VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IFFInternational Flavors & Fragrances Inc.
$76.35$19.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIFFCash Flow

International Flavors & Fragrances Inc. (IFF) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, as demonstrated by the 2026Q1 working capital outflow of $162 million and an OCF/NI ratio that reached an extreme 17.67 in 2025Q4.

IFF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations980M850M1.07B1.44B397M1.44B714M699M437.57M390.76M550.14M467.31M518.39M407.56M323.8M189.19M315.14M291.64M220.61M314.06M281.62M177.16M295.85M269.6M243.34M181.5M269.11M195.8M216.4M239.1M308M
Operating CF Margin %-7.81%9.32%12.54%3.19%12.33%14.04%13.6%11%11.5%17.65%15.46%16.78%13.8%11.48%6.79%12.02%12.54%9.23%13.79%13.44%8.89%14.55%14.18%13.45%9.84%18.4%13.6%15.38%16.76%21.45%
Operating CF Growth %35.27%-20.56%-25.64%262.47%-72.37%101.26%2.15%59.74%11.98%-28.97%17.72%-9.85%27.19%25.87%71.15%-39.97%8.06%32.19%-29.75%11.52%58.96%-40.12%9.74%10.79%34.07%-32.55%37.44%-9.52%-9.49%-22.37%26.07%
Net Income839M-361M247M-2.56B-1.84B279M367.37M460.27M339.78M295.67M405.03M411.67M414.54M353.54M254.13M266.87M263.56M195.53M229.63M247.13M226.5M193.07M196.07M172.6M175.94M116M123M162M203.8M218.2M189.9M
Depreciation & Amortization1.06B962M1.01B1.14B1.18B1.16B325.36M323.33M173.79M117.97M102.47M89.6M89.35M83.23M76.67M75.33M79.24M78.53M75.99M82.79M89.73M91.93M91M86.72M84.46M123.49M69.34M56.4M49M50.3M47.8M
Stock-Based Compensation66M077M65M49M54M36M34.48M29.4M26.57M24.59M23.16M22.65M23.74M19.72M20.55M22M19.65M17.25M18.17M18.18M0000000000
Deferred Taxes-214M-270M-304M-369M-294M-236M-67.72M-59.28M19.4M58.89M14.35M13.04M23.35M-484K56.48M25.36M-13.3M-17.35M7.26M-6.34M-12.42M-32.88M-6.46M-11.56M-6.38M-18.11M-30.5M-4.2M15.9M8.2M-2.3M
Other Non-Cash Items-385M940M150M2.68B2.37B337M-20.44M-21.35M2.93M-107.7M-57.18M-68.52M-3.77M-17.63M-109.09M399K-3.68M-2.32M-2.16M-7.85M-22.84M-2.11M-19.77M0000100K04.3M-100K
Working Capital Changes-385M-421M-115M485M-1.07B-153M73.73M-38.49M-128.6M-633K46.15M-35.37M-27.74M-34.84M35.17M-199.31M-32.68M17.61M-95.45M-19.83M-36.26M-72.84M35.02M21.84M-10.68M-39.88M107.26M-18.5M-52.3M-41.9M23M
Change in Receivables-59M-68M-217M51M-117M-169M-60.98M-9.47M-49.96M-68.85M-21.54M-91.71M-2.63M-53.16M-33.06M-35.7M-12.14M00000000000000
Change in Inventory18M-41M-34M605M-893M-363M17.92M-62.13M-117.64M-18.91M15.45M-37.63M-40.04M4.82M4.57M-25.2M-86.25M47.09M-19.74M-12.41M9.49M-117K363K7.69M17.26M-1.21M64.59M-34M-31.4M-20.5M30.2M
Change in Payables-35M-57M40M-39M-57M419M27.92M55.46M55.14M29.11M-7.64M94.52M7.75M10.07M-740K12.25M116.82M00000000000000
Cash from Investing2.45B2.27B326M574M745M-18M-187M-225.87M-5.01B-299.93M-355.46M-577.16M-221.33M-105.41M-123.54M-131.16M-106.78M-80.89M-89.75M-51.35M-31.29M-90.61M-31.48M25.19M-28.89M-48.65M-1B-101.8M-48M-45M-92.1M
Capital Expenditures-473M-596M-463M-503M-506M-397M-191.79M-242.05M-173.42M-128.97M-126.41M-101.03M-143.18M-134.16M-126.14M-127.46M-106.3M-66.82M-85.39M-65.61M-58.28M-93.43M-70.61M-65.95M-81.81M-52.02M-60.7M-101.9M-89.7M-58.2M-79.4M
CapEx % of Revenue4.38%5.47%4.03%4.38%4.07%3.41%3.77%4.71%4.36%3.79%4.06%3.34%4.64%4.54%4.47%4.57%4.05%2.87%3.57%2.88%2.78%4.69%3.47%3.47%4.52%2.82%4.15%7.08%6.37%4.08%5.53%
Acquisitions2.89B2.76B01.05B1.07B361M14.6M-53.72M-4.85B-192.33M-236.84M-493.42M-102.5M0000000000-6.4M-11.79M0-953.29M0000
Investments-------------------------------
Other Investing-55M105M789M27M8M18M18.93M50.07M13.34M19.94M7.15M5.17M21.05M28.11M636K-1.23M1.66M1.78M2.85M16.96M27.23M2.79M39M97.67M64.63M14.9M11.3M0-100K00
Cash from Financing-3.56B-3.09B-1.61B-1.85B-1.23B-1.3B-512M-505M4.87B-42.56M-34.43M-165.03M-202.33M-217.04M25.4M-100.71M-156.74M-312.19M-94.67M-228M-397.24M157.36M-245.37M-300.25M-250.05M-209.38M808.09M-139.3M-274.3M-223M-196.1M
Debt Issued (Net)-3.04B-2.6B-1.03B-941M-344M-609M-147M-156.28M2.88B238.38M293.7M136.83M10.92M-88.24M138.76M-31.05M-103.19M-238.39M2.7M368.92M-173.01M300.44M-192.14M-212.91M-150.53M517.75M417.01M63.9M15.2M-9.7M4.9M
Equity Issued (Net)-96M-38M-16M00000-15.47M-58.07M-127.44M-122.19M-88.2M-51.36M0026.22M5.04M-22.64M-526.88M-160.13M-75.3M9.98M-29.17M-42.69M-64.39M-199.57M-42M-129.8M-55.6M-50.2M
Dividends Paid-409M-409M-514M-826M-810M-667M-323M-314M-230.22M-206.12M-184.9M-158.87M-133.24M-87.35M-130.94M-90.25M-81.18M-78.84M-74.86M-76.6M-67.38M-67.78M-63.21M-58.17M-56.83M-57.62M-155.5M-161.2M-159.6M-157.7M-150.9M
Share Repurchases-96M-38M-16M00000-15.47M-58.07M-127.44M-122.19M-88.2M-51.36M000-1.97M-30M-577M-271M-98.32M-66.47M-55.45M-72.27M-71.23M-200.95M-46.3M-134.4M-71M-59.8M
Other Financing-21M-45M-46M-84M-75M-31M-42M-35M2.24B-22.12M-21.57M-22.01M7.17M7.11M17.59M20.59M1.4M0133K6.57M4.65M0000-605.12M746.15M0-100K0100K
Net Change in Cash-51M119M-240M216M-222M58.16M36M-24.58M280.48M44.05M142M-296.58M73.07M81.08M236.14M-43.05M51.2M-98.33M27M36.96M-158.04M272.55M0-2.78M-33.66M-80.35M66.73M-52.9M-102.1M-44.5M9.9M
Free Cash Flow400M256M602M936M-109M1.04B522M457M264.15M261.78M423.73M366.29M375.21M273.4M197.66M61.73M208.84M224.82M135.22M248.45M223.34M83.73M225.24M203.64M161.53M129.49M208.41M93.9M126.7M180.9M228.6M
FCF Margin %3.71%2.35%5.24%8.15%-0.88%8.92%10.27%8.89%6.64%7.7%13.6%12.12%12.15%9.26%7.01%2.21%7.96%9.66%5.66%10.91%10.66%4.2%11.08%10.71%8.93%7.02%14.25%6.52%9%12.68%15.92%
FCF Growth %-29.7%-57.48%-35.68%958.72%-110.48%99.23%14.22%73%0.91%-38.22%15.68%-2.38%37.24%38.32%220.18%-70.44%-7.11%66.26%-45.57%11.24%166.74%-62.83%10.61%26.07%24.74%-37.87%121.95%-25.89%-29.96%-20.87%52.6%
FCF per Share1.561.002.353.67-0.434.284.594.033.003.305.304.534.603.342.420.762.602.841.702.842.450.882.352.161.691.342.070.891.181.652.05
FCF Conversion (FCF/Net Income)0.48x-2.27x4.40x-0.56x-0.21x5.36x1.96x1.54x1.31x1.32x1.36x1.11x1.25x1.15x1.27x0.71x1.20x1.49x0.96x1.27x1.24x0.92x1.51x1.56x1.38x1.56x2.19x1.21x1.06x1.10x1.62x
Interest Paid166M0308M370M310M310M128M134M117.58M55.44M50.58M46.76M46.11M48.16M41.31M49.37M070.85M87.34M36.02M00000000000
Taxes Paid287M0370M578M329M289M133M126M116.14M107.39M107.9M102.73M92.09M138.94M184.59M87.78M058.05M50.28M60.41M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

As reported in financial statements, IFF's OCF/NI ratio has fluctuated wildly, reaching an extreme 17.67 in 2025Q4 and a negative -8.00 in 2024Q4, indicating that GAAP net income is currently a poor proxy for the company's underlying cash-generating capability due to significant non-cash charges.

The persistent divergence between net income and operating cash flow suggests that IFF is heavily impacted by non-cash accounting adjustments, likely related to the amortization of intangibles from past acquisitions. Investors should monitor whether this gap narrows as the company moves past its aggressive integration phase, as current earnings figures appear to mask the actual cash-generating potential of the core sensory business.

Free Cash Flow Margin Instability

Based on IFF's reported figures, FCF margins have remained inconsistent, ranging from a high of 19.6% in 2023Q4 to a negative -1.8% in 2025Q1, reflecting the company's struggle to maintain stable cash conversion amidst ongoing operational restructuring and significant capital expenditure requirements.

The volatility in free cash flow suggests that the company's ability to self-fund operations is currently compromised by the cyclical nature of its working capital and the heavy burden of integration-related costs. This inconsistency warrants further investigation into whether the recent divestiture strategy will successfully stabilize cash flows or if the loss of high-margin segments will further exacerbate the current trajectory.

Working Capital Swings Impede Liquidity

According to recent SEC filings, IFF has experienced significant working capital volatility, with a $162 million outflow in 2026Q1 following a $106 million inflow in 2025Q4, highlighting the company's difficulty in managing inventory and receivables cycles in a challenging demand environment.

These erratic swings in working capital suggest that the company may be struggling with inventory management or facing pressure from customers to extend payment terms. Such fluctuations appear to be a primary driver of the inconsistent operating cash flow, indicating that operational efficiency in the supply chain remains a critical area for management to address.

Capital Allocation Prioritizes Debt Reduction

As evidenced by the $2.7 billion acquisition net inflow in 2025Q2 and consistent dividend payments, IFF is currently utilizing divestiture proceeds to manage its capital structure, though the sustainability of these payouts remains questionable given the underlying volatility in free cash flow generation.

The reliance on asset sales to fund operations and debt reduction suggests that the company is in a defensive posture, attempting to de-lever after a period of aggressive expansion. Investors should monitor whether this strategy of 'de-complexing' the portfolio will eventually lead to a more sustainable capital allocation model or if it merely delays the need for more fundamental operational improvements.

IFF — Frequently Asked Questions

Quick answers to the most common questions about buying IFF stock.

How much cash does International Flavors & Fragrances Inc. (IFF) generate from operations?

International Flavors & Fragrances Inc. (IFF) generated $850.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is International Flavors & Fragrances Inc.'s free cash flow?

International Flavors & Fragrances Inc. (IFF) generated $256.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is International Flavors & Fragrances Inc.'s capital expenditure (CapEx)?

International Flavors & Fragrances Inc. (IFF) spent $596.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does International Flavors & Fragrances Inc. distribute cash to shareholders?

In 2025, International Flavors & Fragrances Inc. (IFF) returned $409.0M to shareholders via cash dividends and spent $38.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.