VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IHG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IHGInterContinental Hotels Group PLC
$178.75$26.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIHGCash Flow

InterContinental Hotels Group PLC (IHG) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow generation is robust but volatile, with a 13.0% FCF margin in 2026Q2, though cash conversion from net income has been erratic, swinging from 0.47x to 2.01x in recent quarters.

Income StatementBalance SheetCash FlowRatios

IHG Cash Flow Statement

Annual statement

IHG Cash Flow Statement

InterContinental Hotels Group PLC (IHG) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Sep'02Sep'01Sep'00
Cash from Operations1.81B898M724M893M646M636M137M653M666M634M752M628M543M624M472M479M462M432M641M378.78M403.6M469.75M703.93M1.42B839.49M322.52M363.05M
Operating CF Margin %-17.31%14.71%23.95%16.6%21.88%5.72%14.11%15.36%15.56%43.85%34.83%29.23%32.79%25.72%27.09%28.38%28.09%34.57%21.63%26.21%38.29%16.65%22.83%14.8%8.86%6.71%
Operating CF Growth %107.49%24.03%-18.93%38.24%1.57%364.23%-79.02%-1.95%5.05%-15.69%19.75%15.65%-12.98%32.2%-1.46%3.68%6.94%-32.61%69.23%-6.15%-14.08%-33.27%-50.42%69.11%160.29%-11.16%-
Net Income1.47B758M628M750M376M265M-260M386M352M593M417M1.22B392M374M545M460M293M214M262M497.77M215.51M259.83M569.66M771.43M756.33M652.41M779.22M
Depreciation & Amortization283.62M146M145M150M154M192M172M170M125M78.84M127M96M96M85M94M99M108M109M112M115.02M125.39M223.69M331.82M541.07M0212.07M283.35M
Stock-Based Compensation147M72M67M56M46M41M32M42M38M21M17M19M21M22M22M000047.6M27.43M20.65M23.02M0000
Deferred Taxes10.09M0000-165M62M-79M-199M-160M-57M-2M-120M16M-301M0000-220.13M-160.66M-837.98M-312.64M0000
Other Non-Cash Items-131.75M-2M-172M-142M-31M193M169M194M255M128.16M174M-720M113M131M79M-20M-45M50M144M-17.85M237.06M858.63M19.18M-1.4B83.16M-583.19M-593.27M
Working Capital Changes71.64M-76M56M79M101M110M-38M-60M95M-27M74M11M41M-4M33M-60M106M59M123M-43.63M-41.14M-55.06M72.89M85.71M041.24M-106.26M
Change in Receivables-106M00-70M-132M-75M38M-70M-43M-71M-27M3M-18M-9M-50M000000000000
Change in Inventory000001M1M0000000000000001.92M-1.79M08.84M13.28M
Change in Payables0000075M000000000000000000000
Cash from Investing-303.29M-190M-99M-137M-78M-12M-61M-493M-189M-263M-216M589M123M175M-128M-38M36M-114M-25M43.63M1.26B3.26B439.24M-305.36M-828.51M-385.85M1.45B
Capital Expenditures-195.31M-28M-29M-28M-99M-52M-76M-179M-158M-273M-212M-199M-246M-245M-128M-103M-91M-133M-102M-152.7M-215.51M-297.68M-469.92M-866.07M-1.02B-920.44M-643.45M
CapEx % of Revenue-0.54%0.59%0.75%2.54%1.79%3.17%3.87%3.64%6.7%12.36%11.04%13.24%12.87%6.98%5.83%5.59%8.65%5.5%8.72%13.99%24.26%11.12%13.92%17.93%25.27%11.9%
Acquisitions-14M0-16M-3M-1M-13M-2M-304M-39M-47M-12M-459M-15M10M-3M028M15M61M81.31M215.51M3.5B-23.02M632.14M-37.66M-1.07B2.63B
Investments---------------------------
Other Investing-93.98M-162M-33M-54M9M44M5M-5M33M-8M-4M1.27B340M455M1M156M25M32M132M115.02M1.03B49.9M945.6M-21.43M37.66M1.65B-488.49M
Cash from Financing-1.52B-614M-894M-417M-961M-860M1.35B-660M86M-446M-1.46B-110M-736M-857M-329M-334M-447M-362M-591M-682.2M-1.96B-3.28B-1.79B0-489.57M23.56M-1.94B
Debt Issued (Net)819.36M557M287M657M-209M-32M613M68M286M128M253M103M382M-1M533M-119M-292M-249M-316M1.11B-337M-760M495M00162M-1.93B
Equity Issued (Net)-1.74B-907M-831M-798M-483M00-5M-3M-3M-10M-47M-178M-322M-181M-67M-34M3M-157M-247M-525M-361M-495M00-138.43M-10.33M
Dividends Paid-544.99M-270M-259M-245M-233M00-721M-199M-593M-1.69B-188M-942M-533M-679M-148M-121M-118M-118M-1.53B-1.1B-139.38M-1.15B-533.93M-20.4M00
Share Repurchases-1.74B-907M-804M-790M-482M00-5M-3M-3M-10M-47M-110M-327M-191M-75M-53M-8M-161M-300M-601M-378.55M-556M00-151.69M-26.56M
Other Financing187.09M6M-91M-31M-36M-828M741M-2M-33M22M-6M22M2M-1M-2M002M08.97M-1.88M-2.02B-92M533.93M-469.17M00
Net Change in Cash-980M135M-287M357M-470M-233M1.52B-492M542M-59M-981M1.04B-79M-61M13M104M38M-42M-23M-1.37B-90.12M433.62M-650.22M1.11B-489.57M-39.76M-125.44M
Free Cash Flow1.76B870M646M811M547M584M61M474M508M361M540M429M297M379M344M376M371M299M539M226.08M188.08M172.07M234M553.57M-177.31M-597.92M-280.4M
FCF Margin %-16.77%13.12%21.75%14.05%20.09%2.55%10.24%11.71%8.86%31.49%23.79%15.98%19.92%18.75%21.27%22.79%19.44%29.07%12.91%12.21%14.03%5.54%8.9%-3.13%-16.42%-5.18%
FCF Growth %-34.67%-20.35%48.26%-6.34%857.38%-87.13%-6.69%40.72%-33.15%25.87%44.44%-21.64%10.17%-8.51%1.35%24.08%-44.53%138.41%20.2%9.31%-26.47%-57.73%412.2%70.34%-113.24%-
FCF per Share11.645.583.964.772.973.170.342.582.791.962.772.381.572.031.741.951.921.542.791.140.950.861.172.77-0.89-2.99-1.40
FCF Conversion (FCF/Net Income)1.20x1.18x1.15x1.19x1.72x2.39x-0.53x1.70x1.90x1.17x1.82x0.51x1.39x1.68x0.87x1.04x1.58x2.02x2.45x0.83x0.51x0.55x0.96x41.84x1.11x0.70x0.17x
Interest Paid339M202M0000000000000000000000000
Taxes Paid000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

China recovery and pipeline execution

Earnings Quality Volatile, Cash Conversion Inconsistent

IHG's cash conversion ratio has been highly erratic, swinging from 0.47x in 2024Q2 to 2.01x in 2025Q4, indicating that reported net income is a poor proxy for underlying cash generation in any given quarter.

The wide dispersion in the OCF/NI ratio suggests significant non-cash items and working capital timing distort reported earnings. For instance, the 2.01x ratio in 2025Q4 was driven by a large $195M working capital inflow, while the 0.47x in 2024Q2 reflected a $348M working capital outflow. This volatility implies investors should focus on trailing twelve-month trends rather than quarterly snapshots to assess the true cash-generating power of the fee-based model.

FCF Margin Volatility Masks Underlying Strength

Free cash flow margin has fluctuated dramatically from a low of 6.4% in 2024Q2 to a high of 32.7% in 2021Q4, demonstrating that while the asset-light model can generate substantial cash, quarterly results are heavily influenced by working capital swings.

The FCF margin trajectory shows no clear trend, with recent quarters (2025Q4 at 21.1%, 2026Q2 at 13.0%) indicating a return to more normalized levels after the post-pandemic surge. The key driver of this volatility is not operating performance but the timing of franchise fee collections and system fund disbursements, which create large, non-operational swings in working capital. This suggests the underlying FCF generation is more stable than the headline quarterly figures imply.

Working Capital Swings Dominate Cash Flow Profile

Working capital changes have been the primary driver of operating cash flow volatility, with swings from a $235M inflow in 2024Q4 to a $348M outflow in 2024Q2, completely overshadowing the stable underlying earnings.

The pattern reveals a pronounced seasonality, with Q4 periods consistently showing large positive working capital adjustments (likely from year-end franchise fee settlements) and Q2 periods showing large negative adjustments. This cyclicality is structural to the franchise fee collection cycle and is not indicative of operational inefficiency. However, the magnitude of these swings, often exceeding net income, means that quarterly operating cash flow is an unreliable metric for assessing the core business.

Aggressive Shareholder Returns Offset by Minimal Capex

IHG has consistently deployed nearly all its free cash flow to shareholders, with buybacks averaging over $400M per quarter in recent periods, while capital expenditure remains negligible at under 1% of revenue.

The capital allocation strategy is unambiguously focused on returning cash to shareholders via buybacks, which totaled $380M in 2026Q2 alone. This is enabled by the extremely low capital intensity of the asset-light model, where Capex/Rev is consistently below 1%. The commitment to this strategy, even during quarters with lower FCF (e.g., 2024Q2), suggests management views the stock as an attractive use of capital and is confident in the stability of future fee streams.

System Fund and SBC Mask True Cash Costs

The cash flow statement obscures the true economic cost of growth through the treatment of the System Fund as a pass-through and the capitalization of 'Key Money' incentives, while stock-based compensation adds a non-cash expense that dilutes shareholders.

The System Fund, which includes marketing and loyalty program costs, flows through both revenue and operating expenses, making the reported operating margin less meaningful for assessing corporate cost control. Furthermore, the $42M in SBC for 2026Q2 is a real economic cost to shareholders that is added back to calculate operating cash flow, inflating the apparent cash generation. Investors should also monitor the 'Key Money' payments, which are capitalized and amortized, potentially understating the true cash cost of signing new franchise agreements.

IHG — Frequently Asked Questions

Quick answers to the most common questions about buying IHG stock.

How much cash does InterContinental Hotels Group PLC (IHG) generate from operations?

InterContinental Hotels Group PLC (IHG) generated $898.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is InterContinental Hotels Group PLC's free cash flow?

InterContinental Hotels Group PLC (IHG) generated $870.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is InterContinental Hotels Group PLC's capital expenditure (CapEx)?

InterContinental Hotels Group PLC (IHG) spent $28.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does InterContinental Hotels Group PLC distribute cash to shareholders?

In 2025, InterContinental Hotels Group PLC (IHG) returned $270.0M to shareholders via cash dividends and spent $907.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.