IRIDEX Corporation (IRIX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
IRIDEX Corporation (IRIX) stock price & volume — 10-year historical chart
IRIDEX Corporation (IRIX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
IRIDEX Corporation (IRIX) competitors in Vision, dental, and ENT devices — business model, growth, and fundamentals comparison
IRIDEX Corporation (IRIX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
IRIDEX Corporation (IRIX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 46.16M | 41.59M | 42.6M | 43.45M | 36.35M | 53.9M | 56.97M | 51.87M | 48.67M | 50.65M |
| Revenue Growth % | 10.54% | -9.89% | 2.42% | 1.99% | -16.34% | 48.3% | 5.69% | -8.96% | -6.17% | 4.58% |
| Cost of Goods Sold | 25.32M | 26.09M | 25.13M | 25.51M | 20.79M | 31.07M | 31.6M | 30.06M | 29.17M | 31.39M |
| COGS % of Revenue | 54.85% | 62.73% | 58.99% | 58.71% | 57.2% | 57.64% | 55.47% | 57.96% | 59.93% | - |
| Gross Profit | 20.84M▲ 0% | 15.5M▼ 25.6% | 17.47M▲ 12.7% | 17.94M▲ 2.7% | 15.56M▼ 13.3% | 22.83M▲ 46.7% | 25.37M▲ 11.1% | 21.81M▼ 14.0% | 19.5M▼ 10.6% | 19.26M▲ 0% |
| Gross Margin % | 45.15% | 37.27% | 41.01% | 41.29% | 42.8% | 42.36% | 44.53% | 42.04% | 40.07% | 38.02% |
| Gross Profit Growth % | 4.44% | -25.61% | 12.69% | 2.68% | -13.27% | 46.75% | 11.11% | -14.04% | -10.57% | - |
| Operating Expenses | 23.28M | 28.53M | 30.34M | 26.91M | 22.14M | 30.36M | 32.91M | 31.81M | 27.8M | 22.32M |
| OpEx % of Revenue | 50.44% | 68.6% | 71.22% | 61.94% | 60.92% | 56.33% | 57.77% | 61.34% | 57.13% | - |
| Selling, General & Admin | 17.92M | 22.8M | 26.33M | 23.23M | 18.86M | 23.5M | 25.73M | 24.98M | 22.36M | 18.56M |
| SG&A % of Revenue | 38.82% | 54.82% | 61.81% | 53.47% | 51.89% | 43.59% | 45.17% | 48.17% | 45.93% | - |
| Research & Development | 5.37M | 5.73M | 4.01M | 3.68M | 3.28M | 6.87M | 7.17M | 6.83M | 5.45M | 3.83M |
| R&D % of Revenue | 11.62% | 13.78% | 9.4% | 8.47% | 9.03% | 12.74% | 12.59% | 13.17% | 11.2% | - |
| Other Operating Expenses | -91K | -107K | 92K | 0 | 0 | 0 | 0 | 0 | 0 | -79K |
| Operating Income | -2.56M▲ 0% | -12.89M▼ 402.5% | -12.87M▲ 0.2% | -8.97M▲ 30.3% | -6.58M▲ 26.6% | -7.53M▼ 14.4% | -7.54M▼ 0.1% | -10.01M▼ 32.7% | -8.3M▲ 17.0% | -3.06M▲ 0% |
| Operating Margin % | -5.56% | -30.99% | -30.21% | -20.66% | -18.11% | -13.98% | -13.24% | -19.29% | -17.06% | -6.04% |
| Operating Income Growth % | -990.63% | -402.46% | 0.16% | 30.26% | 26.64% | -14.43% | -0.12% | -32.68% | 17.04% | - |
| EBITDA | -1.92M | -12.03M | -12.06M | -8.29M | -6.08M | -6.73M | -6.16M | -7.97M | -6.88M | -1.56M |
| EBITDA Margin % | -4.15% | -28.92% | -28.31% | -19.07% | -16.72% | -12.49% | -10.81% | -15.38% | -14.13% | -3.07% |
| EBITDA Growth % | -336.67% | -527.54% | -0.24% | 31.29% | 26.64% | -10.71% | 8.5% | -29.51% | 13.76% | 82.82% |
| D&A (Non-Cash Add-back) | 648K | 858K | 809K | 688K | 504K | 803K | 1.38M | 2.03M | 1.42M | 1.5M |
| EBIT | -2.44M | -13.03M | -12.87M | -8.97M | -6.58M | -7.53M | -7.54M | -10.01M | -8.3M | -4.72M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -91K | -107K | 92K | 209K | 280K | 2.35M | 60K | 527K | -540K | -2M |
| Pretax Income | -2.66M▲ 0% | -12.99M▼ 389.3% | -12.78M▲ 1.7% | -8.77M▲ 31.4% | -6.3M▲ 28.1% | -5.18M▲ 17.7% | -7.48M▼ 44.3% | -9.48M▼ 26.7% | -8.84M▲ 6.7% | -5.06M▲ 0% |
| Pretax Margin % | -5.75% | -31.24% | -29.99% | -20.17% | -17.34% | -9.62% | -13.13% | -18.28% | -18.17% | -9.98% |
| Income Tax | 9.06M | -128K | 37K | 48K | 26K | 40K | 65K | 90K | 68K | 31K |
| Effective Tax Rate % | -341% | 0.98% | -0.29% | -0.55% | -0.41% | -0.77% | -0.87% | -0.95% | -0.77% | -0.61% |
| Net Income | -11.71M▲ 0% | -12.87M▼ 9.9% | -12.81M▲ 0.4% | -8.81M▲ 31.2% | -6.33M▲ 28.2% | -5.22M▲ 17.4% | -7.55M▼ 44.4% | -9.57M▼ 26.8% | -8.91M▲ 6.9% | -5.09M▲ 0% |
| Net Margin % | -25.38% | -30.94% | -30.08% | -20.28% | -17.41% | -9.69% | -13.25% | -18.45% | -18.31% | -10.04% |
| Net Income Growth % | -2571.1% | -9.85% | 0.42% | 31.22% | 28.19% | 17.44% | -44.44% | -26.81% | 6.9% | 53.91% |
| Net Income (Continuing) | -11.71M | -12.87M | -12.81M | -8.81M | -6.33M | -5.22M | -7.55M | -9.57M | -8.91M | -5.09M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.15▲ 0% | -1.11▲ 3.5% | -1.05▲ 5.4% | -0.64▲ 39.0% | -0.46▲ 28.1% | -0.34▲ 26.1% | -0.47▼ 38.2% | -0.59▼ 25.5% | -0.54▲ 8.5% | -0.30▲ 0% |
| EPS Growth % | -2400% | 3.48% | 5.41% | 39.05% | 28.13% | 26.09% | -38.24% | -25.53% | 8.47% | 55.33% |
| EPS (Basic) | -1.15 | -1.11 | -1.05 | -0.64 | -0.46 | -0.34 | -0.47 | -0.59 | -0.54 | - |
| Diluted Shares Outstanding | 10.17M | 11.55M | 12.2M | 13.71M | 13.84M | 15.42M | 15.94M | 16.13M | 16.44M | 17.01M |
| Basic Shares Outstanding | 10.17M | 11.55M | 12.2M | 13.71M | 13.84M | 15.42M | 15.94M | 16.13M | 16.44M | 17.01M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
IRIDEX Corporation (IRIX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 45.87M | 39.45M | 39.62M | 30.55M | 25.36M | 42.25M | 35.77M | 27.45M | 23.56M | 24.07M |
| Cash & Short-Term Investments | 23.75M | 21.71M | 21.19M | 12.65M | 11.63M | 23.85M | 13.92M | 7.03M | 2.39M | 5.57M |
| Cash Only | 23.75M | 21.71M | 21.19M | 12.65M | 11.63M | 23.85M | 13.92M | 7.03M | 2.39M | 5.57M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.03M | 7.86M | 9.08M | 9.32M | 7.29M | 9.72M | 9.77M | 9.65M | 8.39M | 9.53M |
| Days Sales Outstanding | 79.27 | 69 | 77.82 | 78.32 | 73.2 | 65.79 | 62.58 | 67.93 | 62.95 | 67.27 |
| Inventory | 11.64M | 9.38M | 8.79M | 8.17M | 5.71M | 7.61M | 10.61M | 9.91M | 10.82M | 7.3M |
| Days Inventory Outstanding | 167.85 | 131.24 | 127.73 | 116.96 | 100.32 | 89.44 | 122.51 | 120.27 | 135.37 | 106.67 |
| Other Current Assets | 450K | 500K | 547K | 0 | 0 | 0 | 1.47M | 856K | 1.96M | 1.66M |
| Total Non-Current Assets | 2.28M | 2.19M | 2.05M | 4.26M | 2.61M | 6.43M | 6.52M | 6.99M | 5.57M | 4.29M |
| Property, Plant & Equipment | 1.53M | 1.4M | 1.22M | 3.49M | 1.88M | 2.99M | 2.13M | 2.98M | 1.91M | 1.06M |
| Fixed Asset Turnover | 30.09x | 29.65x | 34.92x | 12.43x | 19.36x | 18.01x | 26.79x | 17.39x | 25.52x | 34.19x |
| Goodwill | 533K | 533K | 533K | 533K | 533K | 965K | 965K | 965K | 965K | 965K |
| Intangible Assets | 132K | 116K | 100K | 84K | 68K | 2.21M | 1.98M | 1.64M | 1.31M | 1.06M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 80K | 143K | 201K | 151K | 132K | 271K | 1.46M | 1.4M | 1.39M | 5.16M |
| Total Assets | 48.14M▲ 0% | 41.65M▼ 13.5% | 41.67M▲ 0.1% | 34.81M▼ 16.5% | 27.97M▼ 19.7% | 48.69M▲ 74.1% | 42.29M▼ 13.1% | 34.44M▼ 18.6% | 29.14M▼ 15.4% | 28.35M▲ 0% |
| Asset Turnover | 0.96x | 1.00x | 1.02x | 1.25x | 1.30x | 1.11x | 1.35x | 1.51x | 1.67x | 1.64x |
| Asset Growth % | 15.11% | -13.5% | 0.06% | -16.46% | -19.66% | 74.07% | -13.14% | -18.57% | -15.39% | -19.87% |
| Total Current Liabilities | 8.46M | 10.39M | 11.09M | 9.78M | 8.68M | 12.65M | 12.45M | 12.97M | 16.56M | 12.39M |
| Accounts Payable | 1.99M | 1.72M | 2.52M | 2.59M | 1.15M | 2.77M | 3.86M | 4.5M | 6.99M | 4.62M |
| Days Payables Outstanding | 28.75 | 24.12 | 36.55 | 37.09 | 20.16 | 32.56 | 44.56 | 54.62 | 87.41 | 66.77 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 1.25M | 0 | 0 | 0 | 1.73M | 1.03M |
| Deferred Revenue (Current) | 1.38M | 2.52M | 2.23M | 2.23M | 938K | 3.45M | 3.38M | 3.33M | 3.49M | 10.05M |
| Other Current Liabilities | 2.64M | 3.63M | 3.23M | 2.78M | 1.97M | 3.19M | 2.45M | 1.62M | 770K | 2.6M |
| Current Ratio | 5.42x | 3.80x | 3.57x | 3.12x | 2.92x | 3.34x | 2.87x | 2.12x | 1.42x | 1.42x |
| Quick Ratio | 4.04x | 2.89x | 2.78x | 2.29x | 2.26x | 2.74x | 2.02x | 1.35x | 0.77x | 0.77x |
| Cash Conversion Cycle | 218.37 | 176.12 | 169.01 | 158.2 | 153.36 | 122.67 | 140.54 | 133.58 | 110.91 | 107.18 |
| Total Non-Current Liabilities | 523K | 732K | 623K | 2.33M | 1.92M | 12.74M | 12.61M | 11.94M | 10.48M | 11.28M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 1.25M | 0 | 0 | 0 | 1M | 3.71M |
| Capital Lease Obligations | 0 | 0 | 0 | 1.79M | 282K | 1.73M | 732K | 1.75M | 811K | 1.65M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 523K | 732K | 623K | 175K | 103K | 83K | 132K | 164K | 314K | 7.23M |
| Total Liabilities | 8.98M | 11.12M | 11.71M | 12.11M | 10.6M | 25.39M | 25.06M | 24.91M | 27.04M | 23.67M |
| Total Debt | 0 | 0 | 0 | 3.21M | 4.19M | 2.66M | 1.77M | 2.75M | 4.64M | 4.79M |
| Net Debt | -23.75M | -21.71M | -21.19M | -9.44M | -7.44M | -21.2M | -12.15M | -4.29M | 2.26M | -788K |
| Debt / Equity | - | - | - | 0.14x | 0.24x | 0.11x | 0.10x | 0.29x | 2.21x | 2.21x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -3.08x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.51x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 39.16M▲ 0% | 30.52M▼ 22.1% | 29.96M▼ 1.8% | 22.7M▼ 24.2% | 17.37M▼ 23.5% | 23.3M▲ 34.2% | 17.23M▼ 26.0% | 9.52M▼ 44.7% | 2.1M▼ 78.0% | 4.68M▲ 0% |
| Equity Growth % | 16.24% | -22.06% | -1.84% | -24.22% | -23.51% | 34.16% | -26.04% | -44.74% | -77.98% | -43.69% |
| Book Value per Share | 3.85 | 2.64 | 2.46 | 1.66 | 1.25 | 1.51 | 1.08 | 0.59 | 0.13 | 0.28 |
| Total Shareholders' Equity | 39.16M | 30.52M | 29.96M | 22.7M | 17.37M | 23.3M | 17.23M | 9.52M | 2.1M | 4.68M |
| Common Stock | 124K | 126K | 145K | 147K | 148K | 168K | 169K | 172K | 174K | 174K |
| Retained Earnings | -16.12M | -28.99M | -41.8M | -50.62M | -56.94M | -62.17M | -69.72M | -79.04M | -88.01M | -92.26M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.34M | -11.05M | 70K | 80K | -19K | 45K | -24K | -52K | 51K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
IRIDEX Corporation (IRIX) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -144K | -3.56M | -10.03M | -7.91M | -3.24M | 8.22M | -9.52M | -6.75M | -7.29M | -7.29M |
| Operating CF Margin % | -0.31% | -8.57% | -23.53% | -18.21% | -8.91% | 15.24% | -16.71% | -13% | -14.97% | - |
| Operating CF Growth % | 75.72% | -2375.69% | -181.21% | 21.07% | 59.09% | 353.85% | -215.85% | 29.14% | -8.01% | 173.88% |
| Net Income | -11.71M | -12.87M | -12.81M | -8.81M | -6.33M | -5.22M | -7.55M | -9.57M | -8.91M | -5.09M |
| Depreciation & Amortization | 648K | 858K | 809K | 688K | 504K | 1.71M | 1.38M | 2.03M | 1.42M | 1.5M |
| Stock-Based Compensation | 1.82M | 1.92M | 1.8M | 1.7M | 1.12M | 1.63M | 0 | 0 | 1.24M | 470K |
| Deferred Taxes | 8.98M | -140K | 4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 337K | 260K | 149K | 74K | 198K | -2.46M | 1.81M | 1.65M | 328K | 3.22M |
| Working Capital Changes | -222K | 6.4M | 23K | -1.56M | 1.27M | 12.56M | -5.16M | -857K | -1.37M | -2.89M |
| Change in Receivables | -865K | 2.16M | -1.16M | -271K | 1.86M | -2.47M | -237K | 358K | 1.26M | -2.25M |
| Change in Inventory | -537K | 2.09M | 463K | 545K | 2.38M | 268K | -3.02M | 644K | -911K | 2.51M |
| Change in Payables | -229K | -270K | 788K | 76K | -1.45M | 1.63M | 1.09M | 641K | 2.49M | -1.24M |
| Cash from Investing | -1.47M | -782K | -827K | -509K | -93K | -5.56M | -286K | -109K | -13K | -33K |
| Capital Expenditures | -1.06M | -575K | -440K | -128K | -97K | -213K | -286K | -109K | -13K | -33K |
| CapEx % of Revenue | 2.3% | 1.38% | 1.03% | 0.29% | 0.27% | 0.4% | 0.5% | 0.21% | 0.03% | - |
| Acquisitions | -406K | -382K | -387K | 0 | 0 | -5.34M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -406K | -207K | -387K | -381K | 4K | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 15.36M | 2.31M | 10.38M | -156K | 2.47M | 9.47M | -73K | -5K | 2.6M | 5.81M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 2.5M | 0 | 0 | 0 | -218K | -179K |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 21K | 82K | 1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 610K | 44K | -96K | -156K | -30K | -412K | -94K | -87K | -547K | -14K |
| Net Change in Cash | 13.75M▲ 0% | -2.04M▼ 114.8% | -513K▲ 74.9% | -8.54M▼ 1564.9% | -1.03M▲ 88.0% | 12.23M▲ 1290.5% | -9.93M▼ 181.2% | -6.89M▲ 30.6% | -4.65M▲ 32.5% | 1.71M▲ 0% |
| Free Cash Flow | -1.21M▲ 0% | -4.14M▼ 243.3% | -10.46M▼ 152.8% | -8.04M▲ 23.2% | -3.33M▲ 58.5% | 8M▲ 340.1% | -9.8M▼ 222.5% | -6.85M▲ 30.1% | -7.3M▼ 6.5% | -2.82M▲ 0% |
| FCF Margin % | -2.61% | -9.95% | -24.57% | -18.51% | -9.17% | 14.85% | -17.21% | -13.21% | -15% | -5.56% |
| FCF Growth % | 17.85% | -243.28% | -152.78% | 23.16% | 58.54% | 340.07% | -222.5% | 30.1% | -6.48% | 59.75% |
| FCF per Share | -0.12 | -0.36 | -0.86 | -0.59 | -0.24 | 0.52 | -0.62 | -0.42 | -0.44 | -0.44 |
| FCF Conversion (FCF/Net Income) | 0.01x | 0.28x | 0.78x | 0.90x | 0.51x | -1.57x | 1.26x | 0.70x | 0.82x | 0.55x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 22K | 7K | 13K | 14K | 0 | 15K | 0 | 0 | 15K | 24K |
IRIDEX Corporation (IRIX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -32.16% | -36.93% | -42.37% | -33.47% | -31.59% | -25.7% | -37.24% | -71.54% | -153.37% | -108.67% |
| Return on Invested Capital (ROIC) | -9.84% | -79.79% | -109.78% | -61.11% | -42.58% | -93.92% | -157.54% | -145.56% | -129.89% | -129.89% |
| Gross Margin | 45.15% | 37.27% | 41.01% | 41.29% | 42.8% | 42.36% | 44.53% | 42.04% | 40.07% | 38.02% |
| Net Margin | -25.38% | -30.94% | -30.08% | -20.28% | -17.41% | -9.69% | -13.25% | -18.45% | -18.31% | -10.04% |
| Debt / Equity | - | - | - | 0.14x | 0.24x | 0.11x | 0.10x | 0.29x | 2.21x | 2.21x |
| FCF Conversion | 0.01x | 0.28x | 0.78x | 0.90x | 0.51x | -1.57x | 1.26x | 0.70x | 0.82x | 0.55x |
| Revenue Growth | 10.54% | -9.89% | 2.42% | 1.99% | -16.34% | 48.3% | 5.69% | -8.96% | -6.17% | 4.58% |
IRIDEX Corporation (IRIX) stock FAQ — growth, dividends, profitability & financials explained
IRIDEX Corporation (IRIX) reported $50.6M in revenue for fiscal year 2024. This represents a 476% increase from $8.8M in 1995.
IRIDEX Corporation (IRIX) saw revenue decline by 6.2% over the past year.
IRIDEX Corporation (IRIX) reported a net loss of $5.1M for fiscal year 2024.
IRIDEX Corporation (IRIX) has a return on equity (ROE) of -153.4%. Negative ROE indicates the company is unprofitable.
IRIDEX Corporation (IRIX) had negative free cash flow of $2.8M in fiscal year 2024, likely due to heavy capital investments.
IRIDEX Corporation (IRIX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates