Leverage has improved markedly, with D/E falling to 0.89 from 2.03 in Q2 2024, and equity nearly doubling to $2.8B, though goodwill of $1.3B remains a potential overstatement.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Jan'23 | Jan'22 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 2.83B | 3.29B | 2.75B | 2.61B | 3.56B | 2.71B | 4.48B | 4.45B | 4.49B | 2.98B | 2.32B | 2.1B | 1.89B | 1.62B | 1.79B | 1.54B | 1.26B | 981.59M | 864.94M | 562.75M | 193.73M | 79.71M | 83.69M | 40.42M | 72.82M | 96.26M | 129.07M | 33.49M |
| Cash & Short-Term Investments | 1.17B | 1.63B | 1.22B | 1.05B | 2.04B | 1.34B | 3.47B | 3.41B | 3.51B | 2.15B | 1.56B | 1.39B | 1.34B | 1.17B | 1.35B | 1.19B | 894.29M | 693.53M | 640.08M | 386.08M | 130.8M | 50.82M | 54.79M | 32.78M | 53.76M | 90.49M | 117.1M | 33.09M |
| Cash Only | 1.04B | 1.42B | 1.13B | 1.05B | 2.01B | 1.23B | 1.81B | 2.04B | 1.14B | 1.23B | 734.52M | 768.77M | 636.15M | 711.64M | 433.98M | 302.98M | 248.95M | 144.63M | 327.02M | 174.94M | 38.39M | 50.82M | 54.79M | 12.46M | 2.04M | 4.17M | 116.1M | 21.16M |
| Short-Term Investments | 128M | 215M | 93M | 6M | 26M | 107M | 1.66B | 1.37B | 2.37B | 920M | 824.21M | 617.45M | 702.22M | 453.97M | 916.22M | 886.59M | 645.34M | 548.89M | 313.05M | 211.14M | 92.42M | 0 | 0 | 20.32M | 51.73M | 86.33M | 1M | 11.92M |
| Accounts Receivable | 764M | 854M | 751M | 752M | 688M | 664M | 487M | 573M | 514M | 411M | 381.32M | 385.53M | 289.46M | 238.95M | 214.97M | 173.89M | 165.6M | 157.75M | 133.27M | 83.12M | 39.98M | 17.62M | 11.89M | 4.8M | 3.73M | 1.27M | 0 | 308.94K |
| Days Sales Outstanding | 63.1 | 71.86 | 62.7 | 60.94 | 54.78 | 53.55 | 54.88 | 59.03 | 56.29 | 54.51 | 58.03 | 63.39 | 56.76 | 61.37 | 68.32 | 60.13 | 66.96 | 86.41 | 84.86 | 82.71 | 79.06 | 87.5 | 85.8 | 62.47 | 135.64 | 185.88 | - | 237.88 |
| Inventory | 629M | 564M | 547M | 587M | 568M | 431M | 372M | 359M | 386M | 333M | 300.17M | 270.78M | 191.14M | 154.1M | 158.72M | 128.78M | 142.21M | 92.78M | 73.43M | 53.98M | 20.17M | 10.31M | 3.81M | 2.02M | 2.3M | 971K | 0 | 0 |
| Days Inventory Outstanding | 146.42 | 142.46 | 132.13 | 121.74 | 128.61 | 114.66 | 131.06 | 121.78 | 136.39 | 131.26 | 149.67 | 147.29 | 123.78 | 110.44 | 154.49 | 135.68 | 172.33 | 164.57 | 130.35 | 148.77 | 124.05 | 162.32 | 104.8 | 73.53 | 237.31 | 636.29 | - | - |
| Other Current Assets | 273M | 238M | 228M | 216M | 268M | 0 | 152M | 105M | 78M | 91M | 77.88M | 54.3M | 70.63M | 58.89M | 30.45M | 52.38M | 56.3M | 20.02M | 18.16M | 26.93M | 2.77M | 959K | 999K | 100K | 12.53M | 3.29M | 11.96M | 95.83K |
| Total Non-Current Assets | 3.82B | 3.35B | 3.56B | 7.5B | 8.69B | 12.5B | 3.1B | 2.87B | 2.47B | 2.28B | 1.96B | 1.59B | 1.45B | 1.4B | 779.04M | 651.22M | 580.72M | 448.35M | 512.16M | 424.98M | 106.86M | 20.9M | 11.22M | 58.82M | 49.09M | 26.2M | 3.73M | 401.61K |
| Property, Plant & Equipment | 1.11B | 1.13B | 1.23B | 1.55B | 1.74B | 1.7B | 1.45B | 1.44B | 1.07B | 931M | 713.33M | 342.69M | 265.26M | 202.67M | 166.17M | 143.48M | 129.87M | 117.19M | 89.44M | 46.27M | 25.63M | 16.13M | 8.57M | 45.78M | 48.28M | 25.97M | 3.29M | 291.31K |
| Fixed Asset Turnover | 4.00x | 3.84x | 3.54x | 2.90x | 2.63x | 2.67x | 2.23x | 2.45x | 3.10x | 2.96x | 3.36x | 6.48x | 7.02x | 7.01x | 6.91x | 7.36x | 6.95x | 5.69x | 6.41x | 7.93x | 7.20x | 4.56x | 5.90x | 0.61x | 0.21x | 0.10x | 0.40x | 1.63x |
| Goodwill | 1.28B | 1.11B | 1.11B | 2.54B | 3.24B | 7.11B | 897M | 824M | 831M | 771M | 776M | 752.63M | 724.9M | 723.06M | 369.33M | 321.85M | 278.21M | 213.45M | 228.73M | 228.73M | 2.13M | 2.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 410M | 210M | 295M | 2.99B | 3.29B | 3.25B | 142M | 145M | 185M | 175M | 242.65M | 273.62M | 314.5M | 331.17M | 130.2M | 106.47M | 70.02M | 43.79M | 47.76M | 57.97M | 108K | 59K | 11.89M | 848K | 786K | 0 | 37.87K | 75.73K |
| Long-Term Investments | 994M | 338M | 227M | 196M | 211M | 213M | 418M | 283M | 260M | 266M | 57.4M | 56.6M | 37.2M | 22.1M | 0 | 45.3M | 32M | 0 | 55.9M | 0 | 67.78M | 0 | 0 | 12.19M | 0 | -29K | 0 | 0 |
| Other Non-Current Assets | 576M | 111M | 121M | 217M | 212M | 232M | 171M | 105M | 48M | 46M | 49.81M | 30.86M | 58.32M | 33.99M | 73.16M | 14.44M | 31.11M | 26.55M | 12.02M | 11.75M | 11.21M | 2.58M | 0 | 12.19M | 22K | 262K | 398.77K | 34.57K |
| Total Assets | 6.65B | 6.64B | 6.3B | 10.11B | 12.25B | 15.22B | 7.58B | 7.32B | 6.96B | 5.26B | 4.28B | 3.69B | 3.34B | 3.02B | 2.57B | 2.2B | 1.84B | 1.43B | 1.38B | 987.73M | 300.58M | 100.61M | 94.91M | 99.23M | 121.91M | 122.47M | 132.79M | 33.89M |
| Asset Turnover | 0.69x | 0.65x | 0.69x | 0.45x | 0.37x | 0.30x | 0.43x | 0.48x | 0.48x | 0.52x | 0.56x | 0.60x | 0.56x | 0.47x | 0.45x | 0.48x | 0.49x | 0.47x | 0.42x | 0.37x | 0.61x | 0.73x | 0.53x | 0.28x | 0.08x | 0.02x | 0.01x | 0.01x |
| Asset Growth % | 23.47% | 5.41% | -37.66% | -17.47% | -19.48% | 100.62% | 3.68% | 5.13% | 32.38% | 22.81% | 16.08% | 10.5% | 10.55% | 17.65% | 16.86% | 19.4% | 28.62% | 3.84% | 39.42% | 228.6% | 198.76% | 6.01% | -4.36% | -18.6% | -0.46% | -7.78% | 291.78% | - |
| Total Current Liabilities | 1.58B | 1.58B | 1.55B | 1.57B | 2.77B | 1.09B | 1.24B | 665M | 1.8B | 746M | 704.66M | 610.49M | 722.16M | 322.06M | 304.57M | 237.58M | 534.52M | 441.24M | 509.56M | 165.72M | 33.78M | 21.72M | 19.05M | 8.19M | 14.3M | 4.81M | 2.81M | 612.41K |
| Accounts Payable | 230M | 240M | 221M | 245M | 293M | 332M | 192M | 149M | 184M | 160M | 138M | 139.23M | 82.63M | 73.66M | 65.73M | 49.81M | 66.74M | 52.78M | 29.2M | 24.31M | 9.85M | 7.39M | 2.68M | 7.57M | 1.77M | 1.98M | 727K | 318.22K |
| Days Payables Outstanding | 55.41 | 60.62 | 53.39 | 50.81 | 66.34 | 88.32 | 67.64 | 50.54 | 65.01 | 63.07 | 68.81 | 75.73 | 53.51 | 52.79 | 63.98 | 52.47 | 80.88 | 93.62 | 51.84 | 67 | 60.6 | 116.36 | 73.89 | 275.29 | 182.71 | 1.29K | -666.72 | -1.21K |
| Short-Term Debt | 500M | 499M | 578M | 0 | 1.25B | 0 | 562M | 45M | 1.11B | 10M | 1.25M | 74.93M | 304.26M | 29.29M | 36.97M | 0 | 311.61M | 290.2M | 400M | 16K | 63K | 118K | 0 | 619K | 677K | 297K | 261K | 1.5K |
| Deferred Revenue (Current) | 1.03B | 270M | 260M | 252M | 245M | 234M | 186M | 167M | 175M | 130M | 120.62M | 96.65M | 75.29M | 50.83M | 69.58M | 52.57M | 45.86M | 0 | 15.86M | 7.54M | 0 | 0 | 0 | 0 | 10.01M | 10.05M | 0 | 0 |
| Other Current Liabilities | 10M | 249M | 70M | 223M | 188M | 241M | 83M | 64M | 63M | 219M | 301.02M | 134.86M | 108.43M | 55.15M | 70M | 53.17M | 47.66M | 0 | 24.71M | 90.54M | 13.82M | 8.35M | 11.64M | -5.54M | 0 | 0 | 1.82M | 292.69K |
| Current Ratio | 1.80x | 2.08x | 1.78x | 1.66x | 1.28x | 2.48x | 3.60x | 6.69x | 2.49x | 3.99x | 3.29x | 3.43x | 2.62x | 5.02x | 5.87x | 6.50x | 2.35x | 2.22x | 1.70x | 3.40x | 5.74x | 3.67x | 4.39x | 4.94x | 5.09x | 20.02x | 45.99x | 54.69x |
| Quick Ratio | 1.40x | 1.72x | 1.42x | 1.29x | 1.08x | 2.09x | 3.30x | 6.15x | 2.27x | 3.55x | 2.86x | 2.99x | 2.35x | 4.54x | 5.35x | 5.96x | 2.09x | 2.01x | 1.55x | 3.07x | 5.14x | 3.20x | 4.19x | 4.69x | 4.93x | 19.82x | 45.99x | 54.69x |
| Cash Conversion Cycle | 154.11 | 153.7 | 141.45 | 131.87 | 117.05 | 79.89 | 118.3 | 130.27 | 127.66 | 122.7 | 138.89 | 134.95 | 127.03 | 119.02 | 158.83 | 143.34 | 158.41 | 157.36 | 163.36 | 164.48 | 142.51 | 133.46 | 116.72 | -139.29 | 190.24 | -472.04 | - | - |
| Total Non-Current Liabilities | 2.23B | 2.34B | 2.38B | 2.8B | 2.88B | 3.38B | 1.65B | 2.04B | 1.31B | 1.67B | 1.31B | 1.23B | 1.15B | 1.16B | 942.93M | 883.04M | 106.92M | 124.45M | 18.95M | 410.34M | 19.47M | 6.39M | 3.6M | 43.66M | 35.87M | 10.87M | 5.89M | 1.25M |
| Long-Term Debt | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.7B | 673M | 1.14B | 890M | 1.18B | 1.05B | 1.02B | 986.78M | 839.59M | 805.41M | 813.09M | 78.39M | 0 | 0 | 400M | 0 | 54K | 0 | 25M | 25.37M | 590K | 886.63K | 0 |
| Capital Lease Obligations | 1.92B | 486M | 554M | 687M | 744M | 774M | 671M | 695M | 269M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.37M | 0 | 80.25M | 6.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 289M | 360M | 272M | 620M | 649M | 915M | 259M | 160M | 359M | 360M | 213.95M | 180.5M | 167.9M | 324.15M | 137.53M | 80.61M | 28.53M | 77.08M | 16.63M | 10.34M | 10.01M | 3.5M | 379K | 18.66M | 10.5M | 10.28M | 5M | 1.25M |
| Total Liabilities | 3.81B | 3.92B | 3.93B | 4.37B | 5.65B | 4.48B | 2.89B | 2.7B | 3.05B | 2.29B | 1.97B | 1.81B | 1.88B | 1.49B | 1.25B | 1.12B | 641.44M | 565.69M | 528.5M | 576.05M | 53.24M | 28.11M | 22.64M | 51.85M | 50.16M | 15.67M | 8.69M | 1.86M |
| Total Debt | 2.53B | 2.55B | 2.62B | 2.26B | 3.56B | 2.54B | 1.91B | 1.88B | 2B | 1.19B | 1.05B | 1.09B | 1.29B | 868.88M | 842.37M | 813.09M | 390M | 290.2M | 400M | 400.02M | 63K | 172K | 0 | 25.62M | 26.3M | 887K | 1.15M | 1.5K |
| Net Debt | 1.49B | 1.14B | 1.5B | 1.21B | 1.54B | 1.31B | 96M | -161M | 853M | -33M | 314.54M | 321.81M | 654.88M | 157.24M | 408.39M | 510.11M | 141.05M | 145.57M | 72.97M | 225.07M | -38.32M | -50.65M | -66.99M | 13.15M | 24.26M | -3.28M | -114.95M | -21.16M |
| Debt / Equity | 0.89x | 0.94x | 1.10x | 0.39x | 0.54x | 0.24x | 0.41x | 0.41x | 0.51x | 0.39x | 0.45x | 0.58x | 0.88x | 0.57x | 0.64x | 0.76x | 0.33x | 0.34x | 0.47x | 0.97x | 0.00x | 0.00x | - | 0.54x | 0.37x | 0.01x | 0.01x | 0.00x |
| Debt / EBITDA | 2.08x | 2.25x | - | - | - | 19.84x | 2.49x | 1.60x | 1.88x | 1.56x | 1.44x | 1.47x | 2.06x | 3.74x | 3.17x | 3.03x | 1.54x | 1.85x | 3.70x | - | 0.00x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.22x | 1.00x | - | - | - | 10.22x | 0.13x | -0.14x | 0.80x | -0.04x | 0.43x | 0.43x | 1.04x | 0.68x | 1.53x | 1.90x | 0.56x | 0.93x | 0.67x | - | -0.88x | - | - | - | - | - | - | - |
| Interest Coverage | 14.53x | 11.75x | -10.79x | -13.51x | -165.77x | 15.49x | 18.47x | 22.50x | 16.68x | 29.19x | 18.00x | 14.56x | 11.75x | 5.01x | 6.89x | 4.82x | 8.54x | 5.81x | 4.27x | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.84B | 2.72B | 2.37B | 5.75B | 6.6B | 10.74B | 4.69B | 4.61B | 3.93B | 3.06B | 2.34B | 1.88B | 1.46B | 1.53B | 1.32B | 1.08B | 1.2B | 864.25M | 848.6M | 411.68M | 247.34M | 72.5M | 72.26M | 47.39M | 71.74M | 106.79M | 124.1M | 32.03M |
| Equity Growth % | 65.49% | 14.75% | -58.69% | -12.94% | -38.56% | 128.8% | 1.76% | 17.32% | 28.33% | 30.76% | 24.57% | 28.6% | -4.59% | 16.28% | 22.63% | -10.22% | 38.58% | 1.84% | 106.13% | 66.44% | 241.18% | 0.33% | 52.49% | -33.95% | -32.82% | -13.95% | 287.42% | - |
| Book Value per Share | 18.55 | 17.46 | 14.92 | 36.36 | 42.03 | 71.13 | 31.72 | 30.96 | 26.39 | 20.70 | 15.83 | 12.62 | 9.82 | 10.96 | 9.86 | 7.74 | 8.35 | 6.30 | 6.35 | 3.80 | 2.54 | 0.90 | 1.01 | 0.74 | 1.16 | 1.79 | 2.23 | 11.36 |
| Total Shareholders' Equity | 2.84B | 2.72B | 2.37B | 5.75B | 6.6B | 10.74B | 4.69B | 4.61B | 3.85B | 2.84B | 2.27B | 1.85B | 1.46B | 1.53B | 1.32B | 1.08B | 1.2B | 864.25M | 848.6M | 411.68M | 247.34M | 72.5M | 72.26M | 47.39M | 71.74M | 106.79M | 124.1M | 32.03M |
| Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 1.89M | 1.86M | 1.8M | 1.75M | 1.7M | 1.67M | 1.52M | 1.44M | 1.39M | 628K | 469K | 413K | 381K | 329K | 325K | 322K | 319.65K | 51.39K |
| Retained Earnings | -51M | -392M | -1.24B | -19M | 1.14B | 5.49B | 4.72B | 4.07B | 3.08B | 2.26B | 1.49B | 1.02B | 561.21M | 207.85M | 82.55M | -68.71M | -155.34M | -280.23M | -332.5M | -382.98M | -104.62M | -144.59M | -123.71M | -117.49M | -90.42M | -50.09M | -25.27M | -6.66M |
| Treasury Stock | -5.05B | -4.7B | -3.93B | -3.79B | -3.75B | -3.7B | -3.85B | -3.02B | -2.62B | -2.34B | -2.02B | -1.67B | -1.27B | -1.24B | -1.19B | -1.11B | -541.56M | -497.54M | -322.41M | -251.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 8M | -10M | 22M | -1M | 3M | 17M | 2M | 5M | -1M | -1M | -1.04M | 36K | -1.08M | 1.23M | 2.12M | 2.12M | 1.76M | 2.83M | 2.41M | 1.35M | 11.29M | -96K | -60K | -768K | -2.64M | -7.33M | -14.03M | -4.04M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87M | 220M | 73.01M | 32.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Competitive pricing pressure
Illumina's balance sheet is deleveraging, with D/E falling from 2.03 in Q2 2024 to 0.89 by Q2 2026, as reported in quarterly filings, while equity nearly doubled to $2.8B.
The sharp reduction in leverage coincides with the GRAIL divestiture and improved profitability, as retained earnings moved from a -$2.1B deficit to -$51M. This suggests the balance sheet is recovering from the GRAIL-related losses, though the negative retained earnings still indicate accumulated losses that will take time to rebuild. The trajectory appears positive, but the pace of improvement may slow as the company transitions to a more stable growth phase.
Total debt declined from $2.9B in Q2 2024 to $2.5B by Q2 2026, with D/E improving from 2.03 to 0.89, according to balance sheet data, reflecting debt reduction and equity growth.
The debt reduction is modest in absolute terms, but the improvement in D/E is significant, driven by both lower debt and higher equity. This suggests the company is managing its leverage prudently after the GRAIL episode, though the absolute debt level remains substantial at $2.5B. The interest coverage is not directly visible, but the improved profitability should support debt service, and the company appears to have adequate capacity to refinance if needed.
Total assets have stabilized around $6.7B, with goodwill declining from $2.5B in Q1 2024 to $1.3B by Q2 2026, as reported in financial statements, reflecting the GRAIL divestiture.
The reduction in goodwill suggests that the GRAIL divestiture removed a significant intangible asset, reducing potential impairment risk. PPE has remained relatively flat at $1.1B, indicating a stable asset base for manufacturing operations. The asset mix now appears more focused on core sequencing assets, which may improve asset turnover and reduce the risk of future write-downs.
Shareholders' equity nearly doubled from $1.4B in Q2 2024 to $2.8B by Q2 2026, with retained earnings improving from -$2.1B to -$51M, based on reported figures, signaling a return to profitability.
The improvement in equity is primarily driven by the swing to profitability, as retained earnings deficits have been largely eliminated. However, the company has also been active in share repurchases, which may have offset some equity growth. The negative retained earnings still indicate that the company has not fully recovered from past losses, but the trend is clearly positive. Investors should monitor whether the company continues to buy back shares or shifts to debt reduction.
Current ratio improved to 1.80 in Q2 2026 from 1.11 in Q2 2024, with cash at $1.0B, as per balance sheet data, providing a reasonable buffer against short-term obligations.
The current ratio has fluctuated but remains above 1.5 in recent quarters, indicating sufficient short-term liquidity. Cash levels have been relatively stable around $1B, which, combined with operating cash flow, provides a cushion for working capital needs and potential investments. However, the company's debt load of $2.5B means that liquidity is not excessive, and the company may need to manage its cash carefully to meet debt obligations and fund ongoing operations.
Deferred revenue has remained relatively stable, ranging from $238M to $329M over the past ten quarters, with Q2 2026 at $261M, as reported in financial statements, suggesting consistent demand for services.
The stability in deferred revenue indicates that the company is not experiencing significant swings in advance payments, which may reflect a steady stream of service contracts and consumable orders. While the slight decline from the peak of $329M in Q1 2025 could suggest a softening in demand, the overall range is narrow, implying that the business is not facing a sharp deterioration. This provides some forward visibility into near-term revenue, though the metric is not a major driver for the company.
Despite a reported D/E of 0.89, the balance sheet may be more leveraged than it appears, as goodwill of $1.3B and potential off-balance-sheet obligations are not fully captured, according to analyst interpretation.
The reported D/E of 0.89 is based on total debt, but this may understate the company's true leverage if there are operating leases or other off-balance-sheet items. Additionally, the goodwill of $1.3B, while reduced, still represents a significant intangible asset that could be impaired if the core business underperforms. Investors should also consider the impact of stock-based compensation, which can dilute equity over time, and the potential for legal contingencies related to the GRAIL divestiture. These factors suggest that the headline leverage metrics may not fully reflect the financial risk.
Quick answers to the most common questions about buying ILMN stock.
As of 2025, Illumina, Inc. (ILMN) had total assets of $6.64B including $3.29B in current assets.
Illumina, Inc. (ILMN) carries total debt of $2.55B, offset by $1.63B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Illumina, Inc. (ILMN) has total shareholders' equity (book value) of $2.72B ($17.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Illumina, Inc. (ILMN) reported a current ratio of 2.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.