VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IMXI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IMXIInternational Money Express, Inc.
$7.34$221M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIMXICash Flow

International Money Express, Inc. (IMXI) Cash Flow Statement

11Y historyFree accessUpdated daily

Operating cash flow has swung dramatically from -$37.4M in 2026Q1 to $112.7M in 2026Q2 (an OCF/NI ratio of 26.81x versus -73.12x), driven almost entirely by working capital changes of -$50.3M to +$96.5M rather than underlying earnings quality, while the halt in buybacks after $91.5M of cumulative repurchases through 2025Q2 suggests management has shifted toward liquidity preservation.

Income StatementBalance SheetCash FlowRatios

IMXI Cash Flow Statement

Annual statement

IMXI Cash Flow Statement

International Money Express, Inc. (IMXI) cash flow statement — 11-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations31.06M36.89M53.09M143.53M15.17M78.1M-880K52.53M19.84M7.42M22.4M4.47M
Operating CF Margin %-6.07%8.06%21.79%2.77%17.01%-0.25%16.44%7.24%3.69%13.54%3.6%
Operating CF Growth %-425.81%-30.51%-63.01%845.86%-80.57%8974.77%-101.68%164.81%167.48%-66.88%401.54%-
Net Income18.61M32.67M58.82M59.52M57.33M46.84M33.78M19.61M-7.24M-10.17M9.4M5.76M
Depreciation & Amortization18.55M17.16M13.64M12.87M9.47M9.49M10.83M12.69M15.67M16.64M2.53M2.45M
Stock-Based Compensation7.56M9.28M7.04M8.11M7.12M4.6M3.24M2.61M5.83M1.85M63K62.84K
Deferred Taxes-71K5.2M-448K-2.62M-503K734K1.43M1.86M191K369.95K3.72M3.97M
Other Non-Cash Items32.5M21.92M16.45M15M7.46M3.83M2.98M2.63M7.74M1.86M3.75M1.55M
Working Capital Changes-46.09M-49.34M-42.42M50.66M-65.7M12.59M-53.14M13.14M-2.35M-3.14M2.93M-9.33M
Change in Receivables32.47M-7.05M41.6M-29.24M-48.63M-13.85M-17.08M-5.66M14.34M-29.17M-15.87M-5.32M
Change in Inventory00000000-97.49M-48.13M-32.25M-46.79M
Change in Payables-11.88M-17.83M-23.13M20.64M-1.04M21.96M-1.42M7.23M16.29M3.56M4.56M3.97M
Cash from Investing-23.02M-22.07M-43.95M-18.28M-12.53M-10.77M-4.06M-6.72M-5.45M-5.28M-3.01M-2.06M
Capital Expenditures-37.34M-21.07M-30M-12.8M-12.4M-10.59M-4.06M-6.47M-5.33M-4.35M-3.01M-2.06M
CapEx % of Revenue8.26%3.47%4.55%1.94%2.27%2.31%1.14%2.02%1.95%2.16%1.82%1.66%
Acquisitions-1.01M0-13.95M-5.48M-131K-185K0-250K-120K-923.65K00
Investments------------
Other Investing15.33M-992K000000-120K-174.5M00
Cash from Financing-31.4M20.8M-114.2M-37.12M14.06M-9.62M-6.16M-32.94M-1.11M12.93M-558K-3.02M
Debt Issued (Net)-30.3M38.21M-32.87M32.53M71.58M-4.07M-7.66M-22.96M4.21M37.79M37.05M28.56M
Equity Issued (Net)34K-16.29M-75.13M-66.26M-52.07M-5.57M0000-34M-10.64M
Dividends Paid000000000-20.18M-1.29M-18.14M
Share Repurchases0-16.33M-75.13M-66.26M-53.73M-5.57M000114M-34M-10.64M
Other Financing-1.14M-1.13M-6.2M-3.39M-5.44M20K1.5M-9.99M-5.33M-4.68M-2.32M-2.79M
Net Change in Cash-24.09M38.18M-108.7M89.71M17.02M57.57M-11.21M13.09M13.23M15.17M18.68M-682.34K
Free Cash Flow8.84M15.81M23.09M130.72M3M67.51M-4.94M46.06M14.51M3.07M19.38M2.4M
FCF Margin %1.96%2.6%3.51%19.84%0.55%14.7%-1.38%14.41%5.3%1.52%11.72%1.93%
FCF Growth %-89.7%-31.51%-82.34%4255.95%-95.55%1466.05%-110.73%217.54%373.28%-84.19%707.37%-
FCF per Share0.290.520.703.590.081.73-0.131.230.570.080.540.07
FCF Conversion (FCF/Net Income)0.48x1.13x0.90x2.41x0.26x1.67x-0.03x2.68x-2.74x-0.73x2.38x0.78x
Interest Paid9.56M10.81M10.43M9.18M03.67M5.81M8.77M10.7M06.76M0
Taxes Paid10.6M17.89M24.59M21.5M013.46M11.14M4.87M1.5M0-155K0

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Settlement timing dominates cash flow quality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings-Cash Conversion Driven by Settlement Flows

IMXI's operating cash flow swung from $112.7M in 2026Q2 to -$37.4M in 2026Q1, producing OCF/NI ratios between -73x and +27x, with working capital changes accounting for nearly all divergence from net income rather than underlying earnings quality.

The extreme OCF/NI dispersion suggests reported net income bears little relationship to cash generation in any single quarter, consistent with a settlement-heavy remittance model where timing of customer funds dominates the cash flow statement. Cumulative operating cash flow of $165.2M over ten quarters against $96.2M in net income implies non-cash charges and settlement timing, rather than durable earnings accretion, explain the gap. Investors should not treat any single quarter's OCF as representative of the business's true cash generation capacity.

Settlement Float Creates Extreme Cash Volatility

Based on IMXI's reported working capital changes, the line item swung from +$96.5M in 2026Q2 to -$50.3M in 2026Q1 and -$47.3M in 2025Q3, indicating that customer settlement timing, not operational efficiency, dictates quarterly cash flow direction.

The pattern shows a discernible seasonal cadence: Q1 and Q2 quarters tend to generate positive working capital inflows while Q3 and Q4 consistently drain cash, suggesting settlement cycles are tied to remittance seasonality rather than management's balance sheet discipline. The Q2 2026 inflow of $96.5M against revenue of only $131.2M implies the working capital swing alone exceeds 73% of quarterly revenue, which is operationally meaningful but potentially non-recurring. Any normalization of settlement timing could erase the apparent cash generation strength investors observed in the most recent quarter.

FCF Margin Swings Undermines Trend Reliability

As reported in IMXI's financial statements, free cash flow margins ranged from -40.6% in 2026Q1 to 81.8% in 2026Q2, with three consecutive negative-FCF quarters in late 2025, making traditional trend extrapolation unreliable for this settlement-driven business model.

Excluding working capital swings, underlying free cash flow appears to hover in the $30-40M range per positive quarter, which against reported net income in the $5-15M range suggests the business generates meaningful operating cash beyond reported profitability. However, the pattern of alternating large positive and negative FCF quarters implies that external observers cannot predict liquidity direction from earnings trajectories alone. The sustained negative FCF run from 2025Q3 through 2026Q1 — totaling approximately $98M — followed by a $107M rebound illustrates why cash flow trajectory analysis for IMXI requires settlement-adjusted rather than reported metrics.

Capex Spike Suggests Episodic Investment Window

According to IMXI's reported capital expenditure data, CapEx jumped to $19.5M in 2025Q4 (32.3% of revenue) versus a typical 3-5% intensity in most other quarters, suggesting either a one-time infrastructure investment or accelerated capacity build-out.

With D&A running at $4.4-4.8M per quarter, normal capex of $4-7M appears roughly maintenance-level, but the 2025Q4 spike may represent growth capital whose returns are not yet visible in subsequent revenue figures. Given that revenue has continued contracting through 2026Q2, if the elevated capex represented growth-oriented investment, its payback appears delayed, warranting further investigation into whether these assets are generating incremental returns. The return to $5.5M in 2026Q1-2026Q2 suggests the spend was episodic rather than indicative of sustained capacity expansion.

Buyback Activity Ceases as Cash Flows Tighten

Based on IMXI's reported capital allocation, share repurchases totaled approximately $91.5M from 2024Q1 through 2025Q2 but have been zero for four consecutive quarters, suggesting management has prioritized liquidity preservation over shareholder returns amid volatile operating cash flows.

The absence of dividends across all ten reported quarters further confirms a capital deployment strategy that appears to favor liquidity preservation or balance sheet strengthening over direct shareholder distributions. The buyback cessation coincides with the negative-FCF period from 2025Q3 through 2026Q1, suggesting the pause may reflect prudent liquidity management rather than a permanent shift in capital allocation philosophy. Investors should monitor whether repurchases resume once settlement-driven cash flows stabilize, as a resumed buyback could signal management confidence in the durability of underlying cash generation.

What Settlement Accounting Obscures in Cash Flows

As reported in IMXI's filings, stock-based compensation of zero in 2025Q2 and 2026Q2 alongside volatile D&A suggests non-cash adjustments are inconsistent, potentially masking the true cash cost of operations and the durability of reported operating cash flow figures.

For a remittance infrastructure operator, customer settlement float — money held briefly between receipt and payout — appears to flow through the working capital line, meaning reported OCF may reflect third-party fund timing rather than IMXI's own economic performance. The cumulative $69M gap between operating cash flow ($165.2M) and net income ($96.2M) over ten quarters, which cannot be fully explained by cumulative D&A of $40.4M plus working capital of $3.4M, suggests additional non-cash or classification items warrant closer examination. Investors should request a cash flow statement adjusted for settlement flows to determine whether the business generates sustainable cash beyond float timing, particularly as revenue continues to contract.

IMXI — Frequently Asked Questions

Quick answers to the most common questions about buying IMXI stock.

How much cash does International Money Express, Inc. (IMXI) generate from operations?

International Money Express, Inc. (IMXI) generated $36.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is International Money Express, Inc.'s free cash flow?

International Money Express, Inc. (IMXI) generated $15.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is International Money Express, Inc.'s capital expenditure (CapEx)?

International Money Express, Inc. (IMXI) spent $21.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does International Money Express, Inc. distribute cash to shareholders?

In 2025, International Money Express, Inc. (IMXI) spent $16.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.