Revenue declined 29.3% year-over-year in 2026Q2, while gross margin improved to 43.7% from 37.1% in the prior quarter, but operating margin of 8.1% remains below the 10%+ levels seen earlier, indicating limited operating leverage.
International Flavors & Fragrances Inc. (IFF) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 9.98B | 10.89B | 11.48B | 11.48B | 12.44B | 11.66B | 5.08B | 5.14B | 3.98B | 3.4B | 3.12B | 3.02B | 3.09B | 2.95B | 2.82B | 2.79B | 2.62B | 2.33B | 2.39B | 2.28B | 2.1B | 1.99B | 2.03B | 1.9B | 1.81B | 1.84B | 1.46B | 1.44B | 1.41B | 1.43B | 1.44B |
| Revenue Growth % | -11.72% | -5.17% | 0.04% | -7.73% | 6.73% | 129.27% | -1.09% | 29.23% | 17.03% | 9.06% | 3.08% | -2.12% | 4.59% | 4.66% | 1.2% | 6.3% | 12.76% | -2.65% | 4.95% | 8.65% | 5.12% | -1.98% | 6.95% | 5.1% | -1.87% | 26.04% | 1.62% | 2.28% | -1.36% | -0.65% | -0.24% |
| Cost of Goods Sold | 6.23B | 6.95B | 7.36B | 7.8B | 8.29B | 7.92B | 3B | 3.03B | 2.29B | 1.93B | 1.72B | 1.67B | 1.73B | 1.67B | 1.65B | 1.68B | 1.53B | 1.39B | 1.42B | 1.32B | 1.21B | 1.17B | 1.16B | 1.09B | 1.04B | 1.06B | 762.31M | 735.4M | 714.5M | 722.9M | 731M |
| COGS % of Revenue | - | 63.84% | 64.09% | 67.93% | 66.63% | 67.96% | 58.97% | 58.89% | 57.69% | 56.68% | 55.22% | 55.29% | 55.9% | 56.51% | 58.34% | 60.38% | 58.34% | 59.84% | 59.36% | 58.17% | 57.81% | 58.64% | 57.05% | 57.45% | 57.25% | 57.68% | 52.11% | 51.09% | 50.77% | 50.67% | 50.9% |
| Gross Profit | 3.74B | 3.94B | 4.12B | 3.68B | 4.15B | 3.73B | 2.09B | 2.11B | 1.68B | 1.47B | 1.4B | 1.35B | 1.36B | 1.28B | 1.18B | 1.1B | 1.09B | 934.25M | 970.93M | 952.21M | 884.13M | 824.4M | 873.42M | 809.06M | 773.41M | 780.33M | 700.49M | 704.1M | 692.85M | 703.9M | 705.1M |
| Gross Margin % | 37.52% | 36.16% | 35.91% | 32.07% | 33.37% | 32.04% | 41.03% | 41.11% | 42.31% | 43.32% | 44.78% | 44.71% | 44.1% | 43.49% | 41.66% | 39.62% | 41.66% | 40.16% | 40.64% | 41.83% | 42.19% | 41.36% | 42.95% | 42.55% | 42.75% | 42.32% | 47.89% | 48.91% | 49.23% | 49.33% | 49.1% |
| Gross Profit Growth % | - | -4.51% | 12.03% | -11.32% | 11.14% | 79.05% | -1.28% | 25.57% | 14.28% | 5.51% | 3.25% | -0.77% | 6.07% | 9.24% | 6.42% | 1.1% | 16.95% | -3.78% | 1.97% | 7.7% | 7.25% | -5.61% | 7.95% | 4.61% | -0.89% | 11.4% | -0.51% | 1.62% | -1.57% | -0.17% | -3.83% |
| Operating Expenses | 2.97B | 3.1B | 3.36B | 5.79B | 5.48B | 3.15B | 1.52B | 1.45B | 1.1B | 919.83M | 842.61M | 763.25M | 769.83M | 767.87M | 688.92M | 1.1B | 676.24M | 593.96M | 615.8M | 587.19M | 555.14M | 557.52M | 563.14M | 523.29M | 461.81M | 494.67M | 440.67M | 422.8M | 386.1M | 371.8M | 364.8M |
| OpEx % of Revenue | - | 28.43% | 29.24% | 50.45% | 44.03% | 27.02% | 29.9% | 28.17% | 27.63% | 27.06% | 27.04% | 25.25% | 24.93% | 26% | 24.42% | 39.62% | 25.78% | 25.53% | 25.77% | 25.79% | 26.49% | 27.97% | 27.69% | 27.52% | 25.53% | 26.83% | 30.13% | 29.37% | 27.43% | 26.06% | 25.4% |
| Selling, General & Admin | 1.75B | 1.83B | 2B | 1.79B | 1.77B | 1.75B | 949M | 876M | 707.46M | 570.14M | 572.52M | 494.52M | 507.56M | 505.88M | 453.54M | 443.97M | 447.39M | 390.88M | 400.72M | 375.29M | 351.92M | 339.32M | 341.31M | 308.95M | 305.16M | 313.33M | 258.65M | 262.6M | 238.7M | 227.1M | 317M |
| SG&A % of Revenue | - | 16.84% | 17.37% | 15.57% | 14.21% | 15.01% | 18.67% | 17.04% | 17.79% | 16.78% | 18.37% | 16.36% | 16.43% | 17.13% | 16.07% | 15.92% | 17.06% | 16.8% | 16.77% | 16.48% | 16.8% | 17.02% | 16.78% | 16.25% | 16.87% | 16.99% | 17.68% | 18.24% | 16.96% | 15.92% | 22.07% |
| Research & Development | 684M | 694M | 671M | 636M | 603M | 629M | 357M | 346M | 311.58M | 295.47M | 258.86M | 246.1M | 253.64M | 259.84M | 233.71M | 219.78M | 218.77M | 184.77M | 196.86M | 199.02M | 185.69M | 179.81M | 175.17M | 159.29M | 144.03M | 135.25M | 112.67M | 103.8M | 98.4M | 94.4M | 0 |
| R&D % of Revenue | - | 6.37% | 5.84% | 5.54% | 4.85% | 5.4% | 7.02% | 6.73% | 7.83% | 8.69% | 8.31% | 8.14% | 8.21% | 8.8% | 8.28% | 7.88% | 8.34% | 7.94% | 8.24% | 8.74% | 8.86% | 9.02% | 8.61% | 8.38% | 7.96% | 7.34% | 7.7% | 7.21% | 6.99% | 6.62% | - |
| Other Operating Expenses | 4M | 568M | 692M | 3.37B | 3.11B | 772M | 214M | 226M | 79.78M | 54.22M | 11.23M | 22.63M | 8.63M | 2.15M | 1.67M | 440.9M | 10.08M | 18.3M | 18.21M | 12.88M | 17.52M | 38.39M | 46.66M | 55.05M | 12.63M | 46.09M | 69.34M | 56.4M | 49M | 50.3M | 47.8M |
| Operating Income | 776M | 842M | 766M | -2.11B | -1.33B | 585M | 566M | 665M | 583.88M | 552.63M | 552.96M | 588.35M | 592.32M | 516.34M | 486.62M | 440.9M | 416.36M | 340.29M | 355.13M | 365.03M | 328.99M | 266.88M | 310.28M | 285.77M | 311.6M | 285.66M | 259.82M | 281.3M | 306.75M | 332.1M | 340.3M |
| Operating Margin % | 7.78% | 7.73% | 6.67% | -18.38% | -10.66% | 5.02% | 11.13% | 12.94% | 14.68% | 16.26% | 17.74% | 19.46% | 19.18% | 17.49% | 17.25% | 15.81% | 15.87% | 14.63% | 14.86% | 16.03% | 15.7% | 13.39% | 15.26% | 15.03% | 17.22% | 15.49% | 17.76% | 19.54% | 21.8% | 23.28% | 23.7% |
| Operating Income Growth % | - | 9.92% | 136.3% | -59.13% | -326.67% | 3.36% | -14.89% | 13.89% | 5.66% | -0.06% | -6.02% | -0.67% | 14.72% | 6.11% | 10.37% | 5.89% | 22.36% | -4.18% | -2.71% | 10.95% | 23.28% | -13.99% | 8.58% | -8.29% | 9.08% | 9.95% | -7.64% | -8.3% | -7.63% | -2.41% | -11.38% |
| EBITDA | 1.72B | 1.8B | 1.78B | -968M | -147M | 1.74B | 891M | 988M | 757.67M | 670.6M | 655.42M | 677.94M | 681.67M | 599.57M | 563.28M | 516.23M | 495.6M | 418.81M | 431.12M | 447.81M | 418.73M | 358.8M | 401.27M | 372.5M | 396.06M | 409.15M | 329.16M | 337.7M | 355.75M | 382.4M | 388.1M |
| EBITDA Margin % | 17.28% | 16.57% | 15.51% | -8.43% | -1.18% | 14.94% | 17.53% | 19.22% | 19.05% | 19.73% | 21.03% | 22.42% | 22.07% | 20.3% | 19.96% | 18.52% | 18.9% | 18% | 18.04% | 19.67% | 19.98% | 18% | 19.73% | 19.59% | 21.89% | 22.19% | 22.5% | 23.46% | 25.28% | 26.8% | 27.02% |
| EBITDA Growth % | 169.38% | 1.29% | 283.99% | -558.5% | -108.44% | 95.4% | -9.82% | 30.4% | 12.98% | 2.31% | -3.32% | -0.55% | 13.69% | 6.44% | 9.12% | 4.16% | 18.34% | -2.85% | -3.73% | 6.95% | 16.7% | -10.58% | 7.73% | -5.95% | -3.2% | 24.3% | -2.53% | -5.07% | -6.97% | -1.47% | -8.62% |
| D&A (Non-Cash Add-back) | 948M | 962M | 1.01B | 1.14B | 1.18B | 1.16B | 325M | 323M | 173.79M | 117.97M | 102.47M | 89.6M | 89.35M | 83.23M | 76.67M | 75.33M | 79.24M | 78.53M | 75.99M | 82.79M | 89.73M | 91.93M | 91M | 86.72M | 84.46M | 123.49M | 69.34M | 56.4M | 49M | 50.3M | 47.8M |
| EBIT | 538M | -183M | 583M | -2.14B | -1.29B | 643M | 573M | 695M | 580.32M | 602.41M | 576.71M | 585.16M | 595.13M | 531.98M | 485.17M | 418.19M | 408.3M | 338.37M | 357.93M | 370.22M | 331.67M | 290.19M | 342.11M | 328.19M | 311.6M | 285.66M | 259.82M | 281.3M | 306.75M | 332.1M | 340.3M |
| Net Interest Income | -180M | -229M | -305M | -380M | -336M | -289M | -132M | -138M | -132.56M | -65.36M | -52.99M | -46.06M | -46.07M | -46.77M | -41.75M | -44.64M | -48.71M | -61.82M | -74.01M | -41.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 187M | 229M | 305M | 380M | 336M | 289M | 132M | 138M | 132.56M | 65.36M | 52.99M | 46.06M | 46.07M | 46.77M | 41.75M | 44.64M | 48.71M | 61.82M | 74.01M | 41.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -425M | -1.25B | -488M | -408M | -299M | -231M | -125M | -108M | -136.13M | -15.59M | -29.24M | -49.25M | -43.26M | -31.13M | -43.2M | -67.36M | -56.77M | -63.74M | -71.21M | -36.34M | -15.71M | -20.69M | -29.28M | -33.91M | -45.18M | -97.88M | -75.69M | -37.8M | 4.35M | 8.1M | -41.2M |
| Pretax Income | 351M | -412M | 278M | -2.52B | -1.63B | 354M | 441M | 557M | 447.76M | 537.04M | 523.72M | 539.1M | 549.06M | 485.21M | 443.42M | 373.55M | 359.59M | 276.55M | 283.92M | 328.68M | 313.28M | 246.19M | 281M | 251.86M | 266.42M | 187.78M | 184.13M | 243.5M | 311.1M | 340.2M | 299.1M |
| Pretax Margin % | 3.52% | -3.78% | 2.42% | -21.94% | -13.06% | 3.04% | 8.67% | 10.84% | 11.26% | 15.8% | 16.81% | 17.83% | 17.78% | 16.43% | 15.72% | 13.4% | 13.71% | 11.89% | 11.88% | 14.44% | 14.95% | 12.35% | 13.82% | 13.25% | 14.73% | 10.18% | 12.59% | 16.92% | 22.11% | 23.84% | 20.83% |
| Income Tax | 76M | -53M | 31M | 45M | 239M | 75M | 74M | 97M | 107.98M | 241.38M | 118.69M | 119.85M | 134.52M | 131.67M | 189.28M | 106.68M | 96.04M | 81.02M | 54.29M | 81.56M | 86.78M | 53.12M | 84.93M | 79.26M | 90.47M | 71.78M | 61.12M | 81.5M | 107.3M | 122M | 109.2M |
| Effective Tax Rate % | 21.65% | 12.86% | 11.15% | -1.79% | -14.71% | 21.19% | 16.78% | 17.41% | 24.11% | 44.95% | 22.66% | 22.23% | 24.5% | 27.14% | 42.69% | 28.56% | 26.71% | 29.3% | 19.12% | 24.81% | 27.7% | 21.58% | 30.22% | 31.47% | 33.96% | 38.22% | 33.2% | 33.47% | 34.49% | 35.86% | 36.51% |
| Net Income | 290M | -361M | 243M | -2.56B | -1.87B | 268M | 365M | 454M | 334.45M | 295.67M | 405.03M | 419.25M | 414.54M | 353.54M | 254.13M | 266.87M | 263.56M | 195.53M | 229.63M | 247.13M | 226.5M | 193.07M | 196.07M | 172.6M | 175.94M | 116M | 123M | 162M | 203.8M | 218.2M | 189.9M |
| Net Margin % | 2.91% | -3.31% | 2.12% | -22.35% | -15.02% | 2.3% | 7.18% | 8.83% | 8.41% | 8.7% | 13% | 13.87% | 13.42% | 11.97% | 9.01% | 9.57% | 10.05% | 8.41% | 9.61% | 10.85% | 10.81% | 9.69% | 9.64% | 9.08% | 9.72% | 6.29% | 8.41% | 11.25% | 14.48% | 15.29% | 13.22% |
| Net Income Growth % | 173.79% | -248.56% | 109.47% | -37.31% | -797.01% | -26.58% | -19.6% | 35.74% | 13.12% | -27% | -3.39% | 1.13% | 17.25% | 39.12% | -4.77% | 1.26% | 34.79% | -14.85% | -7.08% | 9.11% | 17.32% | -1.53% | 13.6% | -1.9% | 51.67% | -5.69% | -24.07% | -20.51% | -6.6% | 14.9% | -23.67% |
| Net Income (Continuing) | 275M | -359M | 247M | -2.56B | -1.86B | 279M | 367M | 460M | 339.78M | 295.67M | 405.03M | 419.25M | 414.54M | 353.54M | 254.13M | 266.87M | 263.56M | 195.53M | 229.63M | 247.13M | 226.5M | 193.07M | 196.07M | 172.6M | 175.94M | 116M | 123M | 162M | 203.8M | 218.2M | 189.9M |
| Discontinued Operations | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 33M | 32M | 35M | 31M | 89M | 140M | 109.43M | 111.29M | 92.23M | 5.09M | 4.89M | 4.67M | 4.13M | 3.98M | 3.75M | 3M | 3.73M | 2.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.13 | -1.46 | 0.95 | -10.06 | -7.20 | 1.10 | 3.20 | 4.00 | 3.83 | 3.72 | 5.05 | 5.16 | 5.06 | 4.29 | 3.09 | 3.26 | 3.26 | 2.46 | 2.86 | 2.82 | 2.48 | 2.04 | 2.05 | 1.83 | 1.84 | 1.20 | 1.22 | 1.53 | 1.90 | 1.99 | 1.70 |
| EPS Growth % | 169.68% | -253.68% | 109.44% | -39.72% | -754.55% | -65.63% | -20% | 4.44% | 2.96% | -26.34% | -2.13% | 1.98% | 17.95% | 38.83% | -5.21% | 0% | 32.52% | -13.99% | 1.42% | 13.71% | 21.57% | -0.49% | 12.02% | -0.54% | 53.33% | -1.64% | -20.26% | -19.47% | -4.52% | 17.06% | -24.11% |
| EPS (Basic) | - | -1.46 | 0.95 | -10.06 | -7.20 | 1.10 | 3.25 | 4.04 | 3.85 | 3.73 | 5.07 | 5.19 | 5.09 | 4.32 | 3.11 | 3.30 | 3.29 | 2.48 | 2.89 | 2.86 | 2.50 | 2.06 | 2.08 | 1.84 | 1.86 | 1.21 | 1.22 | 1.53 | 1.90 | 2.00 | 1.71 |
| Diluted Shares Outstanding | 257M | 256M | 256M | 255M | 255M | 243M | 113.63M | 113.31M | 88.12M | 79.37M | 79.98M | 80.89M | 81.49M | 81.93M | 81.83M | 81.47M | 80.44M | 79.09M | 79.72M | 87.63M | 91.33M | 94.64M | 95.64M | 94.32M | 95.62M | 96.67M | 100.82M | 105.88M | 107.26M | 109.65M | 111.71M |
| Basic Shares Outstanding | 256M | 256M | 256M | 255M | 255M | 243M | 112.16M | 111.97M | 87.55M | 79.07M | 79.65M | 80.45M | 80.94M | 81.32M | 81.11M | 80.46M | 79.5M | 78.4M | 79.03M | 86.54M | 90.6M | 93.72M | 94.26M | 93.8M | 94.59M | 95.87M | 100.82M | 105.88M | 107.26M | 109.1M | 111.05M |
| Dividend Payout Ratio | - | - | 211.52% | - | - | 248.88% | 88.38% | 69.06% | 68.83% | 69.71% | 45.65% | 37.89% | 32.14% | 24.71% | 51.53% | 33.82% | 30.8% | 40.32% | 32.6% | 31% | 29.75% | 35.11% | 32.24% | 33.71% | 32.3% | 49.67% | 126.42% | 99.51% | 78.31% | 72.27% | 79.46% |
Quick answers to the most common questions about buying IFF stock.
For fiscal year 2025, International Flavors & Fragrances Inc. (IFF) reported total revenue of $10.89B. This represents a 658.3% increase compared to $1.44B in 1996.
International Flavors & Fragrances Inc. (IFF) reported a net loss of $361.0M for the fiscal year ending 2025.
International Flavors & Fragrances Inc. (IFF) reported an operating income of $842.0M, resulting in an operating profit margin of 7.7%. This margin reflects the operational efficiency of the business before interest and taxes.
International Flavors & Fragrances Inc. (IFF) generated $3.94B in gross profit for the year, representing a gross profit margin of 36.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent revenue decline and debt
Metrics are mathematically derived from official filings.
Top-Line Contraction Persists
IFF's revenue fell 5.2% year-over-year in the latest quarter, marking the fourth consecutive decline, according to the income statement data. This suggests ongoing demand softness across its specialty chemical portfolio.
The revenue trajectory has been consistently negative, with the most recent quarter showing a sharp -29.3% growth rate, though this may be distorted by divestitures. Excluding the latest quarter, declines have been in the -1% to -8% range, indicating a structural slowdown rather than a one-off event. The lack of volume growth suggests that pricing power may be insufficient to offset weaker demand, and the company's exposure to consumer staples has not provided the expected defensive buffer.
Gross Margin Recovery Stalls
Gross margin improved to 43.7% in the latest quarter from 37.1% in the prior quarter, as reported in the financial statements, but this appears to be a mix effect rather than a sustainable trend, given the revenue drop.
The gross margin has been volatile, ranging from 34.4% to 43.7% over the past ten quarters, with the latest spike likely due to a favorable product mix or lower input costs. However, the underlying margin structure remains below historical levels, and the company's ability to pass through raw material costs is constrained by competitive pressures. The negative net margin in several quarters suggests that operating leverage is not translating to bottom-line profitability.
Operating Leverage Remains Elusive
Operating income swung from a loss of $903 million in 2025Q1 to a profit of $158 million in 2026Q2, but the operating margin of 8.1% is still below the 10%+ levels seen in earlier quarters, indicating limited scalability.
The operating margin has been inconsistent, with a significant impairment charge in 2025Q1 distorting the trend. Excluding that quarter, operating margins have hovered between 4.4% and 10.2%, showing no clear upward trajectory. SG&A expenses have remained relatively stable in absolute terms, but as revenue declines, the cost base appears sticky, preventing operating leverage from materializing. This suggests that management's cost discipline has not yet offset the top-line weakness.
Earnings Distorted by One-Time Items
Net income swung from a loss of $1.0 billion in 2025Q1 to a gain of $612 million in 2025Q2, but the latest quarter's EPS of $0.19 is far below the $2.38 reported a year ago, highlighting the volatility in reported earnings.
The earnings quality is poor, with significant non-operating items such as impairments and divestiture gains causing large swings in net income. The negative net margin in several quarters and the reliance on one-time gains for profitability suggest that core operations are not generating sustainable earnings. Stock-based compensation has been relatively modest, but the amortization of intangibles from the DuPont merger likely depresses GAAP earnings, making cash flow a more reliable indicator of performance.
Cost Structure Shows Mixed Discipline
COGS as a percentage of revenue has declined to 56.3% in the latest quarter from 63.6% in the prior quarter, according to the income statement data, but SG&A remains elevated at 22.4% of revenue, indicating limited cost control.
The reduction in COGS is encouraging, but it may be due to lower input costs or a shift in product mix rather than operational efficiency. SG&A expenses have not been reduced proportionally to revenue, suggesting that overhead costs are sticky. R&D spending has been relatively stable, which is positive for long-term innovation but adds to the cost burden. Overall, the cost structure appears to be under pressure, and management's ability to cut costs will be critical to margin recovery.
What Could Invalidate the Recovery Thesis
The persistent revenue decline and negative net margins in several quarters suggest that IFF's portfolio rationalization may not be enough to offset structural headwinds, and the company's high debt load could constrain future investments.
Short-sellers might argue that the recent divestitures, while reducing debt, also remove high-margin revenue streams, leaving the company with lower-quality assets. The lack of EPS guidance and the unknown EPS versus the estimate of $1.07 indicate significant uncertainty about near-term earnings power. If the revenue decline continues, the company may face difficulty servicing its debt, and the negative net margins could persist. The market may be underestimating the time and cost required to integrate the DuPont N&B acquisition and achieve the promised synergies.