Revenue growth turned positive at 9.7% YoY in Q2 2026, with gross margin stable at 66.4% and operating margin expanding to 21.1%, though TTM revenue is still down 0.8%.
Illumina, Inc. (ILMN) annual income statement — 27-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Jan'23 | Jan'22 | Jan'21 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Sales/Revenue | 4.49B | 4.34B | 4.37B | 4.5B | 4.58B | 4.53B | 3.24B | 3.54B | 3.33B | 2.75B | 2.4B | 2.22B | 1.86B | 1.42B | 1.15B | 1.06B | 902.74M | 666.32M | 573.23M | 366.8M | 184.59M | 73.5M | 50.58M | 28.04M | 10.04M | 2.49M | 1.31M | 474.03K |
| Revenue Growth % | 4.93% | -0.78% | -2.93% | -1.75% | 1.28% | 39.73% | -8.58% | 6.3% | 21.11% | 14.74% | 8.05% | 19.25% | 30.97% | 23.74% | 8.81% | 16.93% | 35.48% | 16.24% | 56.28% | 98.71% | 151.13% | 45.31% | 80.43% | 179.23% | 303.86% | 89.9% | 176.17% | - |
| Cost of Goods Sold | 1.49B | 1.45B | 1.51B | 1.76B | 1.61B | 1.37B | 1.04B | 1.08B | 1.03B | 926M | 732M | 671M | 563.65M | 509.29M | 374.99M | 346.44M | 301.2M | 205.77M | 205.62M | 132.44M | 59.34M | 23.18M | 13.26M | 10.04M | 3.54M | 557K | -398K | -96.37K |
| COGS % of Revenue | - | 33.31% | 34.56% | 39.08% | 35.17% | 30.31% | 31.99% | 30.37% | 30.99% | 33.65% | 30.52% | 30.23% | 30.28% | 35.84% | 32.65% | 32.82% | 33.37% | 30.88% | 35.87% | 36.11% | 32.15% | 31.54% | 26.21% | 35.8% | 35.22% | 22.41% | -30.4% | -20.33% |
| Gross Profit | 3B | 2.89B | 2.86B | 2.74B | 2.97B | 3.15B | 2.2B | 2.47B | 2.3B | 1.83B | 1.67B | 1.55B | 1.3B | 911.89M | 773.53M | 709.1M | 601.54M | 460.56M | 367.6M | 234.36M | 125.24M | 50.32M | 37.32M | 18M | 6.5M | 1.93M | 1.71M | 570.39K |
| Gross Margin % | 66.79% | 66.69% | 65.44% | 60.92% | 64.83% | 69.69% | 68.01% | 69.63% | 69.01% | 66.35% | 69.46% | 69.78% | 69.72% | 64.16% | 67.35% | 67.18% | 66.63% | 69.12% | 64.13% | 63.89% | 67.85% | 68.46% | 73.79% | 64.2% | 64.78% | 77.59% | 130.39% | 120.33% |
| Gross Profit Growth % | - | 1.12% | 4.26% | -7.67% | -5.77% | 43.17% | -10.7% | 7.26% | 25.96% | 9.6% | 7.55% | 19.36% | 42.31% | 17.89% | 9.09% | 17.88% | 30.61% | 25.29% | 56.85% | 87.13% | 148.89% | 34.82% | 107.38% | 176.72% | 237.17% | 13.01% | 199.27% | - |
| Operating Expenses | 2.06B | 2.03B | 3.69B | 3.81B | 7.15B | 3.28B | 1.62B | 1.48B | 1.42B | 1.22B | 1.08B | 936M | 783M | 777.78M | 572.78M | 509.64M | 389.89M | 334.96M | 287.14M | 535.57M | 87.43M | 71.77M | 42.84M | 44.62M | 48.36M | 32.25M | 24.94M | 6.49M |
| OpEx % of Revenue | - | 46.77% | 84.49% | 84.66% | 156% | 72.4% | 50.11% | 41.83% | 42.51% | 44.33% | 44.99% | 42.17% | 42.07% | 54.73% | 49.87% | 48.28% | 43.19% | 50.27% | 50.09% | 146.01% | 47.37% | 97.64% | 84.69% | 159.16% | 481.66% | 1297.18% | 1905.26% | 1368.87% |
| Selling, General & Admin | 1.1B | 1.08B | 1.09B | 1.61B | 1.3B | 2.09B | 941M | 835M | 794M | 674M | 584M | 516M | 466.28M | 381.04M | 285.99M | 261.84M | 220.45M | 176.34M | 148.01M | 101.26M | 54.06M | 27.97M | 25.08M | 18.9M | 9.1M | 5.66M | 4.19M | 1.35M |
| SG&A % of Revenue | - | 24.85% | 24.98% | 35.79% | 28.29% | 46.22% | 29.05% | 23.57% | 23.82% | 24.49% | 24.35% | 23.25% | 25.05% | 26.81% | 24.9% | 24.81% | 24.42% | 26.46% | 25.82% | 27.61% | 29.29% | 38.06% | 49.58% | 67.41% | 90.63% | 227.8% | 320.29% | 284.56% |
| Research & Development | 958M | 951M | 1.17B | 1.35B | 1.32B | 1.19B | 682M | 647M | 623M | 546M | 504.42M | 401.53M | 388.06M | 276.74M | 231.03M | 196.91M | 177.95M | 140.62M | 99.96M | 73.94M | 33.37M | 27.73M | 21.11M | 22.51M | 26.85M | 20.73M | 13.55M | 4.09M |
| R&D % of Revenue | - | 21.92% | 26.74% | 30.06% | 28.82% | 26.18% | 21.06% | 18.26% | 18.69% | 19.84% | 21.03% | 18.09% | 20.85% | 19.47% | 20.12% | 18.66% | 19.71% | 21.1% | 17.44% | 20.16% | 18.08% | 37.72% | 41.74% | 80.3% | 267.41% | 834.07% | 1035.39% | 861.92% |
| Other Operating Expenses | 0 | 0 | 1.43B | 847M | 4.53B | 0 | 0 | 0 | 0 | 0 | -9M | 19M | -71.34M | 120M | 55.76M | 50.88M | -8.52M | 18M | 39.17M | 360.37M | 0 | 16.07M | -3.36M | 3.21M | 12.41M | 5.85M | 7.2M | 1.05M |
| Operating Income | 942M | 864M | -833M | -1.07B | -4.18B | -123M | 580M | 985M | 883M | 606M | 587M | 613M | 514.71M | 134.11M | 200.75M | 199.46M | 211.65M | 125.6M | 80.46M | -301.21M | 37.81M | -21.45M | -5.51M | -26.62M | -41.85M | -30.32M | -23.23M | -5.92M |
| Operating Margin % | 20.97% | 19.92% | -19.05% | -23.73% | -91.16% | -2.72% | 17.91% | 27.8% | 26.49% | 22.02% | 24.47% | 27.62% | 27.65% | 9.44% | 17.48% | 18.9% | 23.45% | 18.85% | 14.04% | -82.12% | 20.48% | -29.18% | -10.9% | -94.96% | -416.88% | -1219.59% | -1774.87% | -1248.54% |
| Operating Income Growth % | - | 203.72% | 22.08% | 74.42% | -3297.56% | -121.21% | -41.12% | 11.55% | 45.71% | 3.24% | -4.24% | 19.1% | 283.81% | -33.2% | 0.65% | -5.76% | 68.52% | 56.1% | 126.71% | -896.6% | 276.3% | -289.03% | 79.29% | 36.39% | -38.05% | -30.49% | -292.59% | - |
| EBITDA | 1.22B | 1.13B | -479M | -637M | -3.79B | 128M | 767M | 1.17B | 1.06B | 762M | 728M | 740M | 627.28M | 232.03M | 266.07M | 268.65M | 253.66M | 156.78M | 108.18M | -285.39M | 43.52M | -17.45M | -515K | -19.19M | -32.35M | -22.56M | -16.04M | -4.86M |
| EBITDA Margin % | 27.04% | 26.14% | -10.96% | -14.14% | -82.57% | 2.83% | 23.68% | 33.11% | 31.86% | 27.69% | 30.35% | 33.34% | 33.7% | 16.33% | 23.17% | 25.45% | 28.1% | 23.53% | 18.87% | -77.8% | 23.58% | -23.74% | -1.02% | -68.45% | -322.26% | -907.32% | -1225.26% | -1026.15% |
| EBITDA Growth % | -25.32% | 336.74% | 24.8% | 83.17% | -3057.03% | -83.31% | -34.61% | 10.45% | 39.37% | 4.67% | -1.62% | 17.97% | 170.34% | -12.79% | -0.96% | 5.91% | 61.79% | 44.93% | 137.91% | -755.76% | 349.4% | -3288.35% | 97.32% | 40.69% | -43.44% | -40.62% | -229.75% | - |
| D&A (Non-Cash Add-back) | 273M | 270M | 354M | 432M | 394M | 251M | 187M | 188M | 179M | 156M | 141M | 127M | 112.57M | 97.92M | 65.32M | 69.19M | 42.01M | 31.18M | 27.72M | 15.82M | 5.71M | 4M | 5M | 7.43M | 9.5M | 7.76M | 7.2M | 1.05M |
| EBIT | 1.09B | 1.19B | -1.08B | -1.04B | -4.31B | 945M | 905M | 1.17B | 951M | 1.08B | 594M | 626M | 490.49M | 199M | 260.39M | 167.84M | 209.98M | 137.84M | 94.9M | 2.19M | 37.81M | -5.65M | -5.51M | -26.62M | -41.85M | -30.32M | -23.23M | -5.92M |
| Net Interest Income | -45M | -61M | -54M | -19M | -15M | -61M | -8M | 23M | -13M | -18M | -23M | -38M | -37.83M | -34.8M | -21.57M | -27.74M | -16.22M | -12.69M | -9.69M | -632.88M | 0 | -14.4M | 0 | 1.06M | -4.25M | 0 | 0 | 0 |
| Interest Income | 30M | 40M | 46M | 58M | 11M | 0 | 41M | 75M | 44M | 19M | 10M | 5M | 3.9M | 4.89M | 16.21M | 7.05M | 8.38M | 11.03M | 12.52M | 16.03M | 0 | 1.4M | 0 | 1.82M | 3.81M | 0 | 0 | 0 |
| Interest Expense | 75M | 101M | 100M | 77M | 26M | 61M | 49M | 52M | 57M | 37M | 33M | 43M | 41.73M | 39.69M | 37.78M | 34.79M | 24.6M | 23.72M | 22.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 73M | 222M | -346M | -48M | -157M | 1.01B | 276M | 133M | 11M | 437M | -26M | -30M | -65.95M | 25.21M | 21.86M | -66.42M | -26.27M | -11.47M | -7.77M | 12.43M | 4.81M | 21.45M | 5.51M | 26.62M | 41.85M | 30.32M | 23.23M | 5.92M |
| Pretax Income | 1.01B | 1.09B | -1.18B | -1.12B | -4.34B | 884M | 856M | 1.12B | 894M | 1.04B | 561M | 583M | 448.76M | 159.31M | 222.61M | 133.04M | 185.38M | 114.13M | 72.69M | -288.79M | 42.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Margin % | 22.59% | 25.03% | -26.97% | -24.8% | -94.59% | 19.53% | 26.43% | 31.56% | 26.82% | 37.9% | 23.39% | 26.26% | 24.11% | 11.21% | 19.38% | 12.6% | 20.54% | 17.13% | 12.68% | -78.73% | 23.09% | - | - | - | - | - | - | - |
| Income Tax | 190M | 236M | 44M | 44M | 68M | 122M | 200M | 128M | 112M | 365M | 133M | 125M | 95.41M | 34.01M | 71.35M | 46.42M | 60.49M | 41.84M | 33.27M | -10.43M | 2.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 18.72% | 21.73% | -3.73% | -3.94% | -1.57% | 13.8% | 23.36% | 11.45% | 12.53% | 35% | 23.71% | 21.44% | 21.26% | 21.35% | 32.05% | 34.89% | 32.63% | 36.67% | 45.77% | 3.61% | 6.22% | - | - | - | - | - | - | - |
| Net Income | 825M | 850M | -1.22B | -1.16B | -4.4B | 762M | 656M | 1B | 826M | 726M | 462.65M | 461.56M | 353.35M | 125.31M | 151.25M | 86.63M | 124.89M | 72.28M | 50.48M | -278.36M | 39.97M | -20.87M | -6.22M | -27.06M | -40.33M | -24.82M | -18.61M | -5.52M |
| Net Margin % | 18.36% | 19.59% | -27.97% | -25.78% | -96.07% | 16.84% | 20.25% | 28.28% | 24.78% | 26.38% | 19.29% | 20.79% | 18.98% | 8.82% | 13.17% | 8.21% | 13.83% | 10.85% | 8.81% | -75.89% | 21.65% | -28.4% | -12.31% | -96.53% | -401.7% | -998.51% | -1421.31% | -1164% |
| Net Income Growth % | -34.42% | 169.5% | -5.34% | 73.64% | -677.95% | 16.16% | -34.53% | 21.31% | 13.77% | 56.92% | 0.24% | 30.62% | 181.99% | -17.15% | 74.6% | -30.64% | 72.79% | 43.2% | 118.13% | -796.45% | 291.47% | -235.33% | 77% | 32.9% | -62.47% | -33.41% | -237.22% | - |
| Net Income (Continuing) | 825M | 850M | -1.22B | -1.16B | -4.4B | 762M | 656M | 990M | 782M | 678M | 428M | 458M | 353.35M | 125.31M | 151.25M | 86.63M | 124.89M | 72.28M | 39.42M | -278.36M | 39.97M | -20.87M | -6.22M | -27.06M | -40.33M | -24.82M | -18.61M | -5.52M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87M | 220M | 73.01M | 32.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.39 | 5.45 | -7.69 | -7.35 | -28.05 | 5.05 | 4.43 | 6.72 | 5.54 | 4.91 | 3.13 | 3.10 | 2.37 | 0.90 | 1.13 | 0.62 | 0.87 | 0.53 | 0.38 | -2.57 | 0.41 | -0.26 | -0.09 | -0.42 | -0.65 | -0.42 | -0.33 | -1.96 |
| EPS Growth % | -32.15% | 170.87% | -4.63% | 73.8% | -655.45% | 14% | -34.08% | 21.3% | 12.83% | 56.87% | 0.97% | 30.8% | 163.33% | -20.35% | 82.26% | -28.74% | 64.15% | 39.47% | 114.79% | -726.83% | 257.69% | -199.54% | 79.33% | 35.38% | -54.76% | -27.27% | 83.16% | - |
| EPS (Basic) | - | 5.48 | -7.69 | -7.35 | -28.05 | 5.08 | 4.46 | 6.82 | 5.62 | 4.97 | 3.15 | 3.18 | 2.61 | 1.00 | 1.23 | 0.70 | 1.01 | 0.59 | 0.43 | -2.57 | 0.45 | -0.26 | -0.09 | -0.42 | -0.65 | -0.42 | -0.33 | -1.96 |
| Diluted Shares Outstanding | 153M | 156M | 159M | 158M | 157M | 151M | 148M | 149M | 149M | 148M | 148M | 149M | 148.98M | 139.94M | 133.69M | 138.94M | 143.43M | 137.1M | 133.61M | 108.31M | 97.51M | 80.29M | 71.69M | 63.85M | 61.78M | 59.5M | 55.63M | 2.82M |
| Basic Shares Outstanding | 151M | 155M | 159M | 158M | 157M | 150M | 147M | 147M | 147M | 146M | 147M | 145M | 135.55M | 125.08M | 123M | 123.4M | 123.58M | 123.15M | 116.86M | 108.31M | 89M | 80.29M | 71.69M | 63.85M | 61.78M | 59.5M | 55.63M | 2.82M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying ILMN stock.
For fiscal year 2025, Illumina, Inc. (ILMN) reported total revenue of $4.34B. This represents a 915039.7% increase compared to $0.5M in 1999.
Illumina, Inc. (ILMN) is profitable, generating $850.0M in net income for the fiscal year ending 2025 with a net profit margin of 19.6%.
Illumina, Inc. (ILMN) reported an operating income of $864.0M, resulting in an operating profit margin of 19.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Illumina, Inc. (ILMN) generated $2.89B in gross profit for the year, representing a gross profit margin of 66.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Competitive pricing pressure
Metrics are mathematically derived from official filings.
Clinical Momentum Offsets Flat Core
Revenue grew 9.7% year-over-year in Q2 2026, the strongest quarter in over a year, though TTM growth remains slightly negative at -0.8%, suggesting an early inflection. According to the latest quarterly report, management raised full-year guidance, citing clinical sequencing demand.
The 9.7% revenue growth in Q2 2026 marks a clear acceleration from the prior quarter's 4.8% and the negative prints of 2025, indicating that the NovaSeq X upgrade cycle and clinical adoption may be gaining traction. However, the TTM revenue decline of -0.8% underscores that the recovery is still nascent, and investors should monitor whether this momentum can be sustained across multiple quarters. The raised guidance suggests management's confidence, but the durability of clinical-driven demand remains unproven.
Gross Margin Stability Amid Transition
Gross margin held at 66.4% in Q2 2026, within a narrow 62-69% range over the past two years, reflecting pricing power in consumables despite competitive threats. As reported in financial statements, the NovaSeq X transition has not yet caused the feared margin erosion.
The stability of gross margins around 66-67% suggests that Illumina has so far defended its pricing on consumables, even as competitors like MGI and Ultima Genomics target the high-throughput segment. The slight dip from the 69% peak in Q3 2024 may indicate early pressure from mix shifts or promotional activity, but the overall trajectory appears controlled. The key risk is whether sustained competitive entry forces a more pronounced margin compression, which would challenge the razor-and-blade model.
Operating Leverage Emerging From Cost Discipline
Operating margin expanded to 21.1% in Q2 2026 from 17.7% in Q1 2025, as revenue growth outpaced SG&A and R&D increases. Based on reported figures, operating income grew 10.4% sequentially, indicating improving overhead efficiency.
The sequential improvement in operating margin from 19.2% to 21.1% in Q2 2026 suggests that the company is beginning to realize operating leverage as revenue scales, with SG&A and R&D growing at a slower pace than gross profit. This is a positive sign for the post-GRAIL refocused strategy, but the sustainability depends on maintaining revenue growth while controlling costs. If clinical momentum falters, the fixed-cost base could quickly reverse this leverage.
Earnings Distorted by One-Time Items
Net income swung from a $2.0B loss in Q2 2024 to a $207M profit in Q2 2026, but Q4 2025's $334M profit included a $2.17 EPS that was 85.5% above prior year. According to the income statement data, stock-based compensation fluctuated wildly, from -$73M to +$73M, complicating EPS analysis.
The reported net income figures are heavily influenced by non-recurring items, particularly the GRAIL divestiture and related charges, as seen in the massive loss in Q2 2024 and the outsized gain in Q3 2024. The volatility in stock-based compensation, which flipped sign between quarters, suggests that EPS quality is inconsistent and may not reflect underlying operational performance. Investors should adjust for these items to assess the true earnings power of the core sequencing business.
R&D and SG&A Discipline Post-GRAIL
R&D spending fell from $338M in Q1 2024 to $252M in Q2 2026, a 25% reduction, while SG&A dropped from $439M to $273M over the same period. As reported in the quarterly statements, cost cuts have been significant, aiding margin recovery.
The substantial reduction in both R&D and SG&A expenses reflects the company's efforts to streamline operations after the costly GRAIL acquisition and divestiture. While this discipline has contributed to the operating margin expansion, the R&D cut may raise concerns about future innovation and competitive positioning, especially as rivals invest in next-generation technologies. The balance between cost efficiency and maintaining a robust pipeline will be critical.
GRAIL Divestiture Marks Turning Point
The Q2 2024 quarter was the operational low point, with a -$1.6B operating loss and -$2.0B net loss, driven by GRAIL-related charges. According to the financial data, the subsequent quarters show a clear recovery, with operating income turning positive and margins normalizing.
The massive losses in Q2 2024 were primarily due to impairment and restructuring charges associated with the GRAIL divestiture, which obscured the underlying profitability of the core sequencing business. The sharp rebound in Q3 2024, with operating income of $741M, reflects the removal of these one-time items and the beginning of a cleaner earnings profile. This inflection point appears to have reset the company's financial trajectory, but the long-term impact will depend on the success of the NovaSeq X transition and competitive dynamics.
Competitive Threats Could Undermine Recovery
Despite the recent guidance raise, TTM revenue is still down 0.8%, and the company faces intensified competition from Roche, MGI, and Ultima Genomics. As reported in the latest earnings call, management acknowledged competitive pressure, which could cap pricing power and margin expansion.
The most significant risk to the income statement narrative is the potential for market share erosion and pricing pressure in the high-throughput sequencing segment, which would directly impact gross margins and revenue growth. The -0.8% TTM revenue growth suggests that the core business has not yet returned to sustainable expansion, and the raised guidance may be overly optimistic if competitive dynamics worsen. Short-sellers would likely focus on the sustainability of the clinical momentum and whether the company can defend its premium pricing against lower-cost alternatives.