | 7.42M | 29.3M | 2.71M | -2.16M | -11.65M | 10.43M | -150K |
| Free Cash Flow | 228.4M | 218.84M | 189.25M | 136.24M | -13M | 30.5M | 72M | 32.4M | 7.6M | 17.7M | 21.6M | 8.73M | 10.62M | 1.51M | -9.25M | -14.54M | -14.12M | 6.57M | 1.72M | 56.15M | 17.55M | -19.06M | -201K | 30.58M | 41.47M | -17.17M | 14.83M | -19.9M | 3.98M | 20K |
| FCF Margin % | 5.73% | 6.49% | 6.56% | 5.73% | -0.6% | 1.98% | 6.05% | 3.01% | 0.87% | 2.18% | 3.1% | 1.52% | 2.07% | 0.31% | -2.03% | -3.02% | -3.07% | 0.99% | 0.21% | 6.29% | 4.18% | -1.73% | -0.01% | 2.11% | 2.81% | -1.01% | 0.89% | -1.92% | 1.03% | 0.02% |
| FCF Growth % | 23.23% | 15.64% | 38.91% | 1147.96% | -142.62% | -57.64% | 122.22% | 326.32% | -57.06% | -18.06% | 147.51% | -17.79% | 603.05% | 116.33% | 36.4% | -2.95% | -315.08% | 281.58% | -96.94% | 219.87% | 192.1% | -9382.59% | -100.66% | -26.27% | 341.58% | -215.74% | 174.55% | -599.4% | 19820% | - |
| FCF per Share | 5.65 | 5.42 | 4.63 | 3.34 | -0.31 | 0.72 | 1.71 | 0.76 | 0.18 | 0.41 | 0.50 | 0.41 | 0.57 | 0.10 | -0.61 | -1.00 | -0.98 | 0.46 | 0.11 | 3.73 | 1.14 | -0.49 | -0.01 | 0.79 | 1.04 | -0.42 | 0.37 | -0.57 | 0.20 | 0.00 |
| FCF Conversion (FCF/Net Income) | 0.50x | 0.94x | 1.07x | 1.42x | 0.47x | 0.57x | 1.84x | 1.17x | -0.86x | 1.66x | 0.21x | 0.70x | 2.37x | -0.55x | 0.62x | 0.31x | 0.41x | -0.96x | 21.50x | -13.34x | -2.31x | 0.12x | -0.05x | 1.92x | -0.20x | 0.30x | 2.04x | -0.15x | -160.31x | 0.28x |
| Interest Paid | 1.13M | 882K | 536K | 2.09M | 3.07M | 738K | 782K | 1.74M | 1.68M | 1.52M | 1.01M | 792K | 1.15M | 1.11M | 1.65M | 2.29M | 3.9M | 3.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -23.3M | 117.31M | 61.61M | 12.06M | 3.95M | 5.06M | 323K | 1.37M | -2.84M | 2.43M | 1.42M | 1.53M | 732K | 496K | 436K | 340K | 263K | 1.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying IESC stock.
IES Holdings, Inc. (IESC) generated $286.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
IES Holdings, Inc. (IESC) generated $218.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
IES Holdings, Inc. (IESC) spent $67.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, IES Holdings, Inc. (IESC) spent $41.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
FCF volatility amid rapid growth
Metrics are mathematically derived from official filings.
Weak Quarterly Conversion Amid Working Capital Swings
Operating cash flow conversion to net income has been inconsistent, falling to a 19% ratio in Q3 2026, despite strong earnings, suggesting significant timing differences in cash collection versus revenue recognition under the percentage-of-completion method.
The stark 19% OCF-to-Net Income ratio in the latest quarter, where net income was $153.0M but operating cash flow was only $29.5M, indicates a severe disconnect between accrual-based profitability and actual cash generation for that period. This likely reflects large movements in contract assets and receivables typical of the percentage-of-completion accounting used in construction, where revenue is recognized as projects advance but cash collection lags. Investors should monitor the quality of earnings by comparing this volatile ratio to longer-term trends and the underlying working capital dynamics.
FCF Negative on Heavy Capex and WC Outflows
Free cash flow turned negative in Q3 2026 at -$15.1M, driven by a near doubling in capital expenditures to $44.6M and a $38.0M working capital outflow, marking a sharp reversal from the $102.1M positive FCF in Q2 2026.
The negative FCF in the latest quarter is a significant departure from the double-digit positive FCF margins seen in Q2 and Q4 of 2025, highlighting the lumpy nature of cash flows in this business model. The surge in capital expenditures appears to be funding the expansion required to support the accelerating data center demand, but the accompanying working capital drain suggests the business is tying up substantial cash to execute on this growth. This FCF trajectory requires close monitoring to determine if it represents a one-time investment spike or a new, higher-capital-intensity phase.
Capital Intensity Surges to Fund Growth
Capital expenditure as a percentage of revenue jumped to 3.6% in Q3 2026 from 3.3% in Q2 and 1.9% in Q3 2025, indicating a strategic shift toward higher investment likely aimed at expanding capacity for the Communications segment's data center projects.
The sharp rise in Capex/Rev ratio coincides with the reported 40% revenue growth, suggesting management is proactively investing in equipment and infrastructure to support future demand rather than relying solely on existing assets. This is a positive signal for long-term capacity but a near-term drag on free cash flow. The key question for analysts is whether this elevated capital intensity is sustainable or if it will moderate as the current investment cycle peaks, which would allow more of the strong operating income to convert to free cash flow.
Working Capital Swings Dominate Cash Flow
Working capital changes have been the primary driver of operating cash flow volatility, swinging from a $67.4M cash inflow in Q4 2025 to a $50.0M outflow in Q2 2025 and a $38.0M outflow in Q3 2026.
The erratic working capital movements suggest that collections and project billing cycles are not perfectly aligned with quarterly reporting periods, a common challenge in project-based businesses with percentage-of-completion accounting. The $38.0M working capital outflow in the latest quarter likely represents an increase in unbilled receivables or inventory for large projects, which consumes cash even as revenue is recognized. This dynamic makes quarterly cash flow a poor proxy for underlying profitability and emphasizes the need to analyze trends over a multi-quarter or annual basis.
Cash Deployment Prioritizes Growth Over Returns
Capital deployment has been heavily weighted toward internal reinvestment and bolt-on acquisitions, with $408.0K spent on acquisitions in Q3 2026 and $143.0M in Q2, while the company has maintained zero dividend payments and minimal share repurchases.
The strategic use of cash for acquisitions, particularly the $143.0M outflow in Q2 2026, aligns with management's history of bolting on smaller, specialized firms to enhance segment capabilities. The near-total absence of shareholder returns via dividends and minimal buybacks suggests a strong preference for reinvesting cash flow to fuel organic and inorganic growth. This allocation strategy is appropriate given the attractive returns on capital in the business but leaves the stock price heavily reliant on the successful execution of these investments.
Cash Flow Masks Underlying Quality Issues
The reported operating cash flow includes non-cash stock-based compensation of $7.3M in Q3 2026, a significant portion of which is added back but represents a real economic dilution not reflected in FCF figures.
While the cash flow statement adds back the full amount of SBC, this is a non-cash expense that still results in share dilution over time, eroding per-share value for existing investors. Furthermore, the reliance on percentage-of-completion accounting means that the 'costs in excess of billings' balance sheet account is a critical, but off-cash-statement, indicator of potential revenue recognition risk or project delays. The volatile conversion of net income to operating cash flow itself obscures the true cash-generating power of the business on a quarterly basis.