Free cash flow improved to $28.8M, a 10.0% margin, in 2026Q3 after a negative quarter in 2026Q1, yet operating cash flow to net income swung from -3.45 to 2.28 across recent quarters, signaling that cash conversion depends heavily on working capital timing and capital returns remain episodic with no dividends paid.
IPG Photonics Corporation (IPGP) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 107.34M | 75.34M | 247.9M | 295.99M | 212.65M | 389.7M | 285.33M | 323.52M | 393.3M | 404.45M | 292.29M | 256.57M | 184.21M | 119.37M | 175.5M | 87.93M | 63.42M | 54.41M | 34.67M | 10.66M | 19.2M | 13.59M | 6.25M |
| Operating CF Margin % | - | 7.51% | 25.37% | 22.99% | 14.88% | 26.68% | 23.76% | 24.61% | 26.94% | 28.71% | 29.05% | 28.47% | 23.93% | 18.42% | 31.2% | 18.53% | 21.19% | 29.27% | 15.14% | 5.65% | 13.41% | 14.09% | 10.29% |
| Operating CF Growth % | 1634.69% | -69.61% | -16.25% | 39.19% | -45.43% | 36.58% | -11.8% | -17.74% | -2.76% | 38.37% | 13.92% | 39.29% | 54.32% | -31.98% | 99.6% | 38.64% | 16.57% | 56.92% | 225.34% | -44.5% | 41.35% | 117.43% | - |
| Net Income | 40.37M | 31.1M | -181.53M | 218.88M | 110.76M | 277.87M | 160.34M | 180.26M | 404.17M | 347.59M | 260.72M | 242.03M | 200.44M | 155.78M | 147.74M | 121.01M | 54.35M | 5.28M | 36.65M | 29.89M | 29.23M | 7.43M | 2.01M |
| Depreciation & Amortization | 67.43M | 66.85M | 61.44M | 69.62M | 90.56M | 96.33M | 94.55M | 96.27M | 80.27M | 64.57M | 51.48M | 42.41M | 35.61M | 32.29M | 26.36M | 24.38M | 21.84M | 19.17M | 15.83M | 12.3M | 9.11M | 7.58M | 7.15M |
| Stock-Based Compensation | 21.18M | 42.95M | 37.07M | 39.5M | 38.3M | 37.86M | 35.47M | 33.36M | 28.03M | 23.02M | 21.73M | 18.99M | 15.17M | 11.72M | 8.56M | 8.05M | 3.2M | 2.77M | 2.07M | 1.32M | 533K | 0 | 0 |
| Deferred Taxes | -12.26M | -13.68M | -25.66M | -13.79M | -27.57M | -6.88M | -12.81M | -15.49M | -4.58M | 22.88M | -12.91M | -7.15M | -1.49M | -6.17M | 5.55M | -288K | 401K | -4.09M | 2.44M | 8.12M | -10.16M | 2.73M | -462K |
| Other Non-Cash Items | 77.18M | 33.44M | 295.05M | 36.33M | 202.82M | 68.5M | 104.54M | 120.55M | 32.61M | 53.91M | 51.49M | 35M | 29.1M | 25.31M | 21.2M | 15.12M | 10.64M | 11.58M | 5.67M | 5.18M | 10.57M | 3.37M | 1.75M |
| Working Capital Changes | -86.56M | -85.32M | 61.52M | -54.56M | -202.22M | -83.97M | -96.75M | -91.43M | -147.2M | -107.52M | -80.22M | -74.71M | -94.64M | -99.56M | -33.91M | -80.35M | -27.01M | 19.68M | -28.01M | -46.16M | -20.09M | -7.71M | -4.28M |
| Change in Receivables | -24.1M | -4.76M | 46.83M | -10.39M | 34.1M | -2.09M | -13.02M | -481K | -20.24M | -60.92M | -11.85M | -9.23M | -45.26M | -9.02M | -18.33M | -21.67M | -24.34M | 9.27M | -8.47M | -11.29M | -6.13M | 0 | 0 |
| Change in Inventory | -61.1M | -52.92M | 47.73M | 1.82M | -189.01M | -149.75M | -39.9M | -28.11M | -135.44M | -71.08M | -53.63M | -70.56M | -42.25M | -47.58M | -22.98M | -56.14M | -27.02M | 6.36M | -21.66M | -15.3M | -19.88M | -4.01M | 1.18M |
| Change in Payables | 2.61M | 4.33M | -1.53M | -16.32M | -12.17M | 31M | -1.94M | -10.26M | -1.43M | 2.31M | -407K | 9.81M | 3.26M | 974K | 4.38M | 1.99M | 3.41M | -498K | -2.27M | 1.09M | 1.09M | 0 | 0 |
| Cash from Investing | 271.94M | -265.23M | 208.73M | -237.55M | 296.95M | -416.28M | -99.57M | -139.97M | -563M | -169.86M | -274.41M | -181.57M | -90.08M | -75.89M | -55.48M | -79.67M | -32.56M | -10.64M | -33.65M | -41.88M | -19.13M | -8.64M | -3.87M |
| Capital Expenditures | -72.33M | -78.8M | -98.52M | -110.48M | -110.14M | -123.11M | -87.7M | -133.54M | -160.34M | -126.53M | -127.04M | -70.12M | -90.6M | -70.92M | -68.41M | -53.58M | -28.37M | -10.5M | -37.11M | -34.34M | -20.44M | -15.99M | -4.04M |
| CapEx % of Revenue | 6.54% | 7.85% | 10.08% | 8.58% | 7.7% | 8.43% | 7.3% | 10.16% | 10.98% | 8.98% | 12.63% | 7.78% | 11.77% | 10.94% | 12.16% | 11.29% | 9.48% | 5.65% | 16.2% | 18.2% | 14.27% | 16.59% | 6.65% |
| Acquisitions | 822K | 505K | -92.06M | 31.24M | 50.94M | 1.41M | -429K | -15.12M | -109.11M | -59.54M | -47.79M | -4.96M | 0 | -5.55M | -11.6M | -750K | -4.11M | 0 | -259K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.29M | 965K | 29M | 558K | 26.82M | -1.51M | 882K | 898K | 1.44M | 15.53M | 1.13M | 93K | 521K | -143K | -929K | 109K | -77K | -388K | -2.03M | -587K | 1.31M | 7.35M | 167K |
| Cash from Financing | -16.97M | -54.19M | -339.62M | -236.38M | -514.55M | -125.07M | -10.08M | -37.07M | -166.65M | -3.37M | 32.85M | 2.5M | 11.53M | 14.15M | 82.09M | 31.89M | 37.77M | -12.28M | 12.49M | -6.79M | 66.91M | 1.14M | -426K |
| Debt Issued (Net) | 0 | 0 | 0 | -16.03M | -18.13M | -3.81M | -3.74M | -3.67M | -3.6M | 8.16M | 21.16M | -15.67M | -2.01M | -2M | -6.55M | -1.39M | -591K | -15.14M | 7.6M | -9.9M | -5.45M | 123K | -836K |
| Equity Issued (Net) | -16.68M | -54.19M | -343.82M | -223.5M | -499.51M | -134.89M | -37.88M | -40.73M | -176.06M | -39.99M | -8.95M | 0 | 0 | 0 | 167.93M | 0 | 0 | 2.91M | 2.12M | 3.06M | 93.17M | 1M | 268K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.22M | -53.13M | -343.82M | -223.5M | -499.51M | -134.89M | -37.88M | -40.73M | -176.06M | -39.99M | -8.95M | 0 | 0 | 0 | 0 | 0 | 0 | 3.03M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -298K | 0 | 4.2M | 3.15M | 3.08M | 13.63M | 31.54M | 7.34M | 13.02M | 28.46M | 20.64M | 21.04M | 13.54M | 16.15M | -45.94M | 33.27M | 38.35M | -50K | 2.77M | 57K | -20.81M | 11K | 142K |
| Net Change in Cash | 365.14M | -216.25M | 105.37M | -183.53M | -10.9M | -169.45M | 195.57M | 138.63M | -365.54M | 286.05M | 41.32M | 60.38M | 73.37M | 64.72M | 203.82M | 32.37M | 64.94M | 31.64M | 13.31M | -37.7M | 67.31M | 5.81M | 2.01M |
| Free Cash Flow | 35.01M | -3.45M | 149.37M | 185.5M | 102.51M | 266.59M | 197.64M | 189.99M | 232.96M | 277.91M | 165.25M | 186.45M | 93.6M | 48.45M | 107.09M | 34.34M | 35.05M | 43.91M | -2.44M | -23.68M | -1.24M | -2.4M | 2.21M |
| FCF Margin % | 3.17% | -0.34% | 15.29% | 14.41% | 7.17% | 18.25% | 16.46% | 14.45% | 15.96% | 19.73% | 16.42% | 20.69% | 12.16% | 7.48% | 19.04% | 7.24% | 11.71% | 23.62% | -1.07% | -12.55% | -0.87% | -2.49% | 3.64% |
| FCF Growth % | -3.4% | -102.31% | -19.48% | 80.96% | -61.55% | 34.89% | 4.03% | -18.45% | -16.18% | 68.18% | -11.37% | 99.19% | 93.21% | -54.76% | 211.82% | -2.01% | -20.18% | 1899.47% | 89.7% | -1810% | 48.42% | -208.73% | - |
| FCF per Share | 0.82 | -0.08 | 3.37 | 3.92 | 2.01 | 4.94 | 3.67 | 3.53 | 4.26 | 5.08 | 3.07 | 3.49 | 1.77 | 0.93 | 2.08 | 0.71 | 0.74 | 0.94 | -0.05 | -0.52 | -0.04 | -0.08 | 0.06 |
| FCF Conversion (FCF/Net Income) | 0.87x | 2.42x | -1.37x | 1.35x | 1.93x | 1.40x | 1.79x | 1.80x | 0.97x | 1.16x | 1.12x | 1.06x | 0.92x | 0.77x | 1.21x | 0.75x | 1.17x | 10.04x | 0.95x | 0.36x | 0.66x | 1.83x | 3.11x |
| Interest Paid | 100K | 226K | 277K | 1.28M | 3.21M | 2.71M | 2.23M | 2.68M | 3.05M | 2.58M | 942K | 873K | 253K | 208K | 864K | 1.09M | 998K | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 23.85M | 57.01M | 40.63M | 62.92M | 113.2M | 63M | 85.86M | 116.95M | 112.76M | 155.56M | 126.96M | 91.33M | 73.54M | 89.61M | 25.98M | 39.2M | 7.42M | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying IPGP stock.
IPG Photonics Corporation (IPGP) generated $75.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
IPG Photonics Corporation (IPGP) reported negative free cash flow of $3.5M in 2025, indicating capital requirements exceeded cash from operations.
IPG Photonics Corporation (IPGP) spent $78.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, IPG Photonics Corporation (IPGP) spent $53.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Quarterly cash flow volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Earnings
According to reported quarterly figures, IPGP's operating cash flow to net income ratio swung from -3.45 in 2026Q1 to 7.21 in 2026Q2, showing that reported earnings quality is highly uneven and driven heavily by working capital timing rather than steady cash generation.
The extreme ratio swings suggest that net income alone is a poor guide to cash generation for this company over the recent period. Negative operating cash flow in 2026Q1 against modest positive net income points to working capital absorption, while the 2026Q2 ratio appears to reflect a reversal as receivables or inventory unwound. Investors should monitor whether operating cash flow converges toward net income over a full annual cycle before treating recent earnings as high-quality.
Free Cash Flow Recovering From Trough
Based on IPGP's reported figures, free cash flow margin improved from -8.2% in 2026Q1 to 10.0% in 2026Q3, though the 2025Q2 through 2025Q4 period showed repeated negative quarters that temper confidence in durability.
The recovery in free cash flow margin over the last two quarters is meaningful, but a single strong quarter does not establish a sustained trajectory given the prior pattern of alternating positive and negative readings. The 2024Q4 peak of 21.6% margin appears to have been partly driven by working capital inflows and acquisition-related timing rather than purely operational improvement. Warrants further investigation into whether the 2026Q3 level reflects normalized cash generation or another temporary benefit.
Working Capital Swings Drive Cash Volatility
As reported in financial statements, working capital changes ranged from a $43.7M outflow in 2026Q1 to a $69.5M inflow in 2025Q3, indicating that receivables, inventory, and payables timing explains most of the quarter-to-quarter cash variability.
Such large swings relative to quarterly net income indicate that the company's cash position is highly sensitive to working capital management rather than to core earnings power. The 2025Q3 inflow followed by the 2025Q2 outflow suggests collection timing or inventory unwinding may be shifting cash between periods. Investors should monitor days sales outstanding and inventory levels, as persistent outflows could signal that growth is consuming cash through receivables build.
Capital Spending Steady Despite Revenue Variation
Based on reported quarterly results, capital expenditures have consistently run between 6.1% and 10.9% of revenue across the ten quarters, which indicates a capital-intensive manufacturing base that must be maintained regardless of demand cycles.
Capex intensity near 6% to 7% in recent quarters is consistent with a vertically integrated manufacturer that operates its own diode and fiber production, implying a meaningful fixed reinvestment requirement. Depreciation and amortization of roughly $15M to $16M per quarter has remained stable, suggesting that capex is broadly tracking asset replacement rather than aggressive expansion. The 10.9% intensity in 2025Q1 during a revenue trough is notable and may reflect committed projects that weighed on free cash flow.
Capital Returns Muted, Buybacks Episodic
According to reported figures, IPGP paid no dividends across the period while share repurchases ranged from $122.4M in 2024Q2 to near zero in several quarters, with acquisition outflows reaching $66.7M in 2024Q4.
The absence of dividends and the irregular repurchase pattern suggest capital allocation has prioritized acquisitions and balance sheet flexibility over shareholder distributions. The heavy buyback activity in 2024 coincided with the strongest free cash flow period, which may indicate opportunistic deployment rather than a consistent policy. Investors should monitor whether future free cash flow is directed toward sustained repurchases or retained to fund the recovery and strategic initiatives such as the handheld welding product line.
Recent Cash Recovery May Reflect Timing
Based on the reported quarterly data, the improvement in free cash flow over 2026Q2 and 2026Q3 could partly reflect favorable working capital timing and a potential peak-cycle bounce rather than a durable change in cash conversion.
The two most recent quarters show strong operating cash flow, but these periods also followed a 2026Q1 working capital outflow of $43.7M, raising the possibility that cash was simply reversing earlier absorption. If revenue momentum softens as the forward guidance range implies, operating cash flow could revert toward the lower levels seen in 2025. The analysis is inferential and based on quarterly patterns, and a fuller assessment would require annual cash flow reconciliation and receivables and inventory detail.