Revenue growth has decelerated to 4.7% in 2026Q2 from a post-pandemic peak of 59.7% in 2023Q2, while the operating margin of 25.2% demonstrates the structural advantage of the fee-based model.
InterContinental Hotels Group PLC (IHG) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Sep'02 | Sep'01 | Sep'00 |
|---|
| Sales/Revenue | 10.47B | 5.19B | 4.92B | 3.73B | 3.89B | 2.91B | 2.39B | 4.63B | 4.34B | 4.08B | 1.72B | 1.8B | 1.86B | 1.9B | 1.83B | 1.77B | 1.63B | 1.54B | 1.85B | 1.75B | 1.54B | 1.23B | 4.23B | 6.22B | 5.67B | 3.64B | 5.41B |
| Revenue Growth % | - | 5.4% | 32.05% | -4.21% | 33.88% | 21.43% | -48.26% | 6.69% | 6.43% | 137.61% | -4.88% | -2.96% | -2.36% | 3.71% | 3.79% | 8.6% | 5.85% | -17.04% | 5.88% | 13.71% | 25.52% | -70.98% | -32.03% | 9.65% | 55.75% | -32.66% | - |
| Cost of Goods Sold | 5.7B | 3.53B | 3.47B | 1.79B | 2.8B | 2.01B | 1.86B | 3.38B | 3.26B | 2.95B | 580M | 640M | 741M | 784M | 772M | 771M | 753M | 860M | 823M | 815.07M | 695.52M | 572.99M | 2.83B | 4.85B | 4.82B | 0 | 0 |
| COGS % of Revenue | - | 68.05% | 70.44% | 47.99% | 71.99% | 69.28% | 77.61% | 73.11% | 75.07% | 72.39% | 33.82% | 35.5% | 39.88% | 41.2% | 42.07% | 43.61% | 46.25% | 55.92% | 44.39% | 46.55% | 45.17% | 46.7% | 67.01% | 78.01% | 85.03% | - | - |
| Gross Profit | 4.77B | 1.66B | 1.46B | 1.94B | 1.09B | 893M | 536M | 1.24B | 1.08B | 1.13B | 1.14B | 1.16B | 1.12B | 1.12B | 1.06B | 997M | 875M | 678M | 1.03B | 936.04M | 844.42M | 653.86M | 1.39B | 1.37B | 848.91M | 3.64B | 5.41B |
| Gross Margin % | - | 31.95% | 29.56% | 52.01% | 28.01% | 30.72% | 22.39% | 26.89% | 24.93% | 27.61% | 66.18% | 64.5% | 60.12% | 58.8% | 57.93% | 56.39% | 53.75% | 44.08% | 55.61% | 53.45% | 54.83% | 53.3% | 32.99% | 21.99% | 14.97% | 100% | 100% |
| Gross Profit Growth % | - | 13.95% | -24.96% | 77.89% | 22.06% | 66.6% | -56.91% | 15.08% | -3.91% | -0.88% | -2.41% | 4.12% | -0.18% | 5.27% | 6.62% | 13.94% | 29.06% | -34.24% | 10.14% | 10.85% | 29.14% | -53.11% | 1.94% | 61.13% | -76.69% | -32.66% | - |
| Operating Expenses | 2.42B | 460M | 414M | 352M | 403M | 387M | 361M | 480M | 410M | 404M | 426M | 485M | 462M | 453M | 449M | 480M | 409M | 491M | 39M | 448.19M | 452.58M | 381.99M | 771.06M | 505.36M | 0 | 2.97B | 6.49B |
| OpEx % of Revenue | - | 8.86% | 8.41% | 9.44% | 10.35% | 13.31% | 15.08% | 10.37% | 9.45% | 9.91% | 24.84% | 26.9% | 24.87% | 23.8% | 24.47% | 27.15% | 25.12% | 31.92% | 2.1% | 25.59% | 29.39% | 31.14% | 18.24% | 8.13% | - | 81.44% | 119.92% |
| Selling, General & Admin | 1.28B | 381M | 359M | 338M | 353M | 292M | 351M | 791M | 738M | 709M | 339M | 395M | 382M | 374M | 363M | 381M | 301M | 382M | 459M | 372.83M | 352.66M | 258.1M | 398.96M | 505.36M | 0 | 0 | 0 |
| SG&A % of Revenue | - | 7.34% | 7.29% | 9.07% | 9.07% | 10.04% | 14.66% | 17.1% | 17.02% | 17.4% | 19.77% | 21.91% | 20.56% | 19.65% | 19.78% | 21.55% | 18.49% | 24.84% | 24.76% | 21.29% | 22.9% | 21.04% | 9.44% | 8.13% | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | 0.28% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 79M | 55M | 14M | 39M | 87M | 94M | 95M | 66M | 92M | 87M | -795M | -50M | -87M | 86M | 99M | 108M | 109M | 112M | 61.17M | 64M | 159M | -1.26B | 0 | 0 | 2.97B | 6.49B |
| Operating Income | 2.41B | 1.2B | 1.04B | 1.07B | 628M | 494M | 165M | 630M | 566M | 728M | 678M | 1.5B | 680M | 673M | 610M | 594M | 459M | -10M | 403M | 529.5M | 444.74M | 259.83M | 569.66M | 771.43M | 848.91M | 652.41M | 779.22M |
| Operating Margin % | - | 23.09% | 21.15% | 28.59% | 16.14% | 16.99% | 6.89% | 13.62% | 13.05% | 17.87% | 39.53% | 83.14% | 36.6% | 35.37% | 33.24% | 33.6% | 28.19% | -0.65% | 21.74% | 30.24% | 28.88% | 21.18% | 13.48% | 12.4% | 14.97% | 17.91% | 14.41% |
| Operating Income Growth % | - | 15.08% | -2.35% | 69.75% | 27.13% | 199.39% | -73.81% | 11.31% | -22.25% | 7.37% | -54.77% | 120.44% | 1.04% | 10.33% | 2.69% | 29.41% | 4690% | -102.48% | -23.89% | 19.06% | 71.17% | -54.39% | -26.15% | -9.13% | 30.12% | -16.27% | - |
| EBITDA | 2.69B | 1.34B | 1.19B | 1.22B | 782M | 686M | 337M | 800M | 691M | 806.84M | 805M | 1.59B | 776M | 758M | 704M | 693M | 567M | 99M | 515M | 644.52M | 570.13M | 483.52M | 901.49M | 1.31B | 765.74M | 864.48M | 1.06B |
| EBITDA Margin % | - | 25.9% | 24.09% | 32.62% | 20.09% | 23.6% | 14.08% | 17.29% | 15.93% | 19.8% | 46.94% | 88.46% | 41.77% | 39.83% | 38.37% | 39.2% | 34.83% | 6.44% | 27.78% | 36.81% | 37.02% | 39.41% | 21.32% | 21.1% | 13.5% | 23.74% | 19.65% |
| EBITDA Growth % | - | 13.32% | -2.47% | 55.5% | 13.99% | 103.56% | -57.88% | 15.77% | -14.36% | 0.23% | -49.53% | 105.54% | 2.37% | 7.67% | 1.59% | 22.22% | 472.73% | -80.78% | -20.1% | 13.05% | 17.91% | -46.36% | -31.32% | 71.4% | -11.42% | -18.64% | - |
| D&A (Non-Cash Add-back) | 283.62M | 146M | 145M | 150M | 154M | 192M | 172M | 170M | 125M | 78.84M | 127M | 96M | 96M | 85M | 94M | 99M | 108M | 109M | 112M | 115.02M | 125.39M | 223.69M | 331.82M | 541.07M | 0 | 212.07M | 283.35M |
| EBIT | 2.35B | 1.07B | 1.1B | 1.13B | 661M | 500M | -141M | 657M | 578M | 744M | 718M | 683M | 683M | 678M | 603M | 614M | 439M | -7M | 411M | 534M | 392M | 282M | 157M | 333.93M | 765.74M | 1.1B | 7.61B |
| Net Interest Income | -283.27M | -153M | -140M | -52M | -106M | -139M | -140M | -115M | -95M | -72M | -80M | -87M | -80M | -73M | -54M | -58M | -62M | -54M | -84M | -90M | -21.55M | -41.3M | -63.3M | -83.93M | 0 | -1.47M | -101.83M |
| Interest Income | 50.1M | 49M | 63M | 39M | 22M | 8M | 4M | 6M | 5M | 4M | 6M | 5M | 3M | 5M | 2M | 2M | 2M | 3M | 12M | 17.85M | 50.94M | 51.62M | 134.26M | 185.71M | 0 | 334.31M | 205.14M |
| Interest Expense | 333.37M | 202.47M | 203M | 91M | 128M | 147M | 144M | 121M | 100M | 76M | 86M | 92M | 83M | 78M | 56M | 64M | 64M | 57M | 113M | 107.09M | 72.49M | 92.92M | 197.56M | 269.64M | 0 | 335.78M | 306.97M |
| Other Income/Expense | -327.08M | -124M | -144M | -56M | -88M | -133M | -127M | -88M | -100M | -91M | -80M | -87M | -80M | -73M | -55M | -40M | -40M | -54M | -101M | -85.5M | 31.19M | -42M | -496.66M | -707.14M | -10.98M | -86.89M | 1.78B |
| Pretax Income | 2.08B | 1.07B | 897M | 1.01B | 540M | 361M | -280M | 542M | 485M | 656M | 591M | 1.41B | 600M | 600M | 556M | 532M | 397M | -64M | 302M | 440.26M | 423.19M | 218.53M | 506.37M | 64.29M | 837.92M | 703.96M | 2.56B |
| Pretax Margin % | - | 20.7% | 18.22% | 27.09% | 13.87% | 12.42% | -11.7% | 11.71% | 11.18% | 16.1% | 34.46% | 78.31% | 32.29% | 31.53% | 30.3% | 30.09% | 24.39% | -4.16% | 16.29% | 25.14% | 27.48% | 17.81% | 11.98% | 1.03% | 14.77% | 19.33% | 47.29% |
| Income Tax | 613.41M | 315M | 269M | 260M | 164M | 96M | -20M | 156M | 133M | 115M | 174M | 188M | 208M | 226M | 11M | 72M | 106M | -272M | 54M | 23.8M | -103.84M | 41.3M | -243.59M | 30.36M | 81.6M | 207.65M | 340.91M |
| Effective Tax Rate % | 29.46% | 29.33% | 29.99% | 25.74% | 30.37% | 26.59% | 7.14% | 28.78% | 27.42% | 17.53% | 29.44% | 13.31% | 34.67% | 37.67% | 1.98% | 13.53% | 26.7% | 425% | 17.88% | 5.41% | -24.54% | 18.9% | -48.11% | 47.22% | 9.74% | 29.5% | 13.33% |
| Net Income | 1.47B | 758M | 628M | 750M | 375M | 266M | -260M | 385M | 351M | 540M | 414M | 1.22B | 391M | 372M | 544M | 460M | 293M | 214M | 262M | 458.11M | 793.48M | 853.47M | 734.62M | 33.93M | 756.33M | 460.96M | 2.19B |
| Net Margin % | - | 14.61% | 12.76% | 20.12% | 9.64% | 9.15% | -10.86% | 8.32% | 8.09% | 13.25% | 24.14% | 67.78% | 21.04% | 19.55% | 29.65% | 26.02% | 18% | 13.91% | 14.13% | 26.16% | 51.53% | 69.57% | 17.38% | 0.55% | 13.33% | 12.66% | 40.55% |
| Net Income Growth % | - | 20.7% | -16.27% | 100% | 40.98% | 202.31% | -167.53% | 9.69% | -35% | 30.43% | -66.12% | 212.53% | 5.11% | -31.62% | 18.26% | 57% | 36.92% | -18.32% | -42.81% | -42.27% | -7.03% | 16.18% | 2065.19% | -95.51% | 64.08% | -78.98% | - |
| Net Income (Continuing) | 1.47B | 759M | 628M | 750M | 376M | 265M | -260M | 386M | 350M | 535M | 459M | 1.22B | 392M | 374M | 538M | 473M | 278M | 208M | 257M | 420M | 527M | 177M | 449M | 33.93M | 756.33M | 687.76M | 2.52B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4M | 5M | 4M | 4M | 7M | 7M | 8M | 8M | 8M | 7M | 8M | 10M | 8M | 8M | 9M | 8M | 7M | 7M | 0 | 5.95M | 15.67M | 34.41M | 224.41M | 291.07M | 233.8M | 195.87M | 168.24M |
| EPS (Diluted) | - | 4.87 | 3.85 | 4.41 | 2.04 | 1.45 | -1.43 | 2.09 | 1.92 | 2.93 | 2.13 | 6.77 | 2.06 | 1.99 | 2.66 | 2.38 | 1.52 | 1.11 | 1.36 | 2.13 | 3.63 | 3.34 | 2.91 | 0.15 | 3.11 | 2.82 | 10.83 |
| EPS Growth % | - | 26.49% | -12.7% | 116.18% | 40.69% | 201.4% | -168.42% | 8.85% | -34.47% | 37.56% | -68.54% | 228.64% | 3.52% | -25.19% | 11.76% | 56.58% | 36.94% | -18.38% | -36.15% | -41.32% | 8.68% | 14.78% | 1840% | -95.18% | 10.28% | -73.96% | - |
| EPS (Basic) | - | 4.87 | 3.90 | 4.41 | 2.05 | 1.45 | -1.43 | 2.10 | 1.94 | 2.95 | 2.15 | 6.86 | 2.09 | 2.01 | 2.71 | 2.44 | 1.56 | 1.14 | 1.40 | 2.19 | 3.72 | 3.42 | 2.94 | 0.15 | 3.12 | 2.84 | 10.83 |
| Diluted Shares Outstanding | 151.1M | 155.8M | 163.12M | 170M | 184M | 184M | 182M | 184M | 182.4M | 184.3M | 194.65M | 180.4M | 189.49M | 186.81M | 197.78M | 193.3M | 193.3M | 193.56M | 193.33M | 197.78M | 197.78M | 200.05M | 200.05M | 200.05M | 200.05M | 200.05M | 200.05M |
| Basic Shares Outstanding | 151.08M | 155.8M | 161.03M | 169.99M | 181M | 183M | 181.95M | 183M | 180.5M | 183.35M | 192.83M | 178.12M | 187.22M | 184.71M | 197.78M | 188.72M | 188.07M | 187.08M | 187.4M | 197.78M | 197.78M | 194.02M | 194.02M | 194.02M | 194.02M | 194.02M | 194.02M |
| Dividend Payout Ratio | - | 35.62% | 41.24% | 32.67% | 62.13% | - | - | 187.27% | 56.7% | 109.81% | 408.94% | 15.38% | 240.92% | 143.28% | 124.82% | 32.17% | 41.3% | 55.14% | 45.04% | 334.63% | 138.52% | 16.33% | 156.54% | 1573.68% | 2.7% | - | - |
Quick answers to the most common questions about buying IHG stock.
For fiscal year 2025, InterContinental Hotels Group PLC (IHG) reported total revenue of $5.19B. This represents a 4.1% decline compared to $5.41B in 2000.
InterContinental Hotels Group PLC (IHG) is profitable, generating $758.0M in net income for the fiscal year ending 2025 with a net profit margin of 14.6%.
InterContinental Hotels Group PLC (IHG) reported an operating income of $1.20B, resulting in an operating profit margin of 23.1%. This margin reflects the operational efficiency of the business before interest and taxes.
InterContinental Hotels Group PLC (IHG) generated $1.66B in gross profit for the year, representing a gross profit margin of 32.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
China recovery and pipeline execution
Growth Moderates from Post-Pandemic Surge
IHG's revenue growth has decelerated significantly from a peak of 59.7% in 2023Q2 to 4.7% in 2026Q2, suggesting the post-pandemic travel rebound is normalizing into a more sustainable, albeit slower, expansion phase.
The sharp deceleration from hyper-growth to single-digit increases indicates the company is lapping difficult comparisons and that the initial surge in travel demand has largely been captured. This trajectory implies future growth will depend more on organic RevPAR gains and net room growth rather than a cyclical tailwind. Investors should monitor whether this moderation stabilizes at a healthy mid-single-digit level or continues to slow toward the broader economic growth rate.
Fee-Based Model Delivers Structural Margin Advantage
IHG's operating margin of 25.2% in 2026Q2 significantly outperforms peer Marriott's 15.8%, reflecting the high-margin, asset-light franchise model that generates fees with minimal corporate-level capital intensity.
The consistent operating margin in the mid-20% range, despite volatile gross margins due to System Fund accounting, underscores the profitability of the core fee business. This structural advantage is a direct result of the asset-light strategy, where the company collects a percentage of revenue without bearing the primary operating costs of the hotels. The margin profile appears durable, though it remains sensitive to the mix between high-margin franchise fees and more volatile management fees tied to hotel profitability.
Operating Leverage Evident in Scalable Cost Base
Operating income scaled to $671M on $2.7B revenue in 2026Q2, demonstrating strong operating leverage as the high-margin fee business grows faster than the relatively fixed corporate overhead structure.
The data shows that operating income growth has generally outpaced revenue growth over the period, a hallmark of a scalable business model. For instance, from 2022Q2 to 2026Q2, revenue grew approximately 93% while operating income grew 86%, but the margin profile has remained consistently high. This suggests that incremental revenue flows through to profit at a high rate, though the leverage is less pronounced than in a pure fixed-cost business due to the variable nature of some System Fund expenses.
Net Income Volatility Masks Core Profitability
Net income has been volatile, swinging from $159M in 2022Q4 to $473M in 2025Q2, driven by non-operating items and tax effects, while EPS growth has been inconsistent, including a -6.3% decline in 2026Q2 despite revenue growth.
The disconnect between steady operating income and volatile net income suggests significant non-operating influences, such as interest expense, foreign exchange, or one-time items, are impacting the bottom line. The negative EPS growth in the latest quarter, even as revenue grew, warrants investigation into the specific non-recurring charges or tax anomalies that may have depressed reported earnings. This volatility means investors should focus on operating profit as a more reliable indicator of underlying business performance.
System Fund Dominates Reported Cost Structure
The reported Cost of Goods Sold, which includes the System Fund, is the primary cost line item, but its pass-through nature means the true corporate cost discipline is better assessed by analyzing SG&A and operating margin trends.
The large and variable COGS line, which can represent over 70% of revenue in some quarters, is largely a reflection of franchisee-funded marketing and technology spending rather than a direct corporate cost. The more telling metric for expense discipline is the SG&A line, which has remained relatively low and stable, indicating tight control over corporate overhead. This structure allows the company to maintain high operating margins, but it also means that any required increase in technology or loyalty program spending could directly pressure profitability.
Margin Sustainability Faces Conversion and China Risks
The strongest challenge to IHG's narrative is that its premium operating margin is vulnerable to a slowdown in high-margin management fee income from Greater China and potential margin dilution if the conversion brand strategy requires higher incentives.
Short-sellers would focus on the concentration risk in the Americas and the potential for the Greater China recovery to disappoint, which could disproportionately impact the more volatile management fee stream. Furthermore, the push into conversion brands like voco, while less capital-intensive, may require more aggressive 'Key Money' or fee concessions to attract owners, which could gradually erode the blended margin profile. The current margin strength assumes flawless execution in a competitive landscape where peers are also aggressively pursuing asset-light growth.