VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
IMMR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
IMMRImmersion Corporation
$7.43$247M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIMMRCash Flow

Immersion Corporation (IMMR) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains unstable, swinging from a positive $66.3 million in 2025Q3 to a negative $37.5 million in 2025Q4, reflecting the inherent difficulty in predicting cash conversion from licensing settlements.

Income StatementBalance SheetCash FlowRatios

IMMR Cash Flow Statement

Annual statement

IMMR Cash Flow Statement

Immersion Corporation (IMMR) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations77.12M-24.78M-57.58M20.6M40.15M17.45M22K-34.1M69.92M-43.83M22.04M10.04M291K21.15M-4.25M2.38M-1.8M-18.32M-30.35M84.52M5.34M2.21M-15.55M-12.58M888K-12.93M-17.25M700K-1.8M
Operating CF Margin %--1.43%-3.7%60.73%104.38%49.73%0.07%-94.84%63.01%-125.18%38.61%15.85%0.55%44.56%-13.21%7.76%-5.78%-66.07%-108.46%243.54%19.16%9.1%-65.44%-62.21%4.39%-67.22%-113.01%6.42%-20.69%
Operating CF Growth %341.21%56.96%-379.5%-48.69%130.08%79213.64%100.06%-148.77%259.54%-298.84%119.43%3351.89%-98.62%597.81%-278.75%232.13%90.18%39.64%-135.91%1483.57%141.49%114.21%-23.61%-1516.67%106.87%25.06%-2564.14%138.89%-
Net Income10.33M3.03M93.58M33.98M30.66M12.48M5.4M-20.04M54.34M-45.29M-40.03M2.86M4.12M40.16M-5.72M-1.6M-5.93M-28.28M-47.69M117.02M-10.42M-13.09M-20.74M-16.97M-16.53M-21.75M-22.17M-4.4M-1.7M
Depreciation & Amortization42.41M31.64M35.37M67K812K762K1.93M2.2M855K968K910K1.02M567K663K2.21M2.52M2.33M1.56M1.99M1.91M1.74M1.99M2.47M3.52M4.7M6.97M6M1.6M400K
Stock-Based Compensation6.48M8.96M15.28M3.4M3.57M2.34M4.76M5.46M8.69M6.1M6.11M5.47M5.29M4.64M3.15M3.56M3.41M4.52M4.06M2.73M2.94M0128K1.28M1.28M0000
Deferred Taxes-1.51M-5.82M7.09M3.53M-5.1M531K-2.48M431K109K-32K24.27M9.94M1.89M-30.72M-3.01M-94K-94K1.38M7.38M-7.38M-2.92M0-128K-1.28M-1.28M0000
Other Non-Cash Items3.58M7.01M-1.68M-16.18M3.22M3.71M-29K1.04M-83K33K-24.25M-9.93M-1.82M30.74M3.15M5K58K-746K163K-12.97M3.57M516K617K2.07M5.09M4.72M2.83M2.1M200K
Working Capital Changes10.26M-69.6M-207.22M-4.18M6.98M-2.38M-9.55M-23.18M6.01M-5.61M55.03M697K-9.76M-24.33M-4.03M-2.01M-1.58M3.24M3.74M-16.79M10.44M12.79M2.1M-1.2M7.63M-2.87M-3.9M1.4M-700K
Change in Receivables-14.34M-317.91M17.62M-1.01M735K248K1.17M-2.33M-245K576K-171K1.81M-2.44M1.04M-504K2.21M2.21M3.35M-1.73M-317K-503K0-500K135K135K0000
Change in Inventory37.31M-47.09M15.9M00-248K-1.17M2.33M-11.33M34K1.82M-8.39M-210K141K282K-17K713K1.4M360K-965K79K-814K293K29K-163K-256K-524K-200K-200K
Change in Payables-11.98M255M0-41K84K-148K-660K-2.81M-3.04M696K5.32M-19K-10K341K-18K-24K-902K-1.44M1.47M-618K191K0805K421K421K0000
Cash from Investing68.46M46.09M3.38M3.4M-29.41M-87.68M2.95M10.92M8.24M11.07M7.84M-1.34M13.27M-18.16M6.06M-3.31M-6.2M-26.9M25.26M-55.16M-2.74M-1.99M-2.54M-2.01M2.1M-795K-8.99M-5.4M200K
Capital Expenditures-15.99M-11.78M-11.24M0-30K-335K-47K-150K-74K-125K-343K-4.43M-779K-234K-4.24M-3.5M-2.67M-4.16M-5.48M-3.55M-2.74M-967K-623K-441K-442K-612K-2.84M-500K-100K
CapEx % of Revenue0.92%0.68%0.72%-0.08%0.95%0.15%0.42%0.07%0.36%0.6%6.99%1.47%0.49%13.19%11.44%8.57%15%19.58%10.23%9.85%3.98%2.62%2.18%2.18%3.18%18.6%4.59%1.15%
Acquisitions00-31.38M04K-5.38M0-11.07M000000-3.24M-3.34M-2.16M-2.59M2.39M2.11M000-2.54M00-2.06M00
Investments-----------------------------
Other Investing29.11M7.73M792K8.93M4K5.38M011.07M8.31M11.19M1M3.09M14.05M-17.93M3.49M3.44M2.51M2.83M-2.39M-2.11M-1.61M-1.02M-1.92M-1.57M00-6.49M-500K-600K
Cash from Financing-62.22M24.52M60.95M-16.75M-13.41M62.2M-29.93M-1.33M8.21M518K1.97M1.93M-13.31M6.59M-4.55M-4.01M418K278K-16.61M25.16M1.28M2.18M21.44M26.79M-4.67M660K683K48.6M3.7M
Debt Issued (Net)-48.77M35.3M1.86M0000000000000000-1.4M-5K-11K19.97M25.9M-5.04M-103K-96K3.7M100K
Equity Issued (Net)-210K-2.96M-2.38M-8.26M-13.18M59.19M-30.64M-2.74M0-328K-729K367K-15M0-4.55M-6.45M-9K134K-16.81M13.05M1.25M2.25M1.76M893K319K763K779K49.6M5.4M
Dividends Paid-10.58M-5.53M-12.85M-7.41M000000000000000000-281K000000
Share Repurchases-210K-2.16M-2.38M-8.26M-13.24M0-30.64M-2.74M218K-328K-729K0-15M0-5.72M-6.45M-9K0-18.39M000000000-1.8M
Other Financing-2.67M-2.29M74.32M-1.07M-229K3.01M711K1.41M8.21M846K2.69M1.56M1.69M6.59M02.44M427K144K200K13.51M36K-55K0050K00-800K-100K
Net Change in Cash83.36M45.84M6.75M7.25M-2.67M-8.03M-26.96M-24.51M86.37M-32.24M31.85M10.63M244K9.58M-2.74M-4.95M-7.58M-44.94M-21.72M54.48M3.84M2.63M3.8M13.02M-1.66M-13.09M-25.56M43.9M2.1M
Free Cash Flow61.13M-36.56M-68.81M20.6M40.12M17.11M-25K-34.25M69.85M-43.95M21.7M5.62M-488K20.92M-8.49M-1.13M-4.46M-22.48M-35.83M80.96M2.59M1.24M-16.17M-13.02M446K-13.54M-20.09M200K-1.9M
FCF Margin %3.53%-2.11%-4.42%60.73%104.3%48.77%-0.08%-95.26%62.94%-125.54%38.01%8.86%-0.92%44.07%-26.4%-3.68%-14.35%-81.07%-128.04%233.31%9.31%5.12%-68.06%-64.39%2.2%-70.4%-131.61%1.83%-21.84%
FCF Growth %229.11%46.87%-434.04%-48.65%134.4%68556%99.93%-149.03%258.92%-302.56%286.45%1250.61%-102.33%346.3%-652.93%74.74%80.13%37.27%-144.25%3022.41%108.61%107.69%-24.21%-3019.51%103.29%32.6%-10144%110.53%-
FCF per Share1.84-1.11-2.080.631.200.54-0.00-1.092.22-1.510.750.19-0.020.71-0.31-0.04-0.16-0.80-1.212.560.110.05-0.71-0.640.02-0.72-1.130.03-0.49
FCF Conversion (FCF/Net Income)5.92x-5.48x-0.90x0.61x1.31x1.40x0.00x1.70x1.29x0.97x-0.56x3.51x0.07x0.53x0.59x-0.69x0.30x0.65x0.60x0.72x-0.51x-0.17x0.75x0.74x-0.05x0.59x0.78x-0.07x0.49x
Interest Paid00000000000000000000000000000
Taxes Paid0032K1.79M1.41M88K65K160K151K191K419K156K47K18K21K3.3M34K54K1.59M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Erratic cash flow conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Disconnect From Cash Reality

As reported in financial statements, Immersion's operating cash flow frequently diverges from net income, evidenced by a volatile OCF/NI ratio that reached a negative 9.10 in 2025Q1, suggesting that reported accounting profits are often decoupled from the actual timing of cash collections from licensing agreements.

The extreme variance in the OCF/NI ratio indicates that Immersion's earnings are heavily influenced by non-cash accruals and the timing of settlement recognition. Investors should monitor this divergence closely, as it implies that net income may provide a misleading picture of the company's ability to generate actual liquidity from its intellectual property portfolio.

Free Cash Flow Volatility Persists

Based on Immersion's reported figures, free cash flow trajectory remains highly erratic, swinging from a positive $66.3 million in 2025Q3 to a negative $37.5 million in 2025Q4, which underscores the inherent instability of a business model reliant on lumpy, event-driven royalty payments and legal settlements.

The lack of a consistent FCF generation trend suggests that the company's operational cash profile is not yet mature enough to support predictable capital allocation. This volatility warrants further investigation into whether the recent cash outflows are indicative of structural cost increases or merely timing differences in the collection of large-scale licensing fees.

Working Capital Swings Obscure Liquidity

According to recent SEC filings, Immersion's working capital dynamics are characterized by massive quarterly fluctuations, such as the $108.7 million swing in 2024Q3, which suggests that the company's cash position is highly sensitive to the timing of large accounts receivable settlements from major OEM partners.

These dramatic shifts in working capital indicate that the company's cash flow is subject to the payment cycles of a concentrated customer base. The reliance on these large, infrequent inflows creates significant liquidity risk, as any delay in collections can immediately strain the company's ability to fund ongoing operations.

Hidden Costs of IP Enforcement

As indicated by the provided data, Immersion's cash flow statement is heavily impacted by significant stock-based compensation and fluctuating legal-related expenditures, which often mask the true underlying cash burn associated with maintaining and defending the company's extensive patent portfolio against global technology competitors.

The consistent presence of stock-based compensation alongside volatile operating cash flows suggests that the company may be using equity to preserve cash while simultaneously absorbing high legal costs. This strategy appears to be a defensive measure to protect the IP moat, but it may also be diluting shareholder value without guaranteeing a commensurate increase in long-term cash-generative capacity.

IMMR — Frequently Asked Questions

Quick answers to the most common questions about buying IMMR stock.

How much cash does Immersion Corporation (IMMR) generate from operations?

Immersion Corporation (IMMR) generated $-24.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Immersion Corporation's free cash flow?

Immersion Corporation (IMMR) reported negative free cash flow of $36.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Immersion Corporation's capital expenditure (CapEx)?

Immersion Corporation (IMMR) spent $11.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Immersion Corporation distribute cash to shareholders?

In 2025, Immersion Corporation (IMMR) returned $5.5M to shareholders via cash dividends and spent $2.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.