Free cash flow exhibits extreme seasonality, peaking at a 61.2% margin in the fiscal third quarter, while operating cash flow consistently exceeds net income with a 3.67x conversion ratio in the latest quarter, largely due to substantial non-cash stock-based compensation.
Intuit Inc. (INTU) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 | Jul'96 |
|---|
| Cash from Operations | 8.84B | 6.21B | 4.88B | 5.05B | 3.89B | 3.25B | 2.41B | 2.32B | 2.11B | 1.6B | 1.4B | 1.5B | 1.45B | 1.37B | 1.25B | 1.01B | 998M | 812.36M | 830.19M | 726.76M | 609.55M | 597.7M | 574.58M | 569.44M | 577.23M | 233.21M | 6.06M | 73.2M | 68.3M | 81.1M | 61.5M |
| Operating CF Margin % | - | 32.96% | 29.99% | 35.12% | 30.56% | 33.74% | 31.44% | 34.26% | 35.05% | 30.89% | 29.85% | 35.88% | 32.27% | 32.75% | 32.72% | 26.3% | 28.89% | 25.53% | 27% | 27.19% | 26.58% | 29.33% | 31.88% | 35.66% | 43.99% | 18.49% | 0.55% | 8.64% | 11.52% | 13.54% | 11.42% |
| Operating CF Growth % | 392.77% | 27.09% | -3.21% | 29.75% | 19.66% | 34.63% | 3.87% | 10.04% | 32.08% | 14.13% | -6.85% | 3.44% | 6.44% | 9.63% | 23% | 1.5% | 22.85% | -2.15% | 14.23% | 19.23% | 1.98% | 4.03% | 0.9% | -1.35% | 147.51% | 3745.86% | -91.72% | 7.17% | -15.78% | 31.87% | -19.61% |
| Net Income | 4.57B | 3.87B | 2.96B | 2.38B | 2.07B | 2.06B | 1.83B | 1.56B | 1.21B | 971M | 625M | 365M | 857M | 805M | 792M | 634M | 574M | 447.04M | 476.76M | 440M | 377.43M | 374.98M | 317.03M | 263.2M | 69.76M | -82.79M | 305.66M | 376.5M | -12.2M | -19.8M | -20.7M |
| Depreciation & Amortization | 846M | 809M | 789M | 806M | 746M | 363M | 218M | 225M | 253M | 236M | 238M | 231M | 197M | 232M | 242M | 241M | 256M | 274.67M | 216.46M | 138.73M | 117.01M | 134.47M | 115.72M | 92.96M | 74.84M | 325.62M | 213.2M | 141.3M | 53.2M | 58.7M | 68.4M |
| Stock-Based Compensation | 2.06B | 1.97B | 1.94B | 1.71B | 1.31B | 753M | 435M | 401M | 382M | 326M | 281M | 257M | 204M | 195M | 169M | 153M | 135M | 132.78M | 113.28M | 77.31M | 5.33M | 5.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.28B | -435M | -554M | -628M | 120M | -42M | -179M | -7M | 51M | 8M | 129M | -15M | 169M | 82M | 9M | 112M | -69M | 22.28M | 60.55M | -39.2M | -18.94M | 18.46M | 51.7M | 22.54M | -24.7M | -76.68M | -140.37M | -25.1M | -39.2M | -14.5M | 0 |
| Other Non-Cash Items | 95M | 202M | 175M | 171M | 85M | 125M | -18M | 15M | 85M | 13M | -42M | 216M | -79M | -4M | -59M | -22M | -17M | 22.45M | -66.83M | 19.07M | 115.82M | 42.02M | 88.95M | 84.3M | 506.72M | 159.63M | -386.44M | -579.3M | 50.7M | 18.1M | 8.1M |
| Working Capital Changes | -4M | -206M | -429M | 601M | -436M | -11M | 132M | 133M | 130M | 45M | 170M | 450M | 106M | 56M | 93M | -105M | 119M | -86.86M | 29.96M | 90.84M | 12.9M | 22.28M | 1.18M | 106.43M | -49.38M | -92.57M | 14.01M | 159.8M | 15.8M | 38.6M | 5.7M |
| Change in Receivables | -95M | -44M | -100M | 106M | -31M | -104M | -59M | 11M | 5M | 5M | -20M | 24M | -5M | 12M | -10M | -36M | 2M | -17.69M | 11.43M | -3.91M | -10.98M | -4.71M | -2.04M | -28.16M | -13.71M | 39.88M | -3.64M | -3M | -17.1M | 7.5M | -10.5M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -65M | 20M | -23M | -28M | 0 | 32M | -31M | 19M | -30M | 29M | -85M | 67M | -85.12M | 46.47M | 27.29M | 35.91M | 0 | 0 | 0 | 0 | 0 | 0 | -1.2M | -1M | 1.4M | 2.1M |
| Change in Payables | 63M | 73M | 133M | -97M | -95M | 206M | 33M | 90M | 12M | 0 | -23M | 35M | 34M | 4M | 19M | -24M | 40M | -6.86M | -17.5M | 18.57M | 4.26M | -3.06M | 12.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.41B | -2.32B | -227M | -922M | -5.42B | -3.96B | -97M | -566M | -532M | -85M | 371M | -182M | -57M | -485M | -225M | 497M | -997M | -432.44M | -86.81M | -1.39B | -38.16M | 8.06M | -211M | -486.62M | -25.56M | -283.31M | -202.68M | 180.4M | -473.2M | -118M | -102.9M |
| Capital Expenditures | -221M | -124M | -191M | -260M | -229M | -125M | -137M | -155M | -124M | -230M | -522M | -261M | -209M | -209M | -196M | -228M | -130M | -182.45M | -306.13M | -153.26M | -82.07M | -38.19M | -52.26M | -50.4M | -42.56M | -77.1M | -94.94M | -544.2M | -383.9M | -27.6M | -69.3M |
| CapEx % of Revenue | 1.03% | 0.66% | 1.17% | 1.81% | 1.8% | 1.3% | 1.78% | 2.28% | 2.06% | 4.44% | 11.12% | 6.23% | 4.64% | 5.01% | 5.15% | 5.92% | 3.76% | 5.73% | 9.96% | 5.73% | 3.58% | 1.87% | 2.9% | 3.16% | 3.24% | 6.11% | 8.68% | 64.2% | 64.77% | 4.61% | 12.87% |
| Acquisitions | 0 | -184M | -83M | -33M | -5.68B | -3.06B | 0 | -64M | -363M | 0 | 463M | -95M | 554M | 43M | -392M | -15M | -96M | -187.36M | -167.38M | -1.22B | -19.06M | -4.34M | -123.55M | -214.81M | -278.26M | -168.37M | -2.07B | 0 | 9M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -108M | 2.6B | -609M | -303M | -438M | -66M | 15M | 18M | -52M | -45M | 12M | 18M | -7M | -11M | 14M | 43M | 42M | -361.54M | 38.82M | -83.17M | 163.82M | -24.03M | 29.14M | -34.47M | -30.88M | 0 | -19.27M | -6.9M | -1.2M | -76.3M | -1.6M |
| Cash from Financing | -7.69B | -1.51B | -397M | -4.27B | 1.73B | -3.18B | 2.03B | -1.03B | -634M | -1.63B | -1.94B | -1.34B | -1.55B | -262M | -1.34B | -1.01B | -467M | -110.31M | -586.51M | 733.86M | -478.82M | -548.1M | -506.54M | -320.39M | -210.46M | 80.66M | 59.34M | 126.6M | 496.3M | 39M | 9.7M |
| Debt Issued (Net) | 1.69B | -71M | -89M | -810M | 4.88B | -1.34B | 2.93B | -2M | -50M | -512M | 500M | 0 | 0 | 0 | -500M | 0 | 0 | 0 | 0 | 997.75M | -923K | -3.91M | -18.97M | -3.27M | -11.33M | -7.77M | 59.5M | 0 | -4.8M | 29.6M | -3.2M |
| Equity Issued (Net) | -5.23B | -2.37B | -1.99B | -1.97B | -2.47B | -1B | -112M | -556M | -272M | -839M | -2.26B | -1.14B | -1.41B | -127M | -736M | -1.08B | -460M | -102M | -603.05M | -293.92M | -504.88M | -544.09M | -491.04M | -658.47M | -184.78M | 88.44M | 0 | 126.6M | 501.1M | 9.4M | 12.9M |
| Dividends Paid | -1.35B | -1.19B | -1.03B | -889M | -774M | -646M | -561M | -501M | -407M | -353M | -318M | -283M | -220M | -203M | -178M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -5.41B | -2.77B | -1.99B | -1.97B | -1.86B | -1B | -323M | -556M | -272M | -839M | -2.26B | -1.25B | -1.58B | -292M | -900M | -1.36B | -900M | -300.25M | -800M | -506.75M | -784.19M | -709.89M | -610.18M | -814.33M | -318.35M | -8.37M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2.8B | 2.12B | 2.71B | -603M | 96M | -187M | -226M | 25M | 95M | 72M | 142M | 84M | 81M | 68M | 70M | 71M | -7M | -8.31M | 16.54M | 30.02M | 26.98M | -98K | 3.48M | 341.35M | -14.34M | 0 | -162K | 0 | 0 | 0 | 0 |
| Net Change in Cash | 2.49B | 2.38B | 4.25B | -145M | 178M | -3.88B | 4.34B | 721M | 935M | -109M | -170M | -41M | -160M | 616M | -329M | 508M | -465M | 265.56M | 158.14M | 75.6M | 95.76M | 57.85M | -142.79M | -238.91M | 340.79M | 33.15M | -137.28M | 380.2M | 91.4M | 2.1M | -31.7M |
| Free Cash Flow | 8.62B | 6.08B | 4.63B | 4.79B | 3.66B | 3.13B | 2.28B | 2.17B | 1.99B | 1.37B | 879M | 1.24B | 1.25B | 1.16B | 1.05B | 785M | 868M | 629.91M | 524.06M | 573.5M | 527.48M | 559.52M | 522.32M | 519.04M | 534.67M | 156.11M | -88.88M | -471M | -315.6M | 53.5M | -7.8M |
| FCF Margin % | 40.18% | 32.3% | 28.46% | 33.31% | 28.76% | 32.44% | 29.65% | 31.97% | 33% | 26.44% | 18.73% | 29.65% | 27.63% | 27.74% | 27.57% | 20.38% | 25.12% | 19.79% | 17.04% | 21.46% | 23% | 27.46% | 28.98% | 32.5% | 40.75% | 12.38% | -8.13% | -55.57% | -53.25% | 8.93% | -1.45% |
| FCF Growth % | 41.66% | 31.27% | -3.18% | 30.76% | 17.12% | 37.24% | 4.98% | 9.1% | 45.22% | 55.75% | -29.28% | -0.16% | 7.61% | 10.19% | 33.76% | -9.56% | 37.8% | 20.2% | -8.62% | 8.73% | -5.73% | 7.12% | 0.63% | -2.92% | 242.49% | 275.64% | 81.13% | -49.24% | -689.91% | 785.9% | -117.89% |
| FCF per Share | 31.68 | 21.49 | 16.32 | 16.91 | 12.89 | 11.45 | 8.63 | 8.22 | 7.62 | 5.25 | 3.32 | 4.35 | 4.28 | 3.82 | 3.44 | 2.48 | 2.67 | 1.91 | 1.55 | 1.61 | 1.46 | 1.48 | 1.31 | 1.23 | 1.22 | 0.38 | -0.21 | -1.18 | -0.96 | 0.19 | -0.03 |
| FCF Conversion (FCF/Net Income) | 1.89x | 1.60x | 1.65x | 2.12x | 1.88x | 1.58x | 1.32x | 1.49x | 1.59x | 1.65x | 1.43x | 4.12x | 1.60x | 1.59x | 1.57x | 1.60x | 1.74x | 1.82x | 1.74x | 1.65x | 1.46x | 1.57x | 1.81x | 1.66x | 4.12x | -2.82x | 0.02x | 0.19x | -5.60x | 1.19x | -2.97x |
| Interest Paid | 0 | 284M | 200M | 272M | 67M | 30M | 14M | 17M | 19M | 42M | 37M | 32M | 32M | 33M | 60M | 60M | 61M | 56M | 56M | 6.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 1.41B | 1.88B | 484M | 303M | 578M | 493M | 325M | 245M | 430M | 389M | 222M | 240M | 309M | 312M | 270M | 277M | 190M | 186M | 221.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying INTU stock.
Intuit Inc. (INTU) generated $6.21B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Intuit Inc. (INTU) generated $6.08B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Intuit Inc. (INTU) spent $124.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Intuit Inc. (INTU) returned $1.19B to shareholders via cash dividends and spent $2.77B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AI disruption to core tax franchise
Metrics are mathematically derived from official filings.
Earnings Quality Driven by Non-Cash Charges
Intuit's operating cash flow consistently exceeds net income, with the latest quarter showing a 3.67x conversion ratio, largely due to substantial non-cash stock-based compensation that adds back over $500 million quarterly.
The persistent gap between net income and operating cash flow is primarily driven by stock-based compensation, which totaled $507 million in the latest quarter alone. This non-cash expense, while dilutive to shareholders, inflates the cash conversion ratio, suggesting the underlying software business generates significantly more cash than GAAP earnings indicate. Investors should focus on the adjusted cash flow metrics to assess true operational cash generation, as the high SBC is a structural feature of the company's compensation model.
FCF Surge in Peak Season, Stable Off-Peak
Free cash flow exhibits extreme seasonality, peaking at $5.2 billion in the fiscal third quarter (tax season) with a 61.2% margin, while off-peak quarters generate a more modest but still positive FCF, indicating a highly predictable cash generation cycle.
The FCF trajectory is defined by the U.S. tax calendar, with the fiscal third quarter consistently delivering over $4 billion in free cash flow. This pattern confirms the defensive, utility-like nature of the tax compliance business. The off-peak quarters, while generating lower absolute FCF, still maintain positive margins, demonstrating the recurring revenue base from QuickBooks and other subscriptions provides a stable cash floor. The year-over-year growth in peak quarter FCF from $3.9B to $5.2B suggests successful monetization of the ecosystem.
Minimal Capital Intensity Protects Margins
Capital expenditures are negligible relative to revenue, consistently below 2% of sales, which underscores the asset-light nature of the software model and allows nearly all operating cash flow to be available for strategic deployment.
With CapEx consistently under $75 million per quarter against billions in revenue, Intuit's capital intensity is exceptionally low. This minimal reinvestment requirement is a hallmark of mature software platforms and is a key driver of the high free cash flow margins. The low CapEx suggests that the company's primary investments are in R&D and acquisitions rather than physical infrastructure, which aligns with its strategic focus on software innovation and ecosystem expansion.
Seasonal Working Capital Swings Mask Efficiency
Working capital exhibits large, predictable quarterly swings, with a $922 million source of cash in the peak tax quarter and a $562 million use in the following quarter, reflecting the timing of customer prepayments and tax-season receivables.
The working capital dynamics are dominated by the tax season cycle. The massive positive swing in Q3 reflects the collection of prepaid tax filing fees and the build-up of deferred revenue, which is then recognized as revenue in subsequent periods. The negative swings in Q1 and Q4 represent the normal course of paying suppliers and employees after the peak season. This pattern is not a sign of inefficiency but rather a structural feature of the business model, and the consistency of these swings suggests predictable cash flow timing.
Aggressive Buybacks Offset by Strategic M&A
Intuit has deployed over $5.5 billion in share repurchases over the last four quarters, while also making strategic acquisitions, indicating a balanced capital allocation strategy focused on returning cash to shareholders and funding growth.
The company's capital deployment is heavily weighted towards share repurchases, which have averaged over $1 billion per quarter. This aggressive buyback program is funded by the strong free cash flow generation and suggests management believes the stock is undervalued. However, the deployment is not solely for buybacks; the company also made a $184 million acquisition in Q4 2025, indicating ongoing strategic investment. The combination of buybacks and M&A suggests a dual focus on enhancing shareholder returns and expanding the product ecosystem.
SBC and Acquisition Costs Obscure True Cash Flow
Stock-based compensation, averaging over $500 million per quarter, is a significant non-cash add-back that inflates operating cash flow, while acquisition-related costs and integration expenses may not be fully captured in the reported figures.
The most significant adjustment needed to understand Intuit's cash flow is the treatment of stock-based compensation. While it is a non-cash expense, it represents a real economic cost to shareholders through dilution. Furthermore, the integration of large acquisitions like Mailchimp and Credit Karma involves substantial costs that may be capitalized or amortized over time, potentially obscuring the true cash cost of these strategic moves. Investors should scrutinize the cash flow statement for acquisition-related payments and adjust for the dilutive impact of SBC to assess the true cash generation available to all capital providers.