Total assets have shrunk approximately 27% from $612.4M in 2024Q2 to $449.6M in 2026Q2, and although the D/E ratio has improved from 1.67 to 0.80 alongside cash declining 35% to $150.6M, the simultaneous contraction in the asset base may indicate the balance sheet is shrinking because the business is shrinking rather than value creation.
International Money Express, Inc. (IMXI) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 285.74M | 353.16M | 297.78M | 432.87M | 382.44M | 263.55M | 186.73M | 148.23M | 138.65M | 119.11M | 77.14M | 0 |
| Cash & Short-Term Investments | 150.64M | 168.68M | 130.5M | 239.2M | 149.49M | 132.47M | 74.91M | 86.12M | 73.03M | 59.16M | 37.6M | 0 |
| Cash Only | 150.64M | 168.68M | 130.5M | 239.2M | 149.49M | 132.47M | 74.91M | 86.12M | 73.03M | 59.16M | 37.6M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 99.74M | 107.17M | 109.16M | 156.75M | 131.12M | 68.05M | 55.48M | 39.75M | 35.8M | 51.37M | 27.77M | 0 |
| Days Sales Outstanding | 88.05 | 64.36 | 60.49 | 86.85 | 87.52 | 54.09 | 56.69 | 45.4 | 47.7 | 93.27 | 61.28 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 35.36M | 1.81M | 1.88M | 2.61M | 4.73M | 1.02M | 218K | 19.32M | 27.11M | 7.97M | 11.59M | 0 |
| Total Non-Current Assets | 163.9M | 164.53M | 164.59M | 143.94M | 129.64M | 76.99M | 72.75M | 79.08M | 87.19M | 96.95M | 41.63M | 25K |
| Property, Plant & Equipment | 76M | 57.15M | 68.86M | 53.76M | 52.93M | 17.91M | 13.02M | 13.28M | 10.39M | 8.49M | 6.25M | 0 |
| Fixed Asset Turnover | 6.80x | 10.63x | 9.56x | 12.25x | 10.33x | 25.65x | 27.43x | 24.06x | 26.35x | 23.68x | 26.48x | - |
| Goodwill | 53.99M | 53.99M | 55.2M | 53.99M | 49.77M | 36.26M | 36.26M | 36.26M | 36.26M | 36.26M | 0 | 0 |
| Intangible Assets | 23.35M | 25.4M | 26.85M | 18.14M | 19.83M | 15.39M | 20.43M | 27.38M | 36.4M | 48.74M | 6.35M | 0 |
| Long-Term Investments | 5.48M | 2.7M | 2.2M | 2.9M | 0 | 0 | 521K | 191K | 309K | 0 | 0 | 25K |
| Other Non-Current Assets | 10.57M | 25.3M | 11.49M | 15.16M | 7.11M | 7.43M | 3.04M | 1.22M | 1.56M | 1.71M | 1.22M | 0 |
| Total Assets | 449.64M | 517.69M | 462.38M | 576.81M | 512.07M | 340.54M | 259.47M | 227.31M | 225.84M | 216.05M | 118.77M | 25K |
| Asset Turnover | 0.90x | 1.17x | 1.42x | 1.14x | 1.07x | 1.35x | 1.38x | 1.41x | 1.21x | 0.93x | 1.39x | 4967.97x |
| Asset Growth % | 13.67% | 11.96% | -19.84% | 12.64% | 50.37% | 31.24% | 14.15% | 0.65% | 4.53% | 81.9% | - | - |
| Total Current Liabilities | 145.83M | 140.96M | 152M | 223.37M | 184.77M | 116.86M | 83.94M | 83.72M | 68.04M | 72.62M | 38.33M | 2.19K |
| Accounts Payable | 21.73M | 15.32M | 19.52M | 36.51M | 25.69M | 23.15M | 12.77M | 13.4M | 11.44M | 8.92M | 5.88M | 0 |
| Days Payables Outstanding | 14.18 | 14.38 | 104.4 | 30.54 | 25.7 | 27.48 | 19.54 | 23 | 22.88 | 24.04 | 19.86 | - |
| Short-Term Debt | 0 | 0 | 0 | 7.16M | 4.97M | 3.88M | 7.04M | 7.04M | 3.94M | 3.91M | 849.81K | 300 |
| Deferred Revenue (Current) | 0 | 0 | 2.69M | 4.77M | 4.21M | 3.39M | 2.75M | 2.5M | 745K | 56.56M | 28.3M | 0 |
| Other Current Liabilities | 25.97M | 150K | 105.53M | 2M | 1.32M | 0 | 57.14M | 56.06M | 37.24M | 49.12M | 25.17M | 1.89K |
| Current Ratio | 1.96x | 2.51x | 1.96x | 1.94x | 2.07x | 2.26x | 2.22x | 1.77x | 2.04x | 1.64x | 2.01x | - |
| Quick Ratio | 1.96x | 2.51x | 1.96x | 1.94x | 2.07x | 2.26x | 2.22x | 1.77x | 2.04x | 1.64x | 2.01x | - |
| Cash Conversion Cycle | 73.87 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 134.26M | 215.68M | 175.46M | 204.4M | 177.4M | 80.64M | 81.27M | 87.62M | 113.33M | 107.53M | 77.18M | 0 |
| Long-Term Debt | 113.81M | 194.82M | 156.62M | 181.07M | 150.24M | 79.21M | 80.58M | 87.62M | 113.33M | 108.05M | 77.18M | 0 |
| Capital Lease Obligations | 63.35M | 15.48M | 18.58M | 22.67M | 23.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 16.17M | 5.37M | 250K | 659K | 3.89M | 1.43M | 692K | 0 | 8.9M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 280.09M | 356.64M | 327.45M | 427.77M | 362.17M | 197.5M | 165.21M | 171.34M | 181.37M | 180.15M | 115.52M | 2.19K |
| Total Debt | 135.43M | 216.51M | 181.67M | 215.86M | 183.74M | 83.09M | 87.62M | 94.67M | 117.26M | 111.44M | 78.03M | 300 |
| Net Debt | -15.21M | 47.83M | 51.17M | -23.34M | 34.25M | -49.38M | 12.72M | 8.55M | 44.23M | 52.28M | 40.43M | 300 |
| Debt / Equity | 0.80x | 1.34x | 1.35x | 1.45x | 1.23x | 0.58x | 0.93x | 1.69x | 2.64x | 3.10x | 23.95x | 0.01x |
| Debt / EBITDA | -3.59x | 2.54x | 1.67x | 1.99x | 1.99x | 1.07x | 1.38x | 1.93x | 4.08x | 6.04x | 3.05x | 0.00x |
| Net Debt / EBITDA | 0.40x | 0.56x | 0.47x | -0.22x | 0.37x | -0.64x | 0.20x | 0.17x | 1.54x | 2.83x | 1.58x | 0.00x |
| Interest Coverage | 3.58x | 4.98x | 8.09x | 9.16x | 14.73x | 14.96x | 8.05x | 4.28x | 0.71x | -0.27x | 2.41x | 3.35x |
| Total Equity | 169.55M | 161.05M | 134.92M | 149.04M | 149.91M | 143.04M | 94.26M | 55.97M | 44.47M | 35.9M | 3.26M | 22.81K |
| Equity Growth % | 60.93% | 19.37% | -9.47% | -0.58% | 4.8% | 51.75% | 68.42% | 25.84% | 23.87% | 1001.78% | 14183.71% | - |
| Book Value per Share | 5.54 | 5.34 | 4.11 | 4.09 | 3.88 | 3.66 | 2.46 | 1.49 | 1.75 | 0.99 | 0.09 | 0.00 |
| Total Shareholders' Equity | 169.55M | 161.05M | 134.92M | 149.04M | 149.91M | 143.04M | 94.26M | 55.97M | 44.47M | 35.9M | 3.26M | 22.81K |
| Common Stock | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 161.13M | 818.79K | 530 |
| Retained Earnings | 294.86M | 290.14M | 257.47M | 198.65M | 139.13M | 81.8M | 34.96M | 1.18M | -17.42M | -10.17M | -67.55M | -2.19K |
| Treasury Stock | -217.03M | -217.03M | -200.7M | -125.56M | -59.3M | -5.57M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -318K | 104K | -1.45M | 262K | -142K | -76K | -13K | 93K | -2K | -2.37K | -20.27K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying IMXI stock.
As of 2025, International Money Express, Inc. (IMXI) had total assets of $517.7M including $353.2M in current assets.
International Money Express, Inc. (IMXI) carries total debt of $216.5M, offset by $168.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
International Money Express, Inc. (IMXI) has total shareholders' equity (book value) of $161.1M ($5.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
International Money Express, Inc. (IMXI) reported a current ratio of 2.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Deleveraging offset by shrinking asset base
Metrics are mathematically derived from official filings.
Balance Sheet Shrinks as Debt Is Repaid
IMXI's total assets have contracted approximately 27% from a peak of $612.4M in 2024Q2 to $449.6M in 2026Q2, primarily reflecting deliberate debt reduction rather than operational deterioration, though the simultaneous decline in current assets may indicate settlement float normalizing.
The asset base has contracted sharply over the ten-quarter window, with the most dramatic reductions occurring alongside debt repayment rather than equity erosion—retained earnings grew from $210.8M to $294.9M over the same period. This pattern suggests management is actively de-risking the balance sheet, possibly in response to the volatile settlement-driven cash flows identified in prior analysis. However, the simultaneous reduction in cash from $233.2M to $150.6M and total debt from $237.7M to $135.4M signals a deliberate capital structure simplification that, while reducing interest burden, also narrows the financial buffer against settlement timing shocks.
Deliberate Deleveraging Reduces Refinancing Risk
IMXI's debt-to-equity ratio has fallen from 1.67 in 2024Q2 to 0.80 in 2026Q2, with total debt reduced by approximately $102M over the same period, suggesting management has prioritized balance sheet strength amid declining revenue.
The deleveraging appears strategically motivated rather than forced, as equity grew during the same period rather than shrinking—consistent with retained earnings accumulation rather than debt-for-equity conversions. With D/E now below 1.0 and total debt of $135.4M against $150.6M in cash, IMXI carries near net-zero debt exposure, a meaningful improvement versus peer Western Union at 3.24x D/E. That said, the current ratio of 1.96 has fluctuated between 1.63 and 2.84 over the period, suggesting liquidity management remains sensitive to settlement float timing, and investors should monitor whether the debt reduction trajectory is sustainable given the contracting revenue base.
Retained Earnings Grow as Buybacks Halt
Retained earnings have increased by approximately $84M over ten quarters to $294.9M, while share repurchases ceased after 2025Q2 despite $91.5M in cumulative buybacks in prior periods, suggesting capital preservation has superseded shareholder return priorities.
The consistent retained earnings growth, even in quarters where reported net income was modest (e.g., $511K in 2026Q1), indicates that reported profitability—though inconsistent—continues to compound book equity. However, the complete halt in buybacks for four consecutive quarters, which prior cash flow analysis attributes to tighter operating cash flows, means that equity is growing through accounting accumulation rather than active capital return. Given that stock-based compensation has been reported at zero in certain quarters, the equity buildup may overstate genuine value creation, warranting further investigation into whether non-cash charges are being understated.
Cash Buffer Thins Despite Solid Current Ratio
IMXI's cash position of $150.6M in 2026Q2 represents a 35% decline from the $233.2M peak in 2024Q2, even as the current ratio remains at 1.96, suggesting the liquidity cushion has narrowed meaningfully as debt repayment consumed cash reserves.
The current ratio of 1.96 remains well above the 1.0 threshold and materially better than peers Western Union (1.13x) and Euronet (1.11x), indicating short-term obligations are well-covered. However, the underlying cash volatility—swinging from $233.2M to $150.6M—reflects the settlement-driven working capital dynamics identified in prior analysis, meaning headline liquidity metrics may not capture true available liquidity at any given point in the quarter. Given that prior cash flow data showed operating cash flow swinging from -$37.4M to $112.7M across consecutive quarters, the effective cash runway against operating costs is far less predictable than the current ratio implies.
Deferred Revenue Vanishes as Visibility Deteriorates
Deferred revenue has declined from $4.8M in 2024Q2 to zero across the last five consecutive quarters, which may indicate weakening forward order visibility or a structural shift in how IMXI recognizes revenue rather than simple timing effects.
The complete disappearance of deferred revenue is particularly notable given that the line item was already modest ($2-5M range) in earlier quarters, suggesting the balance was marginal even at its peak. In a software-infrastructure context, deferred revenue often signals contracted future revenue streams; its elimination may imply reduced customer prepayments, shorter contract durations, or a shift toward transactional settlement models that offer no advance visibility. Combined with the contracting revenue trend documented in prior analysis, this pattern warrants further investigation into whether the business model's revenue composition has fundamentally changed.
Net Debt Reduction Masks Shrinking Operating Footprint
IMXI appears to be deleveraging aggressively—D/E down from 1.67 to 0.80—but the simultaneous 27% contraction in total assets and cessation of buybacks may indicate that the balance sheet is shrinking because the business is shrinking, not because management is creating incremental value.
The headline improvement in leverage ratios could be misread as balance sheet strengthening when the more parsimonious explanation is that declining revenue has reduced the need for working capital financing, allowing debt to be repaid without generating new asset base. Prior cash flow analysis identified three consecutive negative-FCF quarters and settlement-driven cash volatility; if those conditions persist, the current asset base may not be sufficient to fund a recovery in operations. The absence of deferred revenue, combined with zero R&D spending and inconsistent non-cash adjustments, suggests a business that may be managing down rather than managing through a temporary downturn—investors should monitor whether the balance sheet contraction precedes further top-line deterioration.