The company maintains a debt-to-equity ratio of 0.81 with $1.4B in total debt, while goodwill accounts for a substantial $1.1B of the $3.4B total asset base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 774.76M | 770.1M | 671.12M | 617.67M | 558.3M | 452.98M | 412.94M | 415.39M | 416.25M | 531.91M | 517.31M | 574.6M | 350.68M | 282.53M | 268.13M | 264.96M | 211.51M | 253.17M | 235.57M | 181.22M | 241.33M | 196M | 162.48M | 194.36M | 68.55M | 94.88M | 29.94M | 33.37M |
| Cash & Short-Term Investments | 8.12M | 17.16M | 46.54M | 23.67M | 24.27M | 17.89M | 49.21M | 13.54M | 25.57M | 44.1M | 52.12M | 82.48M | 76.82M | 35.47M | 20.28M | 36.51M | 22.88M | 37.86M | 22.06M | 40.49M | 142.56M | 112.15M | 92.23M | 131.04M | 4.61M | 43.27M | 16K | 3.86M |
| Cash Only | 8.12M | 17.16M | 46.54M | 23.67M | 24.27M | 17.89M | 49.21M | 13.54M | 25.57M | 44.1M | 52.12M | 82.48M | 76.82M | 35.47M | 20.28M | 36.51M | 22.88M | 37.86M | 22.06M | 33.47M | 71.15M | 46.4M | 89.47M | 119.49M | 4.61M | 43.27M | 16K | 3.86M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.02M | 71.42M | 65.75M | 2.76M | 11.56M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 327.78M | 346.08M | 349.04M | 317.15M | 298.25M | 251.79M | 198.51M | 216.75M | 185.5M | 194.84M | 218.01M | 219.07M | 126.67M | 115.98M | 120.92M | 103.24M | 73.71M | 81.49M | 86.36M | 57.34M | 32.85M | 30.93M | 24.29M | 23.73M | 19.31M | 17.37M | 12.98M | 11.02M |
| Days Sales Outstanding | 73.82 | 68.41 | 74.22 | 74.41 | 81.77 | 75.26 | 67.5 | 62.88 | 55.73 | 62.6 | 73.99 | 99.9 | 67.22 | 63.76 | 68.3 | 66.25 | 50.44 | 57 | 57.67 | 65.66 | 44.23 | 46.82 | 44.3 | 40.02 | 42.13 | 46.77 | 48.44 | 50.75 |
| Inventory | 284.48M | 253.74M | 247.13M | 229.1M | 208.77M | 155.7M | 149.32M | 167.26M | 190.08M | 176.74M | 225.15M | 252.17M | 129.24M | 118.36M | 106.61M | 109.91M | 101.44M | 106.61M | 112.3M | 71.88M | 57.67M | 45.18M | 34.03M | 28.6M | 34.91M | 29.03M | 13.64M | 13.58M |
| Days Inventory Outstanding | 68.71 | 65.19 | 71.85 | 73.09 | 77.39 | 64.28 | 69.19 | 67.6 | 81.4 | 82.49 | 111.38 | 169.72 | 103.42 | 97.16 | 87.64 | 103.27 | 102.89 | 109.49 | 104.88 | 129.42 | 124.77 | 108.83 | 104.02 | 82.49 | 132.18 | 141.8 | 101.69 | 120.75 |
| Other Current Assets | 154.4M | 153.12M | 28.41M | 47.74M | 27M | 0 | 0 | 0 | 0 | 106.75M | 0 | 0 | 6.17M | 6.01M | 7.68M | 7.83M | 7.4M | 13.9M | 8.09M | 6.47M | 5.9M | 6.26M | 5.26M | 7.4M | 6.39M | 2.89M | 3.31M | 4.04M |
| Total Non-Current Assets | 2.64B | 2.64B | 2.41B | 2.32B | 2.24B | 2.13B | 1.96B | 1.94B | 1.91B | 2.32B | 2.32B | 2.41B | 605.33M | 608.17M | 621.74M | 616.39M | 565.47M | 577.37M | 613.36M | 482.63M | 306.5M | 316.91M | 317.46M | 243.88M | 243.7M | 188.65M | 151.71M | 156.41M |
| Property, Plant & Equipment | 675.31M | 671.97M | 579.57M | 501.41M | 400.9M | 347.15M | 299.12M | 288.56M | 231.27M | 370.38M | 372.04M | 379.49M | 144.93M | 145.77M | 150.89M | 145.81M | 146.38M | 153.6M | 166.67M | 114.95M | 91.87M | 97.7M | 92.21M | 63.73M | 64.7M | 44.15M | 36.63M | 33.56M |
| Fixed Asset Turnover | 2.80x | 2.75x | 2.96x | 3.10x | 3.32x | 3.52x | 3.59x | 4.36x | 5.25x | 3.07x | 2.89x | 2.11x | 4.75x | 4.55x | 4.28x | 3.90x | 3.64x | 3.40x | 3.28x | 2.77x | 2.95x | 2.47x | 2.17x | 3.39x | 2.59x | 3.07x | 2.67x | 2.36x |
| Goodwill | 1.11B | 1.11B | 1.02B | 1.01B | 982.19M | 924.7M | 859.44M | 839.62M | 832.34M | 990.24M | 967.33M | 1.01B | 354.39M | 346.66M | 349.04M | 338.65M | 307.45M | 303.93M | 302.22M | 248.54M | 155.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 806.34M | 825.43M | 778.29M | 783.15M | 819.89M | 807.81M | 757.22M | 775.78M | 812.34M | 920.39M | 940.06M | 984.26M | 85.63M | 96.41M | 108.17M | 120.55M | 95.4M | 102.36M | 126.39M | 103.85M | 56.33M | 215.18M | 220.76M | 170.96M | 175.21M | 137.13M | 104.39M | 11.02M |
| Long-Term Investments | 23.12M | 7.96M | 7.42M | 11.83M | 13.89M | 21.83M | 27.19M | 22.26M | 26.99M | 20.81M | 22.8M | 20.6M | 14.5M | 12.3M | 9.1M | 0 | 0 | -2.46M | 10.9M | 0 | 0 | 0 | 0 | 0 | -3.35M | 0 | 0 | 0 |
| Other Non-Current Assets | 39.56M | 15.21M | 15.54M | 10.59M | 12.97M | 22.03M | 11.55M | 7.04M | 3.56M | 10.47M | 9.04M | 6.02M | 3.26M | 4.1M | 2.01M | 8.94M | 13.81M | 17.48M | 16.14M | 15.29M | 3.26M | 4.02M | 4.49M | 6.29M | 3.79M | 1.94M | 10.69M | 2.12M |
| Total Assets | 3.41B | 3.41B | 3.08B | 2.94B | 2.79B | 2.58B | 2.37B | 2.35B | 2.33B | 2.85B | 2.83B | 2.98B | 956.01M | 890.7M | 889.88M | 881.35M | 776.98M | 830.54M | 848.93M | 663.85M | 547.83M | 512.91M | 479.94M | 438.24M | 312.25M | 283.52M | 181.65M | 189.78M |
| Asset Turnover | 0.54x | 0.54x | 0.56x | 0.53x | 0.48x | 0.47x | 0.45x | 0.53x | 0.52x | 0.40x | 0.38x | 0.27x | 0.72x | 0.75x | 0.73x | 0.65x | 0.69x | 0.63x | 0.64x | 0.48x | 0.49x | 0.47x | 0.42x | 0.49x | 0.54x | 0.48x | 0.54x | 0.42x |
| Asset Growth % | 29.33% | 10.81% | 4.6% | 5.31% | 8.22% | 8.87% | 0.8% | 1.14% | -18.31% | 0.56% | -5.02% | 211.94% | 7.33% | 0.09% | 0.97% | 13.43% | -6.45% | -2.17% | 27.88% | 21.18% | 6.81% | 6.87% | 9.51% | 40.35% | 10.13% | 56.08% | -4.29% | - |
| Total Current Liabilities | 206.34M | 232.04M | 227.17M | 220.97M | 223.75M | 159.63M | 156.19M | 179.08M | 164.57M | 209M | 185.22M | 213.84M | 108.66M | 91.8M | 91.76M | 94.05M | 60.59M | 133.24M | 93.35M | 64.41M | 42.27M | 44.05M | 28.08M | 23.91M | 28.35M | 33.28M | 14.86M | 15.75M |
| Accounts Payable | 115M | 113.13M | 101.5M | 118.26M | 110.78M | 76.86M | 51.57M | 64.97M | 57.19M | 64.55M | 77.9M | 84.36M | 46.44M | 46.51M | 45.27M | 40.66M | 27.99M | 34.4M | 48.73M | 33.43M | 12.66M | 13.68M | 8.97M | 4.09M | 5.73M | 6.55M | 2.37M | 2.38M |
| Days Payables Outstanding | 29.35 | 29.07 | 29.51 | 37.73 | 41.07 | 31.73 | 23.9 | 26.26 | 24.49 | 30.13 | 38.53 | 56.78 | 37.16 | 38.18 | 37.22 | 38.21 | 28.39 | 35.32 | 45.5 | 60.2 | 27.39 | 32.94 | 27.42 | 11.8 | 21.68 | 32.01 | 17.63 | 21.2 |
| Short-Term Debt | 8.11M | 22.11M | 25.66M | 10.94M | 29.64M | 25.11M | 45.93M | 45.01M | 37.5M | 30.47M | 31.34M | 29M | 11.25M | 0 | 0 | 0 | 0 | 30.45M | 0 | 0 | 0 | 464K | 1M | 850K | 8.75M | 13.01M | 3.02M | 6.22M |
| Deferred Revenue (Current) | 12.41M | 5.21M | 4.44M | 6.14M | 5.62M | 3.78M | 2.5M | 1.98M | 4.78M | 3.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 83.23M | 22.87M | 20.88M | 16.3M | 17.91M | 7.1M | 10.63M | 17.04M | 10.23M | 64.68M | 39.03M | 52.9M | 9.09M | 8.56M | 20.32M | 18.95M | 10.54M | 45.85M | 13.88M | 6.65M | 4.63M | 8.13M | 5.51M | 0 | 0 | 0 | 9.48M | 0 |
| Current Ratio | 3.75x | 3.32x | 2.95x | 2.80x | 2.50x | 2.84x | 2.64x | 2.32x | 2.53x | 2.54x | 2.79x | 2.69x | 3.23x | 3.08x | 2.92x | 2.82x | 3.49x | 1.90x | 2.52x | 2.81x | 5.71x | 4.45x | 5.79x | 8.13x | 2.42x | 2.85x | 2.01x | 2.12x |
| Quick Ratio | 2.38x | 2.23x | 1.87x | 1.76x | 1.56x | 1.86x | 1.69x | 1.39x | 1.37x | 1.70x | 1.58x | 1.51x | 2.04x | 1.79x | 1.76x | 1.65x | 1.82x | 1.10x | 1.32x | 1.70x | 4.34x | 3.42x | 4.57x | 6.93x | 1.19x | 1.98x | 1.10x | 1.26x |
| Cash Conversion Cycle | 113.19 | 104.54 | 116.56 | 109.77 | 118.1 | 107.81 | 112.79 | 104.22 | 112.63 | 114.96 | 146.84 | 212.84 | 133.48 | 122.74 | 118.73 | 131.31 | 124.94 | 131.16 | 117.04 | 134.89 | 141.61 | 122.7 | 120.9 | 110.72 | 152.62 | 156.56 | 132.5 | 150.3 |
| Total Non-Current Liabilities | 1.51B | 1.43B | 1.23B | 1.2B | 1.15B | 1.07B | 944.61M | 1.02B | 1.1B | 1.75B | 1.92B | 1.92B | 233.1M | 256.85M | 317.26M | 320.01M | 289.56M | 317.57M | 379.89M | 276.77M | 205.86M | 200.26M | 193.95M | 178.99M | 77.04M | 61.4M | 30.95M | 127.62M |
| Long-Term Debt | 1.37B | 1.27B | 980.15M | 959.92M | 907.07M | 812.88M | 693.76M | 777.27M | 888.01M | 1.58B | 1.7B | 1.69B | 175.36M | 197.5M | 225.41M | 235.95M | 220.63M | 258.97M | 314.38M | 241.2M | 170M | 170M | 170.65M | 170.93M | 76.25M | 61M | 30.95M | 126.99M |
| Capital Lease Obligations | 328.37M | 110.48M | 101.46M | 82.4M | 72.06M | 67.22M | 37.86M | 37.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 460.86M | 116.33M | 124.61M | 143.55M | 160.67M | 171.5M | 182.3M | 187.98M | 203.91M | 140.96M | 208.58M | 221.8M | 53.2M | 52.01M | 82.46M | 75.2M | 64.29M | 54.04M | 57.91M | 35.35M | 35.86M | 30.26M | 23.3M | 7.25M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 20.04M | -61.99M | 25.36M | 16.77M | 13.38M | 16.29M | 30.69M | 19.16M | 9.7M | 26.3M | 14.69M | 10.81M | 4.54M | 7.33M | 9.38M | 8.86M | 4.64M | 4.56M | 7.6M | 228K | 0 | 0 | 0 | 815K | 790K | 397K | 0 | 635K |
| Total Liabilities | 1.71B | 1.66B | 1.46B | 1.42B | 1.38B | 1.23B | 1.1B | 1.2B | 1.27B | 1.95B | 2.11B | 2.13B | 341.76M | 348.65M | 409.01M | 414.06M | 350.15M | 450.82M | 473.24M | 341.18M | 248.13M | 244.31M | 222.03M | 202.9M | 105.39M | 94.68M | 45.81M | 143.37M |
| Total Debt | 1.38B | 1.4B | 1.1B | 1.05B | 1.01B | 905.81M | 777.55M | 859.39M | 925.51M | 1.61B | 1.73B | 1.71B | 186.61M | 197.5M | 225.41M | 235.95M | 220.63M | 289.42M | 314.38M | 241.2M | 170M | 170.46M | 171.65M | 171.78M | 85M | 74M | 33.97M | 133.21M |
| Net Debt | 1.37B | 1.38B | 1.06B | 1.03B | 984.5M | 887.93M | 728.34M | 845.86M | 899.94M | 1.57B | 1.68B | 1.63B | 109.79M | 162.03M | 205.13M | 199.44M | 197.75M | 251.56M | 292.32M | 207.72M | 98.85M | 124.06M | 136.86M | 52.29M | 80.39M | 30.73M | 33.95M | 129.35M |
| Debt / Equity | 0.81x | 0.80x | 0.68x | 0.69x | 0.71x | 0.67x | 0.61x | 0.75x | 0.87x | 1.80x | 2.39x | 2.02x | 0.30x | 0.36x | 0.47x | 0.50x | 0.52x | 0.76x | 0.90x | 0.75x | 0.57x | 0.63x | 0.67x | 0.73x | 0.41x | 0.39x | 0.25x | 2.87x |
| Debt / EBITDA | 4.21x | 4.18x | 3.47x | 4.04x | 4.96x | 4.17x | 3.89x | 3.65x | 3.90x | 7.78x | 10.44x | 29.67x | 1.65x | 2.03x | 1.97x | 2.16x | 1.91x | 6.00x | 3.92x | 5.26x | 4.08x | 4.66x | 4.11x | 3.34x | 2.19x | 2.02x | 1.24x | 5.59x |
| Net Debt / EBITDA | 4.18x | 4.12x | 3.32x | 3.95x | 4.84x | 4.09x | 3.64x | 3.59x | 3.80x | 7.60x | 10.12x | 28.24x | 0.97x | 1.67x | 1.79x | 1.82x | 1.71x | 5.21x | 3.64x | 4.53x | 2.37x | 3.39x | 3.28x | 1.02x | 2.07x | 0.84x | 1.24x | 5.43x |
| Interest Coverage | 5.07x | 4.95x | 3.96x | 3.35x | 3.51x | 4.52x | 2.71x | 3.23x | 1.73x | 2.54x | 2.27x | 3.19x | 21.97x | 6.77x | 3.80x | 3.86x | 3.66x | 0.09x | 3.07x | 4.93x | - | - | - | - | - | 6.24x | - | - |
| Total Equity | 1.7B | 1.75B | 1.62B | 1.52B | 1.42B | 1.35B | 1.27B | 1.15B | 1.06B | 893.38M | 725.24M | 850.63M | 613.36M | 542.05M | 480.86M | 467.28M | 426.83M | 379.72M | 350.75M | 322.67M | 299.69M | 268.61M | 256.18M | 235.34M | 206.86M | 188.84M | 135.83M | 46.41M |
| Equity Growth % | 30.8% | 7.87% | 6.59% | 7.17% | 4.63% | 6.58% | 10.29% | 8.67% | 18.71% | 23.18% | -14.74% | 38.68% | 13.15% | 12.73% | 2.91% | 9.48% | 12.41% | 8.26% | 8.7% | 7.67% | 11.57% | 4.85% | 8.85% | 13.77% | 9.54% | 39.03% | 192.7% | - |
| Book Value per Share | 49.28 | 49.07 | 45.42 | 45.00 | 42.49 | 40.73 | 38.39 | 34.88 | 32.53 | 27.87 | 23.42 | 32.27 | 23.61 | 21.41 | 20.39 | 19.77 | 17.93 | 16.58 | 14.55 | 14.39 | 11.38 | 12.32 | 11.89 | 10.61 | 9.80 | 9.47 | 9.41 | 3.72 |
| Total Shareholders' Equity | 1.7B | 1.75B | 1.62B | 1.52B | 1.42B | 1.35B | 1.27B | 1.15B | 1.06B | 893.38M | 725.24M | 850.63M | 613.36M | 542.05M | 480.86M | 467.28M | 426.83M | 379.72M | 350.75M | 322.67M | 299.69M | 268.61M | 256.18M | 235.34M | 206.86M | 188.84M | 135.83M | 46.41M |
| Common Stock | 35K | 35K | 34K | 33K | 33K | 33K | 33K | 33K | 33K | 32K | 31K | 31K | 25K | 24K | 24K | 23K | 23K | 23K | 23K | 22K | 22K | 22K | 21K | 21K | 21K | 21K | 19K | 12K |
| Retained Earnings | 1.01B | 994.05M | 891.25M | 771.35M | 680.7M | 614.32M | 517.52M | 440.26M | 344.5M | 176.07M | 109.09M | 231.85M | 239.45M | 183.99M | 147.72M | 152.52M | 119.4M | 86.26M | 102.77M | 84.22M | 69.17M | 53.04M | 44.95M | 28.71M | 5.43M | -8.94M | -17.53M | -16.98M |
| Treasury Stock | 0 | -76.87M | 0 | 0 | 0 | 0 | 0 | -8.81M | -8.13M | -4.65M | -5.83M | -3.1M | -1.31M | -1.23M | -452K | -1.39M | -1.47M | -635K | -741K | -140K | -205K | 0 | -95K | -179K | -863K | -3.12M | -4.18M | -109K |
| Accumulated OCI | 44.66M | 58.2M | -14.04M | 20.22M | 5.33M | 27.19M | 52.69M | 19.99M | 33M | 52.18M | -16M | 1.37M | 9.12M | 14.36M | 12.95M | 8.93M | 10.47M | 2.15M | -3.08M | 0 | 3.52M | -1.56M | -833K | -1.19M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High goodwill and leverage
According to recent balance sheet data, Integer's total assets have grown to $3.4B as of 2026Q1, yet this expansion appears largely driven by non-organic factors rather than operational efficiency, as the company's equity base has remained relatively flat at $1.7B over the last three quarters.
The stagnation in equity relative to asset growth suggests that the company is relying on debt-funded expansion to maintain its market position. Investors should monitor whether this trajectory indicates diminishing returns on invested capital as the firm struggles to convert its growing asset base into meaningful bottom-line growth.
Based on reported financial statements, Integer's total debt has climbed to $1.4B in 2026Q1, resulting in a debt-to-equity ratio of 0.81, which indicates that the company is utilizing significant financial leverage to support its ongoing acquisition-heavy business model within the medical device component sector.
While the current leverage level appears manageable, the reliance on debt to fund operations warrants caution given the company's strained net margins. The debt structure may limit future financial flexibility if interest rates remain elevated or if the company faces unexpected operational headwinds in its core manufacturing segments.
As reported in recent filings, Integer carries $1.1B in goodwill, representing approximately 32% of its $3.4B total asset base, which suggests that the company's valuation is heavily dependent on the successful integration and performance of past acquisitions rather than tangible manufacturing assets.
The high proportion of intangible assets relative to total equity may expose the balance sheet to impairment risks if the acquired businesses fail to meet performance expectations. Analysts should scrutinize whether the carrying value of these assets remains justified by the cash flows generated from the underlying medical device platforms.
Based on the latest quarterly figures, Integer's cash position has plummeted to just $8.1M in 2026Q1, a sharp decline from the $58.9M reported in 2025Q3, which may indicate a tightening liquidity profile despite the company maintaining a current ratio of 3.75.
The significant reduction in cash reserves suggests that the company is aggressively deploying capital, potentially for share repurchases or debt service, leaving a limited buffer for operational shocks. This trend warrants close monitoring, as a low cash balance could constrain the firm's ability to navigate cyclical downturns in OEM demand.
Quick answers to the most common questions about buying ITGR stock.
As of 2025, Integer Holdings Corporation (ITGR) had total assets of $3.41B including $770.1M in current assets.
Integer Holdings Corporation (ITGR) carries total debt of $1.40B, offset by $17.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Integer Holdings Corporation (ITGR) has total shareholders' equity (book value) of $1.75B ($49.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Integer Holdings Corporation (ITGR) reported a current ratio of 3.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.