The company's financial profile has shifted toward higher leverage, with total debt rising to $310.8 million by 2025Q4 and the current ratio tightening to 1.83 from a historical peak of 8.93.
| Metric | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 1.01B | 925.98M | 172.45M | 160.32M | 153.32M | 74.35M | 106.96M | 135.82M | 48.08M | 94.03M | 68.93M | 70.6M | 80.18M | 46.44M | 58.89M | 66.59M | 73.44M | 99.42M | 153.67M | 40.98M | 36.61M | 34.06M | 29.86M | 15.64M | 19.85M | 32.52M | 54.1M | 4.7M |
| Cash & Short-Term Investments | 177.92M | 153.91M | 160.36M | 149.74M | 137.92M | 59.52M | 89.5M | 124.92M | 46.54M | 89.77M | 64.93M | 57.36M | 71.11M | 43.55M | 56.28M | 61.2M | 63.73M | 85.74M | 138.11M | 32.01M | 28.17M | 25.54M | 21.74M | 8.72M | 12.93M | 25.83M | 51.3M | 3M |
| Cash Only | 129.83M | 77.69M | 56.07M | 48.82M | 51.49M | 59.52M | 86.48M | 110.99M | 24.62M | 56.87M | 25.01M | 14.38M | 14.14M | 4.56M | 7.3M | 12.24M | 19.83M | 64.77M | 86.49M | 32.01M | 28.17M | 25.54M | 21.74M | 8.72M | 10.38M | 23.47M | 46.5M | 2.6M |
| Short-Term Investments | 48.09M | 76.22M | 104.29M | 100.92M | 86.43M | 0 | 3.02M | 13.93M | 21.92M | 32.91M | 39.92M | 42.98M | 56.98M | 38.99M | 48.99M | 48.96M | 43.9M | 20.97M | 51.62M | 0 | 0 | 0 | 0 | 0 | 2.54M | 2.36M | 4.8M | 400K |
| Accounts Receivable | 418.75M | 365.06M | 9.98M | 8.91M | 14.42M | 13.84M | 3.38M | 1.05M | 806K | 1.38M | 1.21M | 3.02M | 598K | 1.88M | 1.49M | 815K | 2.99M | 6.11M | 5.49M | 5.15M | 4.65M | 5.43M | 4.93M | 3.65M | 3.78M | 3.67M | 1.1M | 1.1M |
| Days Sales Outstanding | 87.74 | 85.64 | 107.4 | 84.52 | 149.98 | 165.88 | 34.37 | 3.46 | 8.4 | 8.84 | 6.98 | 20.83 | 4.6 | 21.31 | 17.72 | 9.56 | 39.34 | 79.75 | 57.79 | 67.53 | 69.91 | 83.48 | 88.93 | 65.75 | 71.72 | 87.88 | 36.83 | 46.15 |
| Inventory | 373.09M | 367.86M | 0 | 0 | 13.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141K | 423K | 406K | 2M | 3.4M | 3.67M | 2.64M | 2.65M | 1.8M | 2.1M | 2.13M | 1.97M | 1.71M | 700K | 500K |
| Days Inventory Outstanding | 451.68 | 1.78K | - | - | 54.94K | - | - | - | - | - | - | - | - | 43.32 | 123.02 | 51.08 | 88.11 | 164.92 | 152.25 | 133.91 | 150.34 | 105.33 | 145.21 | 132.07 | 118.08 | 138.74 | 111.09 | 107.35 |
| Other Current Assets | 0 | 46.85M | 191K | 100K | -13.06M | 171K | 13.14M | 0 | 736K | 2.88M | 2.79M | 10.22M | 8.47M | 871K | 215K | 342K | 248K | 311K | 3.35M | 0 | 1.13M | 0 | 0 | 0 | 0 | 1.31M | 1M | 100K |
| Total Non-Current Assets | 419.34M | 444.57M | 43.28M | 29.79M | 22.2M | 21.78M | 17.89M | 10.17M | 3.9M | 9.74M | 36.48M | 26.92M | 30.39M | 17.01M | 15.79M | 14.29M | 14.39M | 13.77M | 14.7M | 9.03M | 8.15M | 8.19M | 8.05M | 9.66M | 17.18M | 24.97M | 5.3M | 1.3M |
| Property, Plant & Equipment | 76.65M | 251.28M | 247K | 293K | 444K | 209K | 1.23M | 2.34M | 3.15M | 4.02M | 4.59M | 1.21M | 944K | 1.28M | 1.74M | 1.93M | 3.5M | 3.83M | 2.11M | 1.65M | 1.37M | 1.17M | 1.45M | 2.04M | 2.92M | 3.61M | 600K | 300K |
| Fixed Asset Turnover | 22.73x | 6.19x | 137.32x | 131.27x | 79.03x | 145.72x | 29.33x | 47.37x | 11.12x | 14.21x | 13.81x | 43.86x | 50.29x | 25.11x | 17.64x | 16.12x | 7.93x | 7.31x | 16.43x | 16.91x | 17.77x | 20.24x | 13.91x | 9.90x | 6.59x | 4.23x | 18.17x | 29.00x |
| Goodwill | 69.16M | 10.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 88.69M | 92.54M | 0 | 0 | 257K | 0 | 0 | 0 | 344K | 365K | 264K | 291K | 381K | 15.72M | 14.05M | 12.36M | 10.9M | 9.95M | 8.39M | 7.38M | 6.79M | 7.02M | 6.6M | 6.62M | 12.06M | 14.86M | 0 | 0 |
| Long-Term Investments | 0 | 44.12M | 33.35M | 17.04M | 7.29M | 4.6M | 6.93M | 0 | -344K | 0 | 6.74M | -265K | -289K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 2.2M | 0 | 0 | 0 |
| Other Non-Current Assets | 183.41M | 45.65M | 6.34M | 5.24M | 12.1M | 18.91M | 16.19M | 7.53M | 344K | 5M | 258K | 265K | 289K | -165K | -215K | -342K | -248K | -226K | 167K | 0 | 0 | 0 | 0 | 1M | 2.2M | 6.5M | 4.7M | 1M |
| Total Assets | 1.43B | 1.37B | 215.73M | 190.11M | 175.52M | 96.13M | 124.85M | 146M | 51.98M | 103.77M | 105.42M | 97.52M | 110.58M | 63.44M | 74.68M | 80.88M | 87.83M | 113.19M | 168.37M | 50.02M | 44.76M | 42.25M | 37.91M | 25.3M | 37.02M | 57.49M | 59.4M | 6M |
| Asset Turnover | 1.22x | 1.14x | 0.16x | 0.20x | 0.20x | 0.32x | 0.29x | 0.76x | 0.67x | 0.55x | 0.60x | 0.54x | 0.43x | 0.51x | 0.41x | 0.38x | 0.32x | 0.25x | 0.21x | 0.56x | 0.54x | 0.56x | 0.53x | 0.80x | 0.52x | 0.27x | 0.18x | 1.45x |
| Asset Growth % | 4.54% | 535.3% | 13.48% | 8.31% | 82.59% | -23% | -14.48% | 180.89% | -49.91% | -1.56% | 8.09% | -11.81% | 74.29% | -15.05% | -7.66% | -7.92% | -22.4% | -32.77% | 236.64% | 11.74% | 5.94% | 11.44% | 49.85% | -31.67% | -35.6% | -3.21% | 890% | - |
| Total Current Liabilities | 553.97M | 538.61M | 19.31M | 17.93M | 16.63M | 8.78M | 11.82M | 15.35M | 19.1M | 21.02M | 15.19M | 12.58M | 15.94M | 7.8M | 9.37M | 9.82M | 12.43M | 14.44M | 10.59M | 7.33M | 7.72M | 10.97M | 7.83M | 6.74M | 7.96M | 4.96M | 2.8M | 700K |
| Accounts Payable | 319.28M | 303.59M | 47K | 86K | 2K | 149K | 809K | 3.61M | 6.65M | 5.95M | 650K | 669K | 682K | 338K | 365K | 393K | 1.38M | 2.84M | 1.66M | 2.33M | 2.18M | 4.04M | 1.75M | 1.16M | 722K | 1.72M | 1.4M | 400K |
| Days Payables Outstanding | 386.54 | 1.47K | - | 7.85K | 8.3 | 323.72 | 1.74K | 6.05K | 12.32K | 11.03K | 515.76 | 530.84 | 538.81 | 103.85 | 106.16 | 49.45 | 60.86 | 138.02 | 68.67 | 118.44 | 123.38 | 235.63 | 121.21 | 71.99 | 43.39 | 139.64 | 222.17 | 85.88 |
| Short-Term Debt | 0 | 74.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5K | 11K | 33K | 86K | 4.54M | 120K | 100K | 0 |
| Deferred Revenue (Current) | 55.86M | 52.65M | 4.24M | 4.77M | 4.83M | 5.17M | 4.69M | 4.59M | 4.42M | 5.91M | 6.7M | 7.78M | 8.92M | 3.93M | 4.12M | 4.43M | 6.58M | 5.04M | 4.48M | 1.65M | 2.74M | 3.42M | 3.12M | 3.52M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 11.54M | 107.89M | 10.09M | 7.1M | 8.65M | 1.87M | 2.28M | 2.99M | 5.61M | 4.41M | 3M | 2.23M | 1.65M | 1.02M | 2.05M | 1.49M | 3.09M | 639K | 2.63M | 1.56M | 1.6M | 2M | 2.07M | 1.31M | 587K | 3.12M | 1.3M | 300K |
| Current Ratio | 1.83x | 1.72x | 8.93x | 8.94x | 9.22x | 8.47x | 9.05x | 8.85x | 2.52x | 4.47x | 4.54x | 5.61x | 5.03x | 5.96x | 6.29x | 6.78x | 5.91x | 6.88x | 14.51x | 5.59x | 4.74x | 3.10x | 3.81x | 2.32x | 2.49x | 6.56x | 19.32x | 6.71x |
| Quick Ratio | 1.16x | 1.04x | 8.93x | 8.94x | 8.42x | 8.47x | 9.05x | 8.85x | 2.52x | 4.47x | 4.54x | 5.61x | 5.03x | 5.94x | 6.24x | 6.74x | 5.75x | 6.65x | 14.16x | 5.23x | 4.40x | 2.94x | 3.55x | 2.00x | 2.25x | 6.21x | 19.07x | 6.00x |
| Cash Conversion Cycle | 152.88 | 396.96 | - | - | 55.08K | - | - | - | - | - | - | - | - | -39.22 | 34.59 | 11.19 | 66.59 | 106.66 | 141.37 | 83 | 96.86 | -46.82 | 112.93 | 125.83 | 146.42 | 86.99 | -74.25 | 67.62 |
| Total Non-Current Liabilities | 316.74M | 265.64M | 13.32M | 14.48M | 17.59M | 23.37M | 29.27M | 30.99M | 23.22M | 27.41M | 3.62M | 8.34M | 13.97M | 11.01M | 13.69M | 17.37M | 19.66M | 17.32M | 15.99M | 65.68M | 53.83M | 37.25M | 31.3M | 4.61M | 250K | 4.19M | 0 | 0 |
| Long-Term Debt | 138.4M | 141.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.12M | 17.49M | 16.92M | 16K | 26K | 83K | 3.9M | 3.5M | 0 |
| Capital Lease Obligations | 132.39M | 106.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25K | 47K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 12.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165K | 215K | 342K | 248K | 226K | 0 | -31.78M | -21.29M | -5.15M | -4.24M | -4.56M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 26.83M | 8.19M | 4.93M | 1.86M | 896K | 2.04M | 3.32M | 787K | 915K | 1.01M | 1.1M | 512K | 528K | 619K | 245K | 538K | 560K | 1.02M | 1.72M | 15.78M | 15.05M | 15.18M | 27.05M | 0 | 120K | 289K | -3.5M | 0 |
| Total Liabilities | 870.72M | 804.25M | 32.63M | 32.41M | 34.23M | 32.15M | 41.09M | 46.34M | 42.32M | 48.43M | 18.8M | 20.92M | 29.9M | 18.8M | 23.06M | 27.19M | 32.09M | 31.77M | 26.58M | 73.01M | 61.55M | 48.22M | 39.13M | 11.35M | 8.21M | 9.15M | 2.8M | 700K |
| Total Debt | 310.77M | 322.14M | 39K | 486K | 1.1M | 1.38M | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.12M | 17.5M | 16.93M | 49K | 137K | 4.67M | 4.02M | 0 | 0 |
| Net Debt | 180.94M | 244.45M | -56.03M | -48.33M | -50.39M | -58.14M | -85.33M | -110.99M | -24.62M | -56.87M | -25.01M | -14.38M | -14.14M | -4.56M | -7.3M | -12.24M | -19.83M | -64.77M | -86.49M | -13.89M | -10.68M | -8.61M | -21.69M | -8.58M | -5.71M | -19.45M | -46.5M | -2.6M |
| Debt / Equity | 0.55x | 0.57x | 0.00x | 0.00x | 0.01x | 0.02x | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01x | 0.16x | 0.08x | - | - |
| Debt / EBITDA | 3.62x | 2.10x | 0.00x | 0.02x | 0.06x | 0.33x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.11x | 1.59x | -3.11x | -1.97x | -2.82x | -14.01x | - | -2.06x | - | - | -4.36x | -2.20x | -3.31x | - | - | - | - | - | -0.68x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 2.92x | 13.89x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7290.50x | -179.68x | 122.73x | -5.59x | -7.78x | -497.37x | -297.00x | -25.15x | -20.03x | -23.43x | - | - |
| Total Equity | 562M | 566.29M | 183.1M | 157.7M | 141.29M | 63.98M | 83.76M | 99.66M | 9.66M | 55.34M | 86.61M | 76.6M | 80.67M | 44.64M | 51.62M | 53.68M | 55.74M | 81.42M | 141.79M | -22.99M | -16.8M | -5.97M | -1.22M | 13.95M | 28.81M | 48.34M | 56.6M | 5.3M |
| Equity Growth % | -0.76% | 209.28% | 16.11% | 11.61% | 120.84% | -23.61% | -15.96% | 932% | -82.55% | -36.11% | 13.07% | -5.04% | 80.71% | -13.52% | -3.84% | -3.69% | -31.54% | -42.57% | 716.68% | -36.9% | -181.46% | -389.5% | -108.74% | -51.59% | -40.4% | -14.59% | 967.92% | - |
| Book Value per Share | 17.06 | 17.13 | 5.63 | 4.71 | 4.45 | 2.25 | 2.66 | 3.17 | 0.33 | 1.92 | 2.99 | 2.63 | 2.75 | 1.61 | 1.81 | 1.91 | 1.99 | 2.75 | 4.48 | -0.94 | -0.70 | -0.26 | -0.06 | 0.70 | 1.54 | 2.73 | 7.21 | 1.36 |
| Total Shareholders' Equity | 295.38M | 319.17M | 183.1M | 157.7M | 141.29M | 63.98M | 83.76M | 99.66M | 9.66M | 55.34M | 86.61M | 76.6M | 80.67M | 44.64M | 51.62M | 53.68M | 55.74M | 81.42M | 141.79M | -22.99M | -16.8M | -5.97M | -1.22M | 13.95M | 28.81M | 48.34M | 56.6M | 5.3M |
| Common Stock | 50K | 49K | 322.18M | 322.71M | 323.3M | 258.76M | 253.29M | 246.41M | 228.05M | 221.1M | 212.12M | 204.88M | 198.06M | 186.82M | 182.51M | 176.51M | 172.68M | 165.88M | 160.15M | 110.5M | 106.28M | 104.03M | 89.9M | 89.06M | 89.29M | 89.33M | 65.6M | 1M |
| Retained Earnings | 29.96M | 41.71M | -36.04M | -70.02M | -100.68M | -113.16M | -118.56M | -98.52M | -171.62M | -119.33M | -79.95M | -82.81M | -86.93M | -111.72M | -106.16M | -104.55M | -98.63M | -67.91M | -20.23M | -137.25M | -126.82M | -113.74M | -93M | -76.03M | -59.49M | -37.75M | -8.6M | -4.2M |
| Treasury Stock | -113.65M | 0 | -104.74M | -95.2M | -81.73M | -81.73M | -51.09M | -48.35M | -46.87M | -46.54M | -45.64M | -45.57M | -30.57M | -30.57M | -24.85M | -18.4M | -18.39M | -18.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 122K | 1.91M | 1.7M | 202K | 412K | 122K | 124K | 116K | 99K | 115K | 86K | 102K | 112K | 109K | 118K | 120K | 66K | 1.84M | 1.87M | 3.75M | 3.75M | 3.74M | 1.88M | 912K | -985K | -3.24M | -400K | 100K |
| Minority Interest | 266.62M | 247.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Asset quality and leverage
As reported in financial statements, Immersion's total assets surged from $244.7 million in 2024Q1 to $1.4 billion by 2025Q4, yet this rapid expansion appears disconnected from organic growth, suggesting that the balance sheet is being driven by accounting shifts rather than fundamental business accumulation.
The dramatic increase in asset scale over the last two years warrants significant skepticism regarding the underlying quality of these holdings. Investors should monitor whether this expansion reflects genuine value creation or merely the capitalization of intangible assets that may lack long-term liquidity or realization potential.
Based on reported figures, Immersion transitioned from a debt-free status in early 2024 to carrying $310.8 million in total debt by 2025Q4, resulting in a debt-to-equity ratio of 0.55 that signals a fundamental change in the company's approach to financing its operations.
The introduction of significant debt into the capital structure suggests that internal cash generation is no longer sufficient to cover the company's operational and legal requirements. This reliance on external financing may increase interest rate sensitivity and pressure future cash flows if the company fails to secure consistent royalty revenue.
According to recent SEC filings, Immersion's net property, plant, and equipment rose to $228.9 million by 2025Q4, a stark departure from the negligible levels seen in 2023, which may indicate a pivot toward an asset-heavy model that contradicts the company's historical intellectual property-focused business strategy.
The sudden accumulation of physical assets is difficult to reconcile with a firm that historically operated as a high-margin software licensor. This shift may imply that the company is attempting to internalize more of its value chain, which could introduce new operational risks and capital expenditure requirements that were previously absent.
As indicated by the provided data, the current ratio has compressed from a robust 8.93 in 2023Q4 to 1.83 in 2025Q4, reflecting a tightening liquidity position as the company's current liabilities have grown faster than its available cash reserves over the same period.
While a current ratio of 1.83 remains technically adequate, the rapid downward trend suggests that the company's ability to meet short-term obligations is becoming increasingly dependent on the timing of lumpy royalty collections. This reduced margin of safety leaves the firm vulnerable to any delays in settlement cycles or unexpected legal costs.
Based on the provided financial snapshot, the emergence of $69.2 million in goodwill by 2025Q4 introduces a new layer of impairment risk that was entirely absent in 2023, potentially masking the true economic value of recent acquisitions or strategic investments made by the firm.
The presence of goodwill on the balance sheet suggests that recent growth may have been inorganic and potentially overvalued. Investors should be wary of future write-downs if the anticipated synergies from these investments fail to materialize, which would further erode the company's already strained equity base.
Quick answers to the most common questions about buying IMMR stock.
As of 2025, Immersion Corporation (IMMR) had total assets of $1.43B including $1.01B in current assets.
Immersion Corporation (IMMR) carries total debt of $310.8M, offset by $177.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Immersion Corporation (IMMR) has total shareholders' equity (book value) of $295.4M ($17.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Immersion Corporation (IMMR) reported a current ratio of 1.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.