VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IPGPIPG Photonics Corporation
$107.19$4.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIPGPCash Flow

IPG Photonics Corporation (IPGP) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash flow generation is increasingly inconsistent, evidenced by a massive $43.7 million working capital outflow in 2026Q1 following a negative 7.0% free cash flow margin in 2025Q2.

IPGP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations61.9M75.34M247.9M295.99M212.65M389.7M285.33M323.52M393.3M404.45M292.29M256.57M184.21M119.37M175.5M87.93M63.42M54.41M34.67M10.66M19.2M13.59M6.25M
Operating CF Margin %-7.51%25.37%22.99%14.88%26.68%23.76%24.61%26.94%28.71%29.05%28.47%23.93%18.42%31.2%18.53%21.19%29.27%15.14%5.65%13.41%14.09%10.29%
Operating CF Growth %-311.65%-69.61%-16.25%39.19%-45.43%36.58%-11.8%-17.74%-2.76%38.37%13.92%39.29%54.32%-31.98%99.6%38.64%16.57%56.92%225.34%-44.5%41.35%117.43%-
Net Income28.92M31.1M-181.53M218.88M110.76M277.87M160.34M180.26M404.17M347.59M260.72M242.03M200.44M155.78M147.74M121.01M54.35M5.28M36.65M29.89M29.23M7.43M2.01M
Depreciation & Amortization51.51M66.85M61.44M69.62M90.56M96.33M94.55M96.27M80.27M64.57M51.48M42.41M35.61M32.29M26.36M24.38M21.84M19.17M15.83M12.3M9.11M7.58M7.15M
Stock-Based Compensation-10.75M037.07M39.5M38.3M37.86M35.47M33.36M28.03M23.02M21.73M18.99M15.17M11.72M8.56M8.05M3.2M2.77M2.07M1.32M533K00
Deferred Taxes-12.92M-13.68M-25.66M-13.79M-27.57M-6.88M-12.81M-15.49M-4.58M22.88M-12.91M-7.15M-1.49M-6.17M5.55M-288K401K-4.09M2.44M8.12M-10.16M2.73M-462K
Other Non-Cash Items32.45M76.39M295.05M36.33M202.82M68.5M104.54M120.55M32.61M53.91M51.49M35M29.1M25.31M21.2M15.12M10.64M11.58M5.67M5.18M10.57M3.37M1.75M
Working Capital Changes-25.73M-85.32M61.52M-54.56M-202.22M-83.97M-96.75M-91.43M-147.2M-107.52M-80.22M-74.71M-94.64M-99.56M-33.91M-80.35M-27.01M19.68M-28.01M-46.16M-20.09M-7.71M-4.28M
Change in Receivables6.77M-4.76M46.83M-10.39M34.1M-2.09M-13.02M-481K-20.24M-60.92M-11.85M-9.23M-45.26M-9.02M-18.33M-21.67M-24.34M9.27M-8.47M-11.29M-6.13M00
Change in Inventory-43.95M-52.92M47.73M1.82M-189.01M-149.75M-39.9M-28.11M-135.44M-71.08M-53.63M-70.56M-42.25M-47.58M-22.98M-56.14M-27.02M6.36M-21.66M-15.3M-19.88M-4.01M1.18M
Change in Payables-1.16M4.33M-1.53M-16.32M-12.17M31M-1.94M-10.26M-1.43M2.31M-407K9.81M3.26M974K4.38M1.99M3.41M-498K-2.27M1.09M1.09M00
Cash from Investing9.16M-265.23M208.73M-237.55M296.95M-416.28M-99.57M-139.97M-563M-169.86M-274.41M-181.57M-90.08M-75.89M-55.48M-79.67M-32.56M-10.64M-33.65M-41.88M-19.13M-8.64M-3.87M
Capital Expenditures-53.98M-78.8M-98.52M-110.48M-110.14M-123.11M-87.7M-133.54M-160.34M-126.53M-127.04M-70.12M-90.6M-70.92M-68.41M-53.58M-28.37M-10.5M-37.11M-34.34M-20.44M-15.99M-4.04M
CapEx % of Revenue5.18%7.85%10.08%8.58%7.7%8.43%7.3%10.16%10.98%8.98%12.63%7.78%11.77%10.94%12.16%11.29%9.48%5.65%16.2%18.2%14.27%16.59%6.65%
Acquisitions1.63M505K-92.06M050.94M1.41M-429K-15.12M-109.11M-59.54M-47.79M-4.96M0-5.55M-11.6M-750K-4.11M0-259K0000
Investments-----------------------
Other Investing-399K965K29M31.8M26.82M-1.51M882K898K1.44M15.53M1.13M93K521K-143K-929K109K-77K-388K-2.03M-587K1.31M7.35M167K
Cash from Financing-48.52M-54.19M-339.62M-236.38M-514.55M-125.07M-10.08M-37.07M-166.65M-3.37M32.85M2.5M11.53M14.15M82.09M31.89M37.77M-12.28M12.49M-6.79M66.91M1.14M-426K
Debt Issued (Net)000-16.03M-18.13M-3.81M-3.74M-3.67M-3.6M8.16M21.16M-15.67M-2.01M-2M-6.55M-1.39M-591K-15.14M7.6M-9.9M-5.45M123K-836K
Equity Issued (Net)-3.38M-54.19M-343.82M-223.5M-499.51M-134.89M-37.88M-40.73M-176.06M-39.99M-8.95M000167.93M002.91M2.12M3.06M93.17M1M268K
Dividends Paid00000000000000-33.35M00000000
Share Repurchases-3.27M-54.19M-343.82M-223.5M-499.51M-134.89M-37.88M-40.73M-176.06M-39.99M-8.95M0000003.03M00000
Other Financing-45.14M04.2M3.15M3.08M13.63M31.54M7.34M13.02M28.46M20.64M21.04M13.54M16.15M-45.94M33.27M38.35M-50K2.77M57K-20.81M11K142K
Net Change in Cash117.72M-216.25M105.37M-183.53M-10.9M-169.45M195.57M138.63M-365.54M286.05M41.32M60.38M73.37M64.72M203.82M32.37M64.94M31.64M13.31M-37.7M67.31M5.81M2.01M
Free Cash Flow7.92M-3.45M149.37M185.5M102.51M266.59M197.64M189.99M232.96M277.91M165.25M186.45M93.6M48.45M107.09M34.34M35.05M43.91M-2.44M-23.68M-1.24M-2.4M2.21M
FCF Margin %0.76%-0.34%15.29%14.41%7.17%18.25%16.46%14.45%15.96%19.73%16.42%20.69%12.16%7.48%19.04%7.24%11.71%23.62%-1.07%-12.55%-0.87%-2.49%3.64%
FCF Growth %-92.89%-102.31%-19.48%80.96%-61.55%34.89%4.03%-18.45%-16.18%68.18%-11.37%99.19%93.21%-54.76%211.82%-2.01%-20.18%1899.47%89.7%-1810%48.42%-208.73%-
FCF per Share0.18-0.083.373.922.014.943.673.534.265.083.073.491.770.932.080.710.740.94-0.05-0.52-0.04-0.080.06
FCF Conversion (FCF/Net Income)0.27x2.42x-1.37x1.35x1.93x1.40x1.79x1.80x0.97x1.16x1.12x1.06x0.92x0.77x1.21x0.75x1.17x10.04x0.95x0.36x0.66x1.83x3.11x
Interest Paid221K0277K1.28M3.21M2.71M2.23M2.68M3.05M2.58M942K873K253K208K864K1.09M998K000000
Taxes Paid33.68M040.63M62.92M113.2M63M85.86M116.95M112.76M155.56M126.96M91.33M73.54M89.61M25.98M39.2M7.42M000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Structural margin compression risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio swinging from a high of 9.44 in 2024Q4 to a negative 0.34 in 2025Q2, signaling significant volatility in cash conversion quality.

The persistent gap between reported net income and operating cash flow suggests that accounting earnings are currently poor proxies for the company's actual cash-generating capacity. Investors should monitor whether this divergence stems from non-cash charges or an inability to convert sales into liquid assets, which complicates the assessment of true operational health.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, IPGP's free cash flow trajectory has deteriorated significantly, shifting from a robust 27.0% margin in 2023Q4 to a negative 7.0% in 2025Q2, highlighting the company's struggle to maintain positive cash generation amidst a challenging industrial demand environment.

The erratic nature of FCF margins suggests that the company's capital-intensive business model is highly sensitive to revenue fluctuations. This trend warrants further investigation into whether the current cash burn is a temporary cyclical phenomenon or a structural shift resulting from the need to fund operations despite declining profitability.

Working Capital Efficiency Under Pressure

According to recent SEC filings, working capital movements have become a primary source of cash flow instability, evidenced by a massive $43.7 million outflow in 2026Q1 following a $69.5 million inflow in 2025Q3, indicating inconsistent management of inventory and receivables cycles.

These sharp swings in working capital suggest that the company may be struggling to align its production schedules with volatile customer demand. Such instability often implies that inventory levels are not being optimized, potentially leading to future write-downs if product cycles continue to accelerate and render existing stock obsolete.

Capital Allocation Amidst Operational Stress

As reported in financial statements, IPGP has continued to prioritize share repurchases despite deteriorating cash flow, with buybacks totaling $122.4 million in 2024Q2, a move that appears increasingly aggressive given the company's recent struggle to maintain consistent positive free cash flow across the last ten quarters.

The decision to return capital to shareholders while operating margins remain compressed suggests a management focus on supporting the stock price rather than preserving liquidity for R&D or strategic pivots. This capital allocation strategy may leave the company with less flexibility to navigate prolonged industrial downturns or fund necessary technological transitions.

IPGP — Frequently Asked Questions

Quick answers to the most common questions about buying IPGP stock.

How much cash does IPG Photonics Corporation (IPGP) generate from operations?

IPG Photonics Corporation (IPGP) generated $75.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IPG Photonics Corporation's free cash flow?

IPG Photonics Corporation (IPGP) reported negative free cash flow of $3.5M in 2025, indicating capital requirements exceeded cash from operations.

What is IPG Photonics Corporation's capital expenditure (CapEx)?

IPG Photonics Corporation (IPGP) spent $78.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IPG Photonics Corporation distribute cash to shareholders?

In 2025, IPG Photonics Corporation (IPGP) spent $54.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.