VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IESCIES Holdings, Inc.
$714.90$14.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIESCCash Flow

IES Holdings, Inc. (IESC) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash conversion remains robust, with the OCF/NI ratio reaching 1.47 in 2024Q4, supporting a strategy that prioritizes bolt-on acquisitions and internal investment.

IESC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97
Cash from Operations433.89M286.1M234.4M153.9M16.3M37.9M76.7M38.7M12.22M22.3M25M11.51M12.6M1.95M-7.37M-11.85M-13.2M11.31M14.71M58.86M18.88M-15.38M6.3M39.3M53.37M8.63M43.21M-7.01M8.34M1.05M
Operating CF Margin %-8.49%8.13%6.47%0.75%2.47%6.44%3.59%1.39%2.75%3.59%2%2.46%0.4%-1.62%-2.46%-2.87%1.7%1.8%6.59%4.5%-1.39%0.44%2.71%3.62%0.51%2.58%-0.68%2.16%1.14%
Operating CF Growth %596.16%22.05%52.31%844.18%-56.99%-50.59%98.19%216.59%-45.18%-10.8%117.28%-8.67%544.73%126.51%37.81%10.21%-216.74%-23.11%-75.02%211.78%222.77%-343.94%-83.96%-26.35%518.1%-80.02%716.64%-184.07%693.9%-
Net Income380.46M311.84M232.5M119.79M40.2M68.7M41.6M33.5M-13.8M13.6M120.9M16.54M5.32M-3.57M-11.8M-37.69M-32.15M-11.94M684K-4.41M-8.17M-129.63M-124.86M20.43M-273.35M28.71M21.16M48.11M-229K3.7M
Depreciation & Amortization52.68M46.94M37.1M29.41M25.5M21.9M12.5M9.6M8.9M9.6M5.7M2.51M2.53M2.55M2.15M6.36M5.29M8.26M9.63M11.13M4.35M16.46M13.63M16.32M18.63M30.34M32.66M16.95M5.56M320K
Stock-Based Compensation11.65M12.93M5.53M4.37M3.77M3.52M4.27M2.36M-100K1.7M1.6M524K711K1.43M838K906K1.37M2.52M3.11M4.15M1.34M1.34M797K0000000
Deferred Taxes4.77M-3.31M-1.13M5.18M-31K11.7M5.1M5.7M38.2M6.9M-98.4M336K388K1.6M-39K-107K-1.24M-1.92M60K-148K38K252K8.96M8.18M6.17M-4.94M0000
Other Non-Cash Items-75.15M-80.58M-1.71M-13.99M3.33M1.5M6.99M800K500K500K1.3M316K385K286K-126K-2.14M7.7M8.42M4.26M18.56M22.82M92.38M104.95M1.93M321.13M-13.2M6.43M-13.43M17.04M-10.77M
Working Capital Changes57.39M-1.73M-37.9M9.14M-56.5M-69.4M6.24M-13.3M-21.5M-10M-6.1M-8.72M3.26M-339K1.4M20.83M5.83M5.97M-3.03M29.57M-1.5M3.82M2.82M-7.55M-19.22M-32.29M-17.03M-58.63M-14.03M7.8M
Change in Receivables-105.6M-79.95M-93.51M2.92M-87.2M-55.4M-25.4M-35.3M-7.6M-7.6M-22.4M-15.12M-4.14M3.99M11.13M-2.76M17.77M29.57M-4.81M17.66M-2.28M16.32M-8.45M0000000
Change in Inventory-14.52M4.15M-3.52M-1.14M-27.8M-30.5M-2.82M-700K-4M-1.9M3.9M2.53M3.79M2.52M-6.7M-537K-2.53M2.7M2.4M10.6M-2.59M-3.73M-2.18M3.01M-2.77M-4.98M-2.9M-472K631K0
Change in Payables97.91M86.46M57.89M-10.05M67.1M9.8M20.12M16M-13.57M-2.83M19.68M6.65M2.44M-1.2M14.86M16.78M-8.68M-23.55M-945K-8.13M5.82M-6.6M11.96M0000000
Cash from Investing-287.68M-163.69M-108.85M2.77M-29.5M-99.6M-33.6M-5.7M-11.86M-24.5M-60.7M-5.89M-1.98M-4.77M-1.88M15.34M-200K-5.89M8.06M-1.56M-2.24M35.8M-7M-7.86M-4.33M-31.42M-60.53M-118.61M-131.91M-980K
Capital Expenditures-115.53M-67.25M-45.16M-17.67M-29.3M-7.4M-4.7M-6.3M-4.6M-4.6M-3.4M-2.78M-1.98M-444K-1.88M-2.69M-924K-4.74M-12.98M-2.71M-1.32M-3.68M-6.5M-8.73M-11.89M-25.8M-28.38M-12.89M-4.35M-1.03M
CapEx % of Revenue3.18%1.99%1.57%0.74%1.35%0.48%0.39%0.58%0.52%0.57%0.49%0.48%0.39%0.09%0.41%0.56%0.2%0.71%1.59%0.3%0.32%0.33%0.46%0.6%0.81%1.52%1.7%1.24%1.13%1.11%
Acquisitions-172.46M-52.37M-67M20.6M219K-92.5M-29M100K-7.4M-20.2M-59.5M-3.11M0-5.16M00393K-2.15M00000-570K7.55M-233K-33.23M-106.48M-128.74M0
Investments------------------------------
Other Investing306K-44.07M3.31M20.6M300K300K100K500K100K300K2.2M00829K018.03M331K1M21.05M1.34M388K39.88M307K2.34M-583K-5.38M2.74M753K1.18M50K
Cash from Financing-40.16M-96.07M-100.5M-105.75M15M31.2M-8.5M-40.3M-2.41M-2.75M19.63M-3.6M15.97M4.84M-7.6M-838K-17.9M-5.95M-27.73M-15.79M-5.45M-14.31M-17.27M-24.02M-19.73M25.49M15.16M113.97M134M-220K
Debt Issued (Net)30.59M-4.38M-4.26M-86M40.52M39.68M-203K-30.25M-9K2K20M26K-3.5M-1.88M-264K-766K-17.71M-1.64M-16.13M-14.98M-11K-7.93M-17.33M-16.23M-23.33M33.58M15.16M112.76M58.73M0
Equity Issued (Net)-24.78M-41.64M-44.03M-8.28M-18.56M-7.01M-7.66M-9.8M-2.05M-2.15M-370K-3.62M19.47M-436K-181K-72K-172K-4.32M-11.03M-806K1M985K2.32M-7.11M-441K-9.07M3K1.2M91.51M0
Dividends Paid0000000000000000000000000000-17.76M0
Share Repurchases-24.78M-41.64M-44.03M-8.28M-18.56M-7.01M-7.7M-9.8M-2.06M-2.37M-590K-3.62M-179K-436K-181K-72K-172K-4.32M-11.03M-806K00-4.34M-10.21M-984K-10.38M0000
Other Financing-45.98M-50.04M-52.21M-11.47M-6.95M-1.5M-639K-240K-349K-601K0007.16M-7.16M000-575K0-6.44M-7.36M-2.27M-679K4.04M980K001.52M-220K
Net Change in Cash27.17M26.34M25.06M50.92M1.7M-30.5M34.7M-7.3M-2.04M-4.93M-16.14M2.02M26.59M2.03M-16.85M2.65M-31.3M-535K-4.97M41.51M11.19M6.12M-17.97M7.42M29.3M2.71M-2.16M-11.65M10.43M-150K
Free Cash Flow318.36M218.84M189.25M136.24M-13M30.5M72M32.4M7.6M17.7M21.6M8.73M10.62M1.51M-9.25M-14.54M-14.12M6.57M1.72M56.15M17.55M-19.06M-201K30.58M41.47M-17.17M14.83M-19.9M3.98M20K
FCF Margin %8.76%6.49%6.56%5.73%-0.6%1.98%6.05%3.01%0.87%2.18%3.1%1.52%2.07%0.31%-2.03%-3.02%-3.07%0.99%0.21%6.29%4.18%-1.73%-0.01%2.11%2.81%-1.01%0.89%-1.92%1.03%0.02%
FCF Growth %81%15.64%38.91%1147.96%-142.62%-57.64%122.22%326.32%-57.06%-18.06%147.51%-17.79%603.05%116.33%36.4%-2.95%-315.08%281.58%-96.94%219.87%192.1%-9382.59%-100.66%-26.27%341.58%-215.74%174.55%-599.4%19820%-
FCF per Share15.7710.849.276.67-0.621.453.411.520.360.821.010.410.570.10-0.61-1.00-0.980.460.113.731.14-0.49-0.010.791.04-0.420.37-0.570.200.00
FCF Conversion (FCF/Net Income)0.84x0.94x1.07x1.42x0.47x0.57x1.84x1.17x-0.86x1.66x0.21x0.70x2.37x-0.55x0.62x0.31x0.41x-0.96x21.50x-13.34x-2.31x0.12x-0.05x1.92x-0.20x0.30x2.04x-0.15x-160.31x0.28x
Interest Paid754K882K536K2.09M3.07M738K782K1.74M1.68M1.52M1.01M792K1.15M1.11M1.65M2.29M3.9M3.59M000000000000
Taxes Paid-64.07M117.31M61.61M12.06M3.95M5.06M323K1.37M-2.84M2.43M1.42M1.53M732K496K436K340K263K1.41M000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical residential market exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Through Cash Conversion

As reported in recent financial statements, IESC consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, including a peak of 1.47 in 2024Q4, which suggests that the company's reported net income is well-supported by actual cash generation from its core operations.

The consistent ability to generate operating cash flow in excess of net income indicates that IESC's accounting practices are likely conservative, particularly regarding revenue recognition under the percentage-of-completion method. Investors should monitor this relationship, as it suggests that the company is not relying on aggressive accruals to inflate its bottom-line performance.

FCF Margin Expansion and Stability

Based on quarterly data, IESC has shown a volatile but generally improving free cash flow trajectory, with FCF margins reaching 12.5% in 2025Q4, reflecting the company's ability to translate its specialized infrastructure project wins into meaningful cash liquidity despite the inherent cyclicality of its residential segment.

The fluctuation in FCF margins appears tied to the timing of large-scale project milestones and working capital swings rather than structural deterioration. This trend suggests that the company's pivot toward high-density data center work is providing a more durable cash flow profile than traditional construction peers.

Working Capital Volatility and Management

According to recent SEC filings, IESC experiences significant quarterly swings in working capital, such as the $67.4 million inflow in 2025Q4 followed by a $50.0 million outflow in 2025Q2, which highlights the sensitivity of the company's cash position to project-based billing cycles and inventory management.

These swings are characteristic of the engineering and construction industry, where large project payments can create lumpy cash flow patterns. The ability to manage these cycles without requiring external financing suggests that the company's balance sheet remains resilient even during periods of significant working capital absorption.

Opportunistic Capital Allocation Strategy

As indicated by historical cash flow data, IESC prioritizes bolt-on acquisitions and share repurchases over dividends, with a notable $143.0 million net acquisition spend in 2026Q2, demonstrating a disciplined approach to deploying excess cash toward expanding its technical capabilities in the infrastructure and communications sectors.

Management's focus on M&A suggests a strategy of acquiring specialized regional expertise to bolster its competitive moat in data center infrastructure. This capital allocation pattern appears to be a primary driver of long-term per-share value, provided that the integration of these smaller entities remains efficient.

IESC — Frequently Asked Questions

Quick answers to the most common questions about buying IESC stock.

How much cash does IES Holdings, Inc. (IESC) generate from operations?

IES Holdings, Inc. (IESC) generated $286.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IES Holdings, Inc.'s free cash flow?

IES Holdings, Inc. (IESC) generated $218.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is IES Holdings, Inc.'s capital expenditure (CapEx)?

IES Holdings, Inc. (IESC) spent $67.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IES Holdings, Inc. distribute cash to shareholders?

In 2025, IES Holdings, Inc. (IESC) spent $41.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.