The balance sheet shows significant financial strain, with total debt of $4.6B and negative equity of -$3.0B as of 2026Q2, indicating that shareholder returns are being funded through increased leverage.
InterContinental Hotels Group PLC (IHG) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Sep'02 | Sep'01 | Sep'00 |
|---|
| Total Current Assets | 1.88B | 2.05B | 1.87B | 2.13B | 1.68B | 2.07B | 2.24B | 935M | 1.38B | 863M | 778M | 1.61B | 934M | 586M | 1.19B | 578M | 466M | 419M | 544M | 700.05M | 891.44M | 1.22B | 4.65B | 1.78B | 1.59B | 2.6B | 4B |
| Cash & Short-Term Investments | 831M | 1.13B | 1.01B | 1.33B | 976M | 1.45B | 1.63B | 199M | 705M | 184M | 226M | 1.14B | 167M | 146M | 201M | 182M | 78M | 40M | 82M | 120.97M | 376.17M | 739.9M | 138.1M | 771.43M | 473.88M | 608.23M | 1.38B |
| Cash Only | 825M | 1.13B | 1.01B | 1.27B | 976M | 1.45B | 1.63B | 195M | 704M | 168M | 206M | 1.14B | 162M | 134M | 195M | 182M | 78M | 40M | 82M | 103.12M | 350.7M | 557.51M | 138.1M | 98.21M | 131.81M | 72.16M | 149.06M |
| Short-Term Investments | 6M | 3M | 7M | 7M | 0 | 2M | 1M | 4M | 1M | 16M | 20M | 0 | 5M | 12M | 6M | 0 | 0 | 0 | 0 | 17.85M | 25.47M | 182.39M | 0 | 673.21M | 342.07M | 536.07M | 1.23B |
| Accounts Receivable | 993M | 880M | 752M | 615M | 524M | 429M | 334M | 575M | 0 | 0 | 0 | 354M | 327M | 358M | 422M | 327M | 324M | 0 | 0 | 466.04M | 464.33M | 433.62M | 3.2B | 1.93M | 0 | 0 | 0 |
| Days Sales Outstanding | - | 61.9 | 55.75 | 60.21 | 49.14 | 53.86 | 50.92 | 45.36 | - | - | - | 71.66 | 64.24 | 68.67 | 83.94 | 67.51 | 72.64 | - | - | 97.14 | 110.06 | 129 | 276.15 | 0.11 | - | - | - |
| Inventory | 4M | 5M | 4M | 5M | 4M | 4M | 5M | 6M | 5M | 3M | 3M | 3M | 3M | 4M | 4M | 4M | 4M | 4M | 4M | 5.95M | 5.88M | 5.16M | 80.56M | 78.57M | 142.79M | 67.74M | 78.22M |
| Days Inventory Outstanding | 0.27 | 0.52 | 0.42 | 1.02 | 0.52 | 0.72 | 0.98 | 0.65 | 0.56 | 0.37 | 1.89 | 1.71 | 1.48 | 1.86 | 1.89 | 1.89 | 1.94 | 1.7 | 1.77 | 2.66 | 3.08 | 3.29 | 10.38 | 5.91 | 10.81 | - | - |
| Other Current Assets | 48M | 32M | 27M | 88M | 70M | 108M | 152M | 78M | 33M | 108M | 85M | 38M | 374M | 263M | 929M | 23M | 13M | 5M | 10M | 547M | 464M | 427M | 765M | 747M | 986.99M | 842.39M | 2.54B |
| Total Non-Current Assets | 3.35B | 3.3B | 2.88B | 2.68B | 2.54B | 2.65B | 2.8B | 3.04B | 2.38B | 2.15B | 2.15B | 2.16B | 1.88B | 2.37B | 2.07B | 2.39B | 2.31B | 2.47B | 2.57B | 2.88B | 2.82B | 3.49B | 4.32B | 7.64B | 12.65B | 6.78B | 4.86B |
| Property, Plant & Equipment | 394M | 417M | 422M | 423M | 437M | 411M | 504M | 799M | 447M | 425M | 419M | 428M | 741M | 1.17B | 1.06B | 1.36B | 1.69B | 1.84B | 1.68B | 1.91B | 1.95B | 2.33B | 3.69B | 7.06B | 11.99B | 6.15B | 4.23B |
| Fixed Asset Turnover | 0.00x | 12.44x | 11.67x | 8.81x | 8.91x | 7.07x | 4.75x | 5.79x | 9.70x | 9.59x | 4.09x | 4.21x | 2.51x | 1.63x | 1.74x | 1.30x | 0.96x | 0.84x | 1.10x | 0.92x | 0.79x | 0.53x | 1.14x | 0.88x | 0.47x | 0.59x | 1.28x |
| Goodwill | 0 | 335M | 331M | 336M | 335M | 341M | 346M | 339M | 313M | 237M | 232M | 233M | 74M | 80M | 93M | 92M | 92M | 82M | 143M | 218.15M | 213.55M | 203.04M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.14B | 820M | 711M | 763M | 809M | 854M | 947M | 1.04B | 830M | 1.23B | 626M | 993M | 569M | 438M | 354M | 308M | 266M | 274M | 302M | 331.18M | 301.72M | 206.48M | 395.12M | 282.14M | 0 | 240.05M | 262.69M |
| Long-Term Investments | 1.98B | 266M | 256M | 233M | 192M | 248M | 248M | 390M | 363M | 353M | 339M | 286M | 363M | 309M | 190M | 481M | 48M | 57M | 0 | 142M | 225.78M | -232.29M | 12M | -364.86M | 48.64M | -144.33M | -867.77M |
| Other Non-Current Assets | 1.53B | 1.31B | 1.04B | 926M | 639M | 649M | 638M | 410M | 364M | 327M | 51M | 174M | 50M | 263M | 172M | 41M | 135M | 130M | 445M | 179.37M | 349M | 747M | 191M | 306M | 662.18M | 463.9M | 1.08B |
| Total Assets | 5.23B | 5.34B | 4.75B | 4.81B | 4.22B | 4.72B | 5.04B | 3.98B | 3.75B | 3.01B | 2.93B | 3.77B | 2.82B | 2.95B | 3.26B | 2.97B | 2.78B | 2.89B | 3.12B | 3.58B | 3.71B | 4.71B | 8.97B | 9.43B | 14.25B | 9.39B | 8.87B |
| Asset Turnover | 0.00x | 0.97x | 1.04x | 0.77x | 0.92x | 0.62x | 0.48x | 1.16x | 1.16x | 1.35x | 0.59x | 0.48x | 0.66x | 0.64x | 0.56x | 0.60x | 0.59x | 0.53x | 0.59x | 0.49x | 0.42x | 0.26x | 0.47x | 0.66x | 0.40x | 0.39x | 0.61x |
| Asset Growth % | 25.01% | 12.57% | -1.35% | 14.16% | -10.6% | -6.41% | 26.74% | 5.94% | 24.68% | 2.84% | -22.34% | 33.75% | -4.57% | -9.5% | 9.94% | 6.92% | -4.04% | -7.22% | -12.99% | -3.38% | -21.19% | -47.55% | -4.84% | -33.82% | 51.76% | 5.89% | - |
| Total Current Liabilities | 2.82B | 2.1B | 1.93B | 2.19B | 1.54B | 1.62B | 1.87B | 1.39B | 1.37B | 1.28B | 1.13B | 1.37B | 1.04B | 814M | 841M | 860M | 921M | 1.05B | 1.14B | 1.21B | 1.26B | 1.37B | 1.78B | 1.94B | 3.57B | 2.59B | 1.96B |
| Accounts Payable | 769M | 676M | 650M | 127M | 152M | 109M | 80M | 90M | 616M | 595M | 526M | 87M | 88M | 97M | 117M | 126M | 464M | 668M | 746M | 784M | 92M | 145M | 305M | 237M | 0 | 216.49M | 1.96B |
| Days Payables Outstanding | 44.98 | 69.88 | 68.41 | 25.91 | 19.8 | 19.75 | 15.72 | 9.71 | 69.05 | 73.62 | 331.02 | 49.62 | 43.35 | 45.16 | 55.32 | 59.65 | 224.91 | 283.51 | 330.85 | 351.09 | 48.28 | 92.37 | 39.3 | 17.83 | - | - | - |
| Short-Term Debt | 1.05B | 478M | 398M | 624M | 55M | 292M | 869M | 87M | 104M | 110M | 106M | 410M | 110M | 114M | 0 | 5M | 1M | 106M | 21M | 16M | 20M | 3.44M | 82M | 23.21M | 342.07M | 605.28M | 0 |
| Deferred Revenue (Current) | 841M | 0 | 0 | 0 | 0 | 0 | 485M | 666M | 94M | 67M | 56M | -622M | 47M | -572M | -503M | -90M | 175M | 194M | 0 | -383.57M | -422.42M | -340.49M | -609.39M | -1.26B | 0 | -69.22M | 0 |
| Other Current Liabilities | 962M | 918M | 802M | 973M | 939M | 837M | 657M | 934M | 501M | 464M | 502M | 280M | 327M | 151M | 351M | 296M | 14M | 85M | 0 | 0 | 1.15B | 1.22B | 1.39B | 1.68B | 3.22B | 746.66M | 407.32M |
| Current Ratio | 0.66x | 0.98x | 0.97x | 0.97x | 1.09x | 1.27x | 1.20x | 0.67x | 1.00x | 0.67x | 0.69x | 1.17x | 0.90x | 0.72x | 1.42x | 0.67x | 0.51x | 0.40x | 0.48x | 0.58x | 0.71x | 0.89x | 2.62x | 0.92x | 0.45x | 1.01x | 2.04x |
| Quick Ratio | 0.66x | 0.97x | 0.97x | 0.97x | 1.08x | 1.27x | 1.20x | 0.67x | 1.00x | 0.67x | 0.68x | 1.17x | 0.90x | 0.71x | 1.41x | 0.67x | 0.50x | 0.39x | 0.47x | 0.57x | 0.70x | 0.89x | 2.57x | 0.88x | 0.41x | 0.98x | 2.00x |
| Cash Conversion Cycle | -44.71 | -7.46 | -12.24 | 35.32 | 29.86 | 34.84 | 36.19 | 36.3 | - | - | - | 23.76 | 22.37 | 25.37 | 30.51 | 9.75 | -150.33 | - | - | -251.28 | 64.86 | 39.93 | 247.24 | -11.81 | - | - | - |
| Total Non-Current Liabilities | 5.38B | 5.98B | 5.13B | 4.57B | 4.28B | 4.57B | 5.02B | 4.05B | 3.46B | 3.03B | 2.55B | 2.08B | 2.5B | 2.21B | 2.1B | 1.55B | 1.56B | 1.68B | 1.98B | 2.28B | 1.1B | 1.44B | 3.48B | 2.64B | 2.03B | 2.35B | 2.66B |
| Long-Term Debt | 3.11B | 3.73B | 2.88B | 2.57B | 2.35B | 2.62B | 2.92B | 2.08B | 1.91B | 1.68B | 1.61B | 1.03B | 1.37B | 1.07B | 1.05B | 477M | 586M | 1.42B | 1.73B | 1.72B | 409M | 705.49M | 2.22B | 1.76B | 1.15B | 1.5B | 0 |
| Capital Lease Obligations | 1.51B | 378M | 388M | 396M | 401M | 384M | 416M | 595M | 615M | 589M | 210M | 207M | 202M | 199M | 196M | 193M | 190M | 0 | 0 | 0 | 184M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 60M | 17M | 18M | 68M | 78M | 93M | 95M | 118M | 131M | 101M | 251M | 135M | 147M | 175M | 93M | 97M | 84M | 118M | 117M | 162.62M | 154.78M | 361.35M | 448.83M | 560.71M | 776.73M | 483.05M | 484.06M |
| Other Non-Current Liabilities | 1.91B | 523M | 552M | 1.61B | 417M | 1.57B | 495M | 494M | 935M | 764M | 942M | 842M | 929M | 944M | 770M | 557M | 704M | 142M | 4M | 405.3M | 356.99M | 373.74M | 442M | 313M | 111.41M | 371.12M | 2.18B |
| Total Liabilities | 8.2B | 8.08B | 7.06B | 6.76B | 5.82B | 6.19B | 6.89B | 5.44B | 4.83B | 4.31B | 3.69B | 3.45B | 3.54B | 3.03B | 2.95B | 2.41B | 2.48B | 2.74B | 3.12B | 3.49B | 2.36B | 2.81B | 5.26B | 4.58B | 5.59B | 4.94B | 4.62B |
| Total Debt | 4.55B | 4.62B | 3.69B | 3.59B | 2.82B | 3.26B | 4.22B | 2.83B | 2.25B | 2.02B | 1.71B | 1.67B | 1.7B | 1.28B | 1.26B | 691M | 1.26B | 1.53B | 1.75B | 1.74B | 613.23M | 708.93M | 2.28B | 1.79B | 1.2B | 2.1B | 0 |
| Net Debt | 3.73B | 3.49B | 2.68B | 2.33B | 1.85B | 1.81B | 2.59B | 2.63B | 1.54B | 1.85B | 1.51B | 529M | 1.53B | 1.15B | 1.06B | 509M | 1.18B | 1.49B | 1.67B | 1.64B | 262.53M | 151.42M | 2.14B | 1.69B | 1.07B | 2.03B | -149.06M |
| Debt / Equity | -1.53x | - | - | - | - | - | - | - | - | - | - | 5.22x | - | - | 3.97x | 1.25x | 4.32x | 9.81x | 1747.00x | 17.90x | 0.46x | 0.37x | 0.61x | 0.37x | 0.14x | 0.47x | - |
| Debt / EBITDA | 1.69x | 3.44x | 3.11x | 2.95x | 3.61x | 4.76x | 12.51x | 3.53x | 3.25x | 2.50x | 2.13x | 1.04x | 2.18x | 1.70x | 1.79x | 1.00x | 2.22x | 15.45x | 3.39x | 2.70x | 1.08x | 1.47x | 2.53x | 1.36x | 1.57x | 2.43x | - |
| Net Debt / EBITDA | 1.38x | 2.60x | 2.26x | 1.91x | 2.36x | 2.64x | 7.69x | 3.29x | 2.24x | 2.29x | 1.87x | 0.33x | 1.98x | 1.52x | 1.51x | 0.73x | 2.08x | 15.05x | 3.23x | 2.54x | 0.46x | 0.31x | 2.37x | 1.29x | 1.39x | 2.35x | -0.14x |
| Interest Coverage | 7.06x | 5.30x | 5.42x | 12.36x | 5.16x | 3.40x | -0.98x | 5.43x | 5.78x | 9.79x | 8.35x | 7.42x | 8.23x | 8.69x | 10.77x | 9.59x | 6.86x | -0.12x | 3.64x | 4.99x | 5.41x | 3.03x | 0.79x | 1.24x | - | 3.29x | 24.80x |
| Total Equity | -2.97B | -2.74B | -2.31B | -1.95B | -1.61B | -1.47B | -1.85B | -1.47B | -1.08B | -1.3B | -759M | 319M | -717M | -74M | 317M | 555M | 291M | 156M | 1M | 97.17M | 1.34B | 1.9B | 3.72B | 4.85B | 8.65B | 4.44B | 4.24B |
| Equity Growth % | -69.74% | -18.54% | -18.6% | -21.02% | -9.09% | 20.28% | -26.21% | -36.03% | 17.22% | -71.41% | -337.93% | 144.49% | -868.92% | -123.34% | -42.88% | 90.72% | 86.54% | 15500% | -98.97% | -92.77% | -29.25% | -48.9% | -23.38% | -43.93% | 94.77% | 4.76% | - |
| Book Value per Share | -19.68 | -17.56 | -14.15 | -11.45 | -8.74 | -8.01 | -10.16 | -7.96 | -5.90 | -7.06 | -3.90 | 1.77 | -3.78 | -0.40 | 1.60 | 2.87 | 1.51 | 0.81 | 0.01 | 0.49 | 6.80 | 9.50 | 18.58 | 24.25 | 43.26 | 22.21 | 21.20 |
| Total Shareholders' Equity | -2.98B | -2.74B | -2.31B | -1.95B | -1.61B | -1.48B | -1.86B | -1.47B | -1.08B | -1.31B | -767M | 309M | -725M | -82M | 308M | 547M | 284M | 149M | 1M | 91.22M | 1.33B | 1.87B | 3.49B | 4.56B | 8.42B | 4.25B | 4.07B |
| Common Stock | 142M | 145M | 137M | 141M | 137M | 53M | 53M | 52M | 146M | 154M | 141M | 169M | 178M | 189M | 179M | 162M | 155M | 142M | 118M | 160.63M | 129.31M | 84M | 1.34B | 1.32B | 381.3M | 0 | 0 |
| Retained Earnings | -620M | -302M | 34M | 396M | 607M | 904M | 568M | 809M | 1.17B | 951M | 1.39B | 2.65B | 1.64B | 2.33B | 2.78B | 3.04B | -47M | -204M | 2.63B | 2.98B | 4.17B | -2.63B | -320.32M | 696.43M | 3.84B | 4.25B | 4.07B |
| Treasury Stock | 0 | 0 | 0 | 0 | -37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48M | -27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.5B | -2.58B | -2.42B | -2.49B | -2.36B | -2.54B | -2.58B | -2.43B | -2.4B | -2.41B | -2.29B | -2.51B | -2.54B | -2.6B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -684.81M | -569.66M |
| Minority Interest | 4M | 5M | 4M | 4M | 7M | 7M | 8M | 8M | 8M | 7M | 8M | 10M | 8M | 8M | 9M | 8M | 7M | 7M | 0 | 5.95M | 15.67M | 34.41M | 224.41M | 291.07M | 233.8M | 195.87M | 168.24M |
Quick answers to the most common questions about buying IHG stock.
As of 2025, InterContinental Hotels Group PLC (IHG) had total assets of $5.34B including $2.05B in current assets.
InterContinental Hotels Group PLC (IHG) carries total debt of $4.62B, offset by $1.13B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
InterContinental Hotels Group PLC (IHG) has total shareholders' equity (book value) of $-2741.0M ($-17.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
InterContinental Hotels Group PLC (IHG) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and leverage trajectory
Leverage Deepens as Equity Erodes
IHG's balance sheet has deteriorated significantly over the past ten quarters, with total liabilities expanding from $6.2B to $8.2B while equity has plunged from -$1.5B to -$3.0B, indicating a structural shift toward a more leveraged and financially constrained position.
The trajectory shows a clear and concerning trend: liabilities have grown by 32% since 2021Q4, while equity has become increasingly negative, suggesting that asset growth is being funded entirely by debt and other obligations. This pattern implies that the company's asset-light model is not generating sufficient retained earnings to offset shareholder returns and other capital outflows, leading to a balance sheet that appears increasingly reliant on external financing. The widening gap between asset and liability growth warrants close monitoring for potential refinancing risks.
Debt Load Outpaces Asset Growth
Total debt has surged to $4.6B as of 2026Q2, representing a 64% increase from $2.8B in 2022Q4, while total assets have only grown 24% in the same period, indicating that leverage is expanding faster than the underlying asset base.
The debt trajectory suggests a strategic decision to leverage the balance sheet, likely to fund shareholder returns and brand acquisitions in the absence of strong retained earnings. However, the current ratio of 0.66 in 2026Q2, down from 1.35 in 2022Q2, indicates a significant deterioration in short-term liquidity coverage, which may increase refinancing risk if credit conditions tighten. The absence of a reported D/E ratio in the data, combined with negative equity, makes traditional leverage metrics uninterpretable, but the absolute debt load relative to cash generation capacity appears elevated.
Cash Position Volatile, Coverage Weakening
Cash reserves have fluctuated dramatically, from $1.4B in 2022Q2 to $825M in 2026Q2, while the current ratio has collapsed to 0.66, suggesting that the company's liquidity buffer against operational shocks has materially weakened over the period.
The volatility in cash holdings, with a notable decline in the most recent quarter, appears driven by large working capital swings and aggressive shareholder returns rather than operational shortfalls. However, the current ratio falling below 1.0 for multiple quarters indicates that current liabilities consistently exceed current assets, which could pressure the company to rely on revolving credit facilities or other short-term financing. This liquidity profile, while manageable in a stable environment, leaves little margin for error during a cyclical downturn in travel demand.
Negative Equity Driven by Returns, Not Losses
IHG's equity has been negative for the entire period, reaching -$3.0B in 2026Q2, yet retained earnings only turned negative in 2025Q4, suggesting that the deficit is primarily driven by accumulated share repurchases and dividends rather than operational losses.
The negative equity position is a direct result of a capital allocation strategy that prioritizes returning cash to shareholders over building a traditional equity cushion. While this can be a sign of confidence in cash flow durability, it also means the company has no book value buffer to absorb losses, making it more vulnerable to asset impairments or covenant breaches. The shift in retained earnings from positive $904M in 2021Q4 to negative $620M in 2026Q2 indicates that recent shareholder returns have exceeded cumulative profits, a trend that may not be sustainable if free cash flow generation falters.
Goodwill Volatility Obscures Asset Quality
Goodwill has swung wildly from $335M to $1.2B between quarters, a pattern that suggests either significant acquisition activity or, more likely, currency translation effects and potential impairment testing that makes the reported asset base highly unreliable for valuation.
The erratic movement in goodwill, which represents over 20% of total assets in some quarters, introduces substantial noise into the balance sheet and makes it difficult to assess the true tangible asset base. This volatility likely stems from the translation of foreign currency-denominated goodwill, but it also raises questions about whether the carrying value of these intangible assets is sustainable. For an asset-light company, the fact that goodwill and intangibles dominate the balance sheet means that any impairment would have a disproportionate impact on already-negative equity, potentially triggering covenant issues or credit downgrades.