VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INCYIncyte Corporation
$113.75$22.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINCYCash Flow

Incyte Corporation (INCY) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains volatile, evidenced by a wide range in the operating cash flow to net income ratio from 0.11 in 2025Q2 to 2.92 in 2024Q3, reflecting irregular capital deployment.

INCY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.52B1.41B335.34M496.49M969.94M749.49M-124.6M710.66M336.23M-92.99M304.76M86.54M26.26M9.18M-94.83M-161.72M97.94M12.36M-140.86M-92.69M-50.37M-101.87M-114.67M-118.33M-58.27M-47M-7.34M-21.4M36.2M18.7M16M
Operating CF Margin %-27.49%7.91%13.43%28.57%25.1%-4.67%32.92%17.87%-6.05%27.56%11.48%5.13%2.59%-31.92%-171.21%57.65%133.38%-3594.28%-269.15%-182.21%-1298.39%-810.6%-251.28%-57.34%-21.44%-3.78%-13.63%26.85%21.15%38.28%
Operating CF Growth %269.05%321.52%-32.46%-48.81%29.41%701.52%-117.53%111.36%461.58%-130.51%252.17%229.59%186.01%109.68%41.36%-265.12%692.51%108.77%-51.96%-84.04%50.56%11.16%3.1%-103.09%-23.96%-540.03%65.68%-159.12%93.58%16.88%277.78%
Net Income1.43B1.29B32.62M597.6M340.66M948.58M-295.7M446.91M109.49M-313.14M104.22M6.53M-48.48M-83.15M-44.32M-186.54M-31.85M-211.87M-178.92M-86.88M-74.17M-103.04M-164.82M-166.46M-136.88M-183.24M-32.87M-26.8M3.5M10.4M-6.8M
Depreciation & Amortization94.73M93.29M89.25M82.66M67.86M57.84M51.81M54.53M54.97M52.18M58.42M44.88M41.41M29.21M29.98M26.99M24.48M16.69M13.07M12.96M7.41M8.19M13.91M17.68M23.21M47.66M34.84M24.7M17.8M10.4M6.5M
Stock-Based Compensation190.33M249.35M266.06M215.89M188.42M183.01M177.88M166.59M148.15M133.06M96.2M69.87M62.16M38.4M38.49M28.98M14.86M9.98M15.03M8.89M8.89M186K463K4.1M4.1M000000
Deferred Taxes317.81M247.69M-85.55M-158.9M57.09M-465.6M-350K-377K-459K91.16M3.26M1.71M-41.13M-3K-30.53M186.72M3.81M41.37M-15.03M-17.37M-15.17M-186K-463K-4.1M-4.1M000000
Other Non-Cash Items102.74M63.69M-105.28M7.89M117.11M40.23M13.51M-14.29M70.61M7.99M17.89M-1.61M41.41M29.21M29.98M-186.63M-379K2.01M15.48M9.65M9.65M-944K39.92M52.75M27.18M114.04M-3.1M5.5M12.7M03M
Working Capital Changes-620.6M-527.16M138.24M-248.65M198.81M-14.57M-71.74M57.3M-46.54M-64.23M24.75M-34.85M-29.12M-4.48M-118.43M-31.25M87.02M154.18M9.51M-19.95M13.02M-6.08M-3.69M-22.31M28.23M-25.48M-6.21M-24.8M2.2M-2.1M13.3M
Change in Receivables-228.75M-170.77M-111.59M-98.68M-28.58M-134.31M-173.19M-1.21M-41.3M-117.54M-23.95M-56.52M-22.56M35.58M-64.54M-714K157.96M-162.61M501K-650K-650K721K3.08M45.55M45.55M000000
Change in Inventory-42.16M-58.51M-127.63M-170.15M-67.5M-20.96M-19.47M-6.1M4.04M4.85M4.05M98K-4.09M-6.59M-5.22M-3.54M6.25M6.37M-154.02M4.19M-8.07M-334.17M-452.45M-323.09M-400.13M000000
Change in Payables32.17M6.56M88.16M-167.94M105.44M73.34M15.12M-20.18M36.16M-7.93M43.76M5.62M5.36M5.14M-978K4.17M-10.19M5.29M7.87M2.34M2.34M1.25M-4.15M1.73M1.73M000000
Cash from Investing-191.91M-102.61M157.52M-207.68M-78.54M-207.7M-269M-87.45M-86.42M-349.98M-232.49M-105.01M-138.44M-37.4M-1.99M-2.5M15.2M16.45M105.89M170.36M26.04M15.53M-77.16M126.35M41.23M-25.56M-533.69M-8.7M-45.4M-65.4M-20.4M
Capital Expenditures-65.9M-58.87M-86.26M-47.49M-77.83M-181.01M-187.38M-78.06M-73.48M-111.02M-120.28M-26M-27.88M-4.27M-2.84M-3.8M-4.11M-387K-698K-1.15M-1.57M-1.63M-1.39M-9.74M-11.89M-12.92M-96.38M-34.8M-34.7M-26.1M-20.2M
CapEx % of Revenue1.23%1.15%2.03%1.28%2.29%6.06%7.03%3.62%3.9%7.23%10.88%3.45%5.45%1.2%0.96%4.02%2.42%4.18%17.81%3.35%5.67%20.81%9.83%20.68%11.7%5.89%49.64%22.17%25.74%29.52%48.33%
Acquisitions00047.49M709K181.01M187.38M78.06M73.48M111.02M-142.86M26M27.88M4.27M2.84M4.29M4.29M-952K-22K000-88K-5.72M-749.35M000000
Investments-------------------------------
Other Investing-30M-25M-13.9M-47.49M-709K-181.01M-187.38M-78.06M-73.48M-111.02M30.64M-26M-27.88M-4.27M-2.84M-4.11M-4.11M-387K-681K0059K1.63M-1.15M-1.15M300K00-7.2M-4.3M0
Cash from Financing198.54M101.04M-2.02B-20.03M-794K6.18M71.71M45.71M14.66M690.17M58.65M87.62M93.06M275.59M47.71M19.47M-145.05M242.25M104.88M12.32M31.7M-34.35M294.24M-1.17M-3.16M5.77M619.12M12.5M4M90.2M1.5M
Debt Issued (Net)-4.64M-4.54M-3.8M-3.36M-2.86M-2.42M-836K-822K00-445K-1.7M0217.22M00-158.64M164.08M010M30.29M-35.84M204.09M-3.06M-4.69M0184.45M-1.2M-800K1M-100K
Equity Issued (Net)290.46M202.66M-2B35.84M61.12M58.63M110.31M63.3M29.94M649.39M49.97M86.44M92.84M73.16M47.71M19.47M13.59M134.4M104.88M2.33M1.41M1.49M90.15M1.89M1.46M11.27M434.65M13.6M4.7M93.8M1.6M
Dividends Paid0000000000000000000000000000000
Share Repurchases-25.98M-19.1M-2B00000000000000000000-105K-5.72M000000
Other Financing-87.29M-97.08M-12.96M-52.51M-59.05M-50.03M-37.76M-16.77M-15.29M49.72M9.12M2.88M478K-14.79M000-56.22M00000072K-5.5M20K100K100K-4.6M0
Net Change in Cash1.52B1.41B-1.53B262.1M893.96M544.39M-318.94M668.72M264.55M247.17M130.9M69.14M-19.13M247.37M-49.11M-144.75M-31.91M271.06M69.91M89.99M7.37M-120.69M102.48M6.77M-20.44M-66.79M77.94M-17.8M-5.6M43.5M-2.9M
Free Cash Flow1.45B1.35B249.07M449M892.11M568.48M-311.98M632.59M262.74M-204.01M184.48M60.53M-1.62M4.91M-97.67M-165.51M93.83M11.97M-141.56M-93.85M-51.94M-103.5M-116.06M-128.07M-70.16M-59.92M-103.72M-56.2M1.5M-7.4M-4.2M
FCF Margin %27.06%26.35%5.87%12.15%26.28%19.04%-11.7%29.3%13.96%-13.28%16.68%8.03%-0.32%1.38%-32.88%-175.23%55.23%129.21%-3612.09%-272.49%-187.88%-1319.21%-820.43%-271.96%-69.04%-27.33%-53.42%-35.8%1.11%-8.37%-10.05%
FCF Growth %402.37%443.87%-44.53%-49.67%56.93%282.22%-149.32%140.76%228.79%-210.59%204.76%3836.6%-132.97%105.03%40.99%-276.4%683.8%108.46%-50.84%-80.7%49.82%10.82%9.38%-82.55%-17.08%42.23%-84.56%-3846.67%120.27%-76.19%75.15%
FCF per Share7.016.751.181.993.982.56-1.432.911.22-1.000.950.32-0.010.03-0.75-1.320.770.12-1.58-1.11-0.62-1.24-1.56-1.79-1.04-0.91-1.64-1.000.03-0.14-0.11
FCF Conversion (FCF/Net Income)1.01x1.10x10.28x0.83x2.85x0.79x0.42x1.59x3.07x0.30x2.92x13.25x-0.54x-0.11x2.14x0.87x-3.08x-0.06x0.79x1.07x0.68x0.99x0.70x0.71x0.43x0.26x0.25x0.80x10.34x1.80x-2.35x
Interest Paid00000396K0239K268K314K7.22M12.75M11.29M15.59M19M0000000000000000
Taxes Paid175.59M0373.06M378.21M136.24M67.73M70.71M33.55M5.42M6.3M927K62K37K140K1K0000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

2028 Jakafi patent cliff

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As evidenced by the quarterly cash flow statements, Incyte's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.11 in 2025Q2 to a high of 2.92 in 2024Q3, indicating that accounting accruals frequently decouple from actual cash generation.

The wide variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash items and timing differences in working capital. Investors should monitor whether this volatility reflects genuine operational shifts or merely the lumpy nature of milestone payments and stock-based compensation adjustments.

FCF Margin Sensitivity to Reinvestment

According to historical financial data, Incyte's free cash flow margins have shown extreme variability, swinging from a negative 60.5% in 2024Q2 to a peak of 39.9% in 2025Q3, reflecting the company's aggressive and often irregular capital allocation toward pipeline development and strategic share repurchases.

The inconsistent FCF trajectory implies that the company is not yet operating as a mature, steady-state cash generator. The sharp margin contractions appear tied to episodic capital deployment rather than structural deterioration in the core business, suggesting that cash flow stability remains secondary to long-term R&D objectives.

Working Capital Swings Obscure Performance

Based on reported figures, Incyte experienced a massive $583 million working capital outflow in 2025Q2, which significantly distorted the cash flow profile for that period and highlights the sensitivity of the company's liquidity to timing differences in receivables and inventory management.

Such dramatic swings in working capital suggest that the company's cash conversion cycle is prone to significant quarterly disruptions. This volatility warrants further investigation into whether these outflows represent temporary timing mismatches or a more permanent increase in the capital intensity required to support the Opzelura rollout.

Capital Allocation Prioritizes Strategic Defense

As reported in recent filings, Incyte utilized $2 billion for share repurchases in 2024Q2, a move that stands in stark contrast to its otherwise conservative cash management and suggests a management preference for returning capital during periods of perceived market undervaluation.

The lumpy nature of these repurchases indicates that capital deployment is opportunistic rather than systematic. While the company maintains a fortress balance sheet, the decision to deploy large sums into buybacks while simultaneously funding high-cost R&D programs suggests a dual-track strategy of defending the stock price while attempting to bridge the 2028 revenue gap.

INCY — Frequently Asked Questions

Quick answers to the most common questions about buying INCY stock.

How much cash does Incyte Corporation (INCY) generate from operations?

Incyte Corporation (INCY) generated $1.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Incyte Corporation's free cash flow?

Incyte Corporation (INCY) generated $1.35B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Incyte Corporation's capital expenditure (CapEx)?

Incyte Corporation (INCY) spent $58.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Incyte Corporation distribute cash to shareholders?

In 2025, Incyte Corporation (INCY) spent $19.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.