Revenue growth decelerated to -1.8% in 2026Q2, while gross margin contracted to 24.3% from 27.5% in 2024Q2, compressing operating margin to 7.4%.
Integer Holdings Corporation (ITGR) annual income statement — 27-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Sales/Revenue | 1.84B | 1.85B | 1.72B | 1.56B | 1.33B | 1.22B | 1.07B | 1.26B | 1.22B | 1.14B | 1.08B | 800.41M | 687.79M | 663.95M | 646.18M | 568.82M | 533.42M | 521.82M | 546.64M | 318.75M | 271.14M | 241.1M | 200.12M | 216.37M | 167.3M | 135.57M | 97.79M | 79.23M |
| Revenue Growth % | 2.86% | 7.57% | 10.35% | 16.85% | 9.02% | 13.75% | -14.68% | 3.55% | 6.95% | 5.63% | 34.37% | 16.38% | 3.59% | 2.75% | 13.6% | 6.64% | 2.22% | -4.54% | 71.5% | 17.56% | 12.46% | 20.48% | -7.51% | 29.33% | 23.4% | 38.64% | 23.42% | - |
| Cost of Goods Sold | 1.4B | 1.42B | 1.26B | 1.14B | 984.63M | 884.11M | 787.74M | 903.08M | 852.35M | 782.07M | 737.82M | 542.29M | 456.13M | 444.63M | 444M | 388.47M | 359.84M | 355.4M | 390.86M | 202.72M | 168.7M | 151.54M | 119.4M | 126.54M | 96.4M | 74.72M | 48.97M | 41.06M |
| COGS % of Revenue | - | 76.94% | 73.13% | 73.55% | 73.96% | 72.4% | 73.38% | 71.78% | 70.15% | 68.84% | 68.6% | 67.75% | 66.32% | 66.97% | 68.71% | 68.29% | 67.46% | 68.11% | 71.5% | 63.6% | 62.22% | 62.86% | 59.66% | 58.48% | 57.62% | 55.11% | 50.07% | 51.82% |
| Gross Profit | 436.92M | 425.81M | 461.18M | 411.52M | 346.65M | 336.97M | 285.71M | 355.01M | 362.67M | 354.01M | 337.68M | 258.12M | 231.66M | 219.31M | 202.18M | 180.35M | 173.58M | 166.42M | 155.79M | 116.03M | 102.44M | 89.55M | 80.72M | 89.83M | 70.9M | 60.86M | 48.82M | 38.18M |
| Gross Margin % | 23.73% | 23.06% | 26.87% | 26.45% | 26.04% | 27.6% | 26.62% | 28.22% | 29.85% | 31.16% | 31.4% | 32.25% | 33.68% | 33.03% | 31.29% | 31.71% | 32.54% | 31.89% | 28.5% | 36.4% | 37.78% | 37.14% | 40.34% | 41.52% | 42.38% | 44.89% | 49.93% | 48.18% |
| Gross Profit Growth % | - | -7.67% | 12.07% | 18.71% | 2.87% | 17.94% | -19.52% | -2.11% | 2.44% | 4.84% | 30.82% | 11.42% | 5.63% | 8.47% | 12.1% | 3.9% | 4.3% | 6.82% | 34.27% | 13.26% | 14.39% | 10.94% | -10.14% | 26.7% | 16.5% | 24.65% | 27.88% | - |
| Operating Expenses | 262.52M | 216.54M | 252.95M | 248.2M | 233.97M | 201.26M | 165.09M | 197.38M | 207.11M | 228.36M | 244.76M | 244.97M | 156M | 157.97M | 177.4M | 118.65M | 114.09M | 149.45M | 118.66M | 79.91M | 69.08M | 72.67M | 53.78M | 51.63M | 44.23M | 38.48M | 34.42M | 25.73M |
| OpEx % of Revenue | - | 11.73% | 14.74% | 15.95% | 17.58% | 16.48% | 15.38% | 15.69% | 17.05% | 20.1% | 22.76% | 30.61% | 22.68% | 23.79% | 27.45% | 20.86% | 21.39% | 28.64% | 21.71% | 25.07% | 25.48% | 30.14% | 26.88% | 23.86% | 26.44% | 28.38% | 35.2% | 32.47% |
| Selling, General & Admin | 194.42M | 162.59M | 184.33M | 171.47M | 157.36M | 141.69M | 137.21M | 138.88M | 142.45M | 143.07M | 134.38M | 98.2M | 88.39M | 88.97M | 80.99M | 72.55M | 64.51M | 70.29M | 72.63M | 50M | 38.78M | 50.1M | 31.3M | 31.42M | 24.37M | 18.17M | 11.47M | 9.88M |
| SG&A % of Revenue | - | 8.81% | 10.74% | 11.02% | 11.82% | 11.6% | 12.78% | 11.04% | 11.72% | 12.59% | 12.49% | 12.27% | 12.85% | 13.4% | 12.53% | 12.75% | 12.09% | 13.47% | 13.29% | 15.69% | 14.3% | 20.78% | 15.64% | 14.52% | 14.57% | 13.41% | 11.73% | 12.47% |
| Research & Development | 48.58M | 46.35M | 53.42M | 61.97M | 59.76M | 51.98M | 48.47M | 46.53M | 48.6M | 48.85M | 47.9M | 52.99M | 58.97M | 62.65M | 62.85M | 45.51M | 45.02M | 33.56M | 31.44M | 29.91M | 24.23M | 18.73M | 18.48M | 16.99M | 14.44M | 12.57M | 9.94M | 9.34M |
| R&D % of Revenue | - | 2.51% | 3.11% | 3.98% | 4.49% | 4.26% | 4.52% | 3.7% | 4% | 4.3% | 4.45% | 6.62% | 8.57% | 9.44% | 9.73% | 8% | 8.44% | 6.43% | 5.75% | 9.38% | 8.93% | 7.77% | 9.23% | 7.85% | 8.63% | 9.28% | 10.17% | 11.79% |
| Other Operating Expenses | 4M | 7.6M | 15.2M | 14.76M | 16.85M | 7.58M | -20.58M | 11.96M | 16.06M | 36.44M | 62.48M | 93.78M | 8.64M | 6.36M | 0 | 593K | 4.56M | 11.09M | 14.58M | 0 | 6.07M | 3.84M | 4M | 3.22M | 5.42M | 7.73M | 13.01M | 6.51M |
| Operating Income | 174.4M | 209.27M | 208.24M | 163.32M | 112.68M | 135.71M | 120.61M | 157.63M | 155.56M | 125.65M | 92.92M | 13.15M | 75.65M | 61.34M | 68.7M | 61.7M | 68.99M | 1.05M | 34.89M | 20.02M | 22.38M | 16.89M | 26.94M | 38.2M | 26.66M | 22.38M | 14.4M | 12.45M |
| Operating Margin % | 9.47% | 11.33% | 12.13% | 10.5% | 8.46% | 11.11% | 11.24% | 12.53% | 12.8% | 11.06% | 8.64% | 1.64% | 11% | 9.24% | 10.63% | 10.85% | 12.93% | 0.2% | 6.38% | 6.28% | 8.25% | 7% | 13.46% | 17.66% | 15.94% | 16.51% | 14.73% | 15.71% |
| Operating Income Growth % | - | 0.49% | 27.5% | 44.95% | -16.97% | 12.52% | -23.49% | 1.34% | 23.8% | 35.22% | 606.85% | -82.62% | 23.34% | -10.71% | 11.35% | -10.57% | 6483.4% | -97% | 74.3% | -10.53% | 32.51% | -37.32% | -29.48% | 43.26% | 19.12% | 55.44% | 15.67% | - |
| EBITDA | 312.5M | 335.22M | 317.95M | 260.31M | 203.57M | 217.3M | 199.94M | 235.53M | 237.09M | 206.83M | 165.79M | 57.78M | 112.85M | 97.31M | 114.53M | 109.39M | 115.44M | 48.28M | 80.28M | 45.86M | 41.69M | 36.6M | 41.77M | 51.38M | 38.76M | 36.63M | 27.41M | 23.81M |
| EBITDA Margin % | 16.97% | 18.15% | 18.52% | 16.73% | 15.29% | 17.8% | 18.63% | 18.72% | 19.51% | 18.21% | 15.42% | 7.22% | 16.41% | 14.66% | 17.72% | 19.23% | 21.64% | 9.25% | 14.69% | 14.39% | 15.37% | 15.18% | 20.88% | 23.75% | 23.17% | 27.01% | 28.03% | 30.05% |
| EBITDA Growth % | -7.5% | 5.43% | 22.14% | 27.87% | -6.32% | 8.69% | -15.11% | -0.66% | 14.63% | 24.75% | 186.94% | -48.8% | 15.98% | -15.04% | 4.7% | -5.24% | 139.12% | -39.86% | 75.04% | 10.02% | 13.88% | -12.38% | -18.69% | 32.54% | 5.84% | 33.62% | 15.11% | - |
| D&A (Non-Cash Add-back) | 138.1M | 125.95M | 109.71M | 96.99M | 90.9M | 81.59M | 79.32M | 77.89M | 81.54M | 81.18M | 72.87M | 44.63M | 37.2M | 35.97M | 45.84M | 47.7M | 46.45M | 47.23M | 45.38M | 25.84M | 19.31M | 19.72M | 14.84M | 13.18M | 12.1M | 14.24M | 13.01M | 11.36M |
| EBIT | 174.93M | 167.71M | 223.23M | 178.72M | 130.85M | 143.06M | 103.66M | 169.6M | 171.62M | 162.71M | 155.4M | 106.92M | 93.42M | 76.27M | 68.7M | 65.32M | 67.84M | 1.89M | 40.47M | 35.99M | 33.36M | 16.89M | 26.94M | 38.2M | 26.66M | 22.38M | 14.4M | 12.45M |
| Net Interest Income | -38.49M | -42.31M | -56.37M | -53.37M | -37.27M | -31.63M | -38.22M | -52.55M | -99.31M | -63.97M | -68.33M | -33.51M | -4.25M | -11.26M | -18.05M | -16.91M | -18.51M | -19.75M | -19.24M | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 21K | 10K | 324K | 711K | 7.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 38.49M | 42.31M | 56.37M | 53.37M | 37.27M | 31.63M | 38.22M | 52.55M | 99.31M | 63.97M | 68.33M | 33.51M | 4.25M | 11.26M | 18.05M | 16.93M | 18.52M | 20.07M | 13.17M | 7.3M | 0 | 0 | 0 | 0 | 0 | 3.59M | 0 | 0 |
| Other Income/Expense | -37.96M | -83.87M | -60.67M | -57.94M | -44M | -34.65M | -34.41M | -52.44M | -94.44M | -76.39M | -64.76M | -28.85M | 925K | -12.5M | -61.97M | -13.31M | -19.67M | -19.23M | -7.59M | 8.67M | -15.9M | -1.42M | -3.21M | -4.88M | -5.7M | -3.85M | -12.77M | -14.76M |
| Pretax Income | 136.44M | 125.4M | 147.56M | 105.38M | 68.68M | 101.06M | 86.21M | 105.19M | 61.12M | 49.26M | 28.16M | -15.7M | 76.58M | 48.84M | 6.73M | 48.39M | 49.33M | -18.18M | 27.3M | 28.69M | 23.53M | 15.46M | 23.73M | 33.32M | 20.96M | 18.53M | 1.63M | -2.31M |
| Pretax Margin % | 7.41% | 6.79% | 8.6% | 6.77% | 5.16% | 8.28% | 8.03% | 8.36% | 5.03% | 4.34% | 2.62% | -1.96% | 11.13% | 7.36% | 1.04% | 8.51% | 9.25% | -3.48% | 4.99% | 9% | 8.68% | 6.41% | 11.86% | 15.4% | 12.53% | 13.67% | 1.67% | -2.92% |
| Income Tax | 8.04M | 22.57M | 26.51M | 16.24M | 8.93M | 8.04M | 8.95M | 13.97M | 14.08M | -37.83M | 3.29M | -8.11M | 21.12M | 12.57M | 11.53M | 15.27M | 16.19M | -9.18M | 8.74M | 13.64M | 7.41M | 5.36M | 7.47M | 10.03M | 6.6M | 6.94M | 611K | -605K |
| Effective Tax Rate % | 5.9% | 18% | 17.97% | 15.41% | 13% | 7.96% | 10.38% | 13.29% | 23.04% | -76.79% | 11.67% | 51.63% | 27.58% | 25.74% | 171.31% | 31.55% | 32.82% | 50.48% | 32.03% | 47.54% | 31.48% | 34.64% | 31.5% | 30.1% | 31.5% | 37.45% | 37.46% | 26.15% |
| Net Income | 128.4M | 102.76M | 119.9M | 90.65M | 66.38M | 96.81M | 77.26M | 96.34M | 167.96M | 66.68M | 5.96M | -7.59M | 55.46M | 36.27M | -4.8M | 33.12M | 33.14M | -9M | 18.56M | 15.05M | 16.13M | 10.11M | 16.26M | 23.29M | 14.36M | 8.6M | -548K | -2.27M |
| Net Margin % | 6.97% | 5.57% | 6.98% | 5.83% | 4.99% | 7.93% | 7.2% | 7.66% | 13.82% | 5.87% | 0.55% | -0.95% | 8.06% | 5.46% | -0.74% | 5.82% | 6.21% | -1.72% | 3.4% | 4.72% | 5.95% | 4.19% | 8.12% | 10.76% | 8.58% | 6.34% | -0.56% | -2.87% |
| Net Income Growth % | 55.41% | -14.29% | 32.26% | 36.57% | -31.43% | 25.3% | -19.8% | -42.64% | 151.9% | 1018.59% | 178.5% | -113.69% | 52.92% | 855.72% | -114.49% | -0.05% | 468.16% | -148.5% | 23.32% | -6.67% | 59.55% | -37.83% | -30.19% | 62.16% | 67.05% | 1668.8% | 75.88% | - |
| Net Income (Continuing) | 128.4M | 102.83M | 121.05M | 89.14M | 59.75M | 93.02M | 77.26M | 91.22M | 47.03M | 87.09M | 24.88M | -7.59M | 55.46M | 36.27M | 0 | 33.12M | 33.14M | -9M | 18.56M | 15.05M | 16.13M | 10.11M | 16.26M | 23.29M | 14.36M | 11.59M | 1.02M | -1.71M |
| Discontinued Operations | 0 | -68K | -1.16M | 1.51M | 6.63M | 3.79M | 0 | 5.12M | 120.93M | -20.41M | -18.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.76 | 2.89 | 3.40 | 2.69 | 1.96 | 2.80 | 2.33 | 2.77 | 5.15 | 2.08 | 0.19 | -0.29 | 2.14 | 1.43 | -0.20 | 1.40 | 1.40 | -0.39 | 0.81 | 0.67 | 0.73 | 0.46 | 0.66 | 1.05 | 0.68 | 0.43 | -0.04 | -0.18 |
| EPS Growth % | 61.23% | -15% | 26.39% | 37.24% | -30% | 20.17% | -15.88% | -46.21% | 147.6% | 994.74% | 165.52% | -113.55% | 49.65% | 815% | -114.29% | 0% | 458.97% | -148.15% | 20.9% | -8.22% | 58.7% | -30.3% | -37.14% | 54.41% | 58.14% | 1231.58% | 78.89% | - |
| EPS (Basic) | - | 2.96 | 3.60 | 2.72 | 1.97 | 2.82 | 2.35 | 2.80 | 5.23 | 2.12 | 0.19 | -0.29 | 2.23 | 1.51 | -0.20 | 1.42 | 1.44 | -0.39 | 0.82 | 0.68 | 0.74 | 0.47 | 0.67 | 1.10 | 0.69 | 0.44 | -0.04 | -0.18 |
| Diluted Shares Outstanding | 34.15M | 35.59M | 35.65M | 33.76M | 33.36M | 33.26M | 33.11M | 33.04M | 32.6M | 32.06M | 30.97M | 26.36M | 25.98M | 25.32M | 23.58M | 23.64M | 23.8M | 22.9M | 24.1M | 22.42M | 26.33M | 21.81M | 21.54M | 22.18M | 21.12M | 19.95M | 14.43M | 12.49M |
| Basic Shares Outstanding | 34.01M | 34.73M | 33.6M | 33.32M | 33.13M | 32.99M | 32.84M | 32.63M | 32.14M | 31.4M | 30.78M | 26.19M | 24.82M | 23.99M | 23.58M | 23.26M | 23.07M | 22.9M | 22.5M | 22.15M | 21.8M | 21.58M | 21.36M | 21.17M | 20.81M | 19.56M | 14.17M | 12.49M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying ITGR stock.
For fiscal year 2025, Integer Holdings Corporation (ITGR) reported total revenue of $1.85B. This represents a 2230.4% increase compared to $79.2M in 1999.
Integer Holdings Corporation (ITGR) is profitable, generating $102.8M in net income for the fiscal year ending 2025 with a net profit margin of 5.6%.
Integer Holdings Corporation (ITGR) reported an operating income of $209.3M, resulting in an operating profit margin of 11.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Integer Holdings Corporation (ITGR) generated $425.8M in gross profit for the year, representing a gross profit margin of 23.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression and EPS opacity
Metrics are mathematically derived from official filings.
Growth Momentum Fades After Mid-2025 Peak
Revenue growth decelerated from a 10.5% year-over-year peak in 2025Q2 to -1.8% in 2026Q2, according to reported financials, suggesting a potential demand pullback or OEM destocking. The trend warrants close monitoring.
The sharp deceleration from double-digit growth to negative territory within four quarters indicates that the post-pandemic elective procedure backlog may be largely cleared. The 2026Q2 revenue of $464.1M fell below the prior year's level, which could signal a cyclical downturn or share loss. Investors should assess whether this is a temporary inventory correction or a more lasting demand softness, especially given the lack of forward guidance.
Gross Margin Erosion Pressures Profitability
Gross margin contracted from 27.5% in 2024Q2 to 24.3% in 2026Q2, as reported in financial statements, reflecting rising input costs or mix shift. This 320 basis point decline underscores eroding pricing power.
The persistent decline in gross margin, despite revenue growth earlier in the period, suggests that Integer may be facing cost inflation in specialized materials or a shift toward lower-margin product lines. The inability to pass through cost increases to OEM customers, who are large and powerful, appears to be compressing profitability. This trend is concerning because it directly impacts the company's ability to generate operating leverage.
Operating Leverage Reverses as Costs Outpace Revenue
Operating income fell from $57.0M in 2024Q4 to $34.5M in 2026Q2, a 39% decline, while revenue only dipped 3%, based on reported figures. This indicates negative operating leverage as SG&A and R&D costs remained elevated.
The operating margin contracted from 12.7% to 7.4% over the same period, highlighting that fixed costs are not being adequately covered by the current revenue base. SG&A expenses in 2026Q2 were $57.7M, significantly higher than the $47.2M in 2024Q4, despite lower revenue, suggesting a lack of cost discipline or one-time expenses. This reversal of operating leverage is a key concern for profitability going forward.
Earnings Volatility Masks Underlying Operations
Net income swung from a -$22.5M loss in 2025Q1 to $48.6M profit in 2025Q4, then dropped to $23.6M in 2026Q2, per income statement data. The erratic EPS pattern raises questions about earnings quality.
The extreme volatility in net income, including a loss in 2025Q1, suggests that non-operating items or one-time charges are significantly impacting reported earnings. The absence of a disclosed EPS figure for the latest quarter against an estimate of $1.69 adds to the opacity, as noted in recent context flags. Investors should scrutinize the sustainability of earnings, especially given the low net margin of 5.1% in 2026Q2, which leaves little room for error.
Rising SG&A and R&D Squeeze Operating Income
SG&A expenses increased from $46.3M in 2024Q1 to $57.7M in 2026Q2, a 25% rise, while R&D fluctuated, as per financial statements. This cost inflation outpaced revenue growth, compressing operating margins.
The disproportionate increase in SG&A relative to revenue suggests that Integer may be investing in infrastructure or facing higher administrative costs, possibly related to integration activities. R&D spending has been inconsistent, with a notable spike in 2026Q1 to $16.2M, which could indicate project timing. The lack of clear cost discipline is concerning, as it directly impacts the bottom line in a period of revenue deceleration.
Margin Compression and Demand Uncertainty Threaten Narrative
The short thesis would highlight the 320 basis point gross margin decline and negative revenue growth in 2026Q2, as reported, suggesting a loss of pricing power and potential demand weakness. This challenges the 'sticky revenue' moat narrative.
Despite the regulatory lock-in moat, the financials show that Integer is not immune to pricing pressure from large OEM customers, as evidenced by shrinking margins. The deceleration in revenue growth, coupled with rising costs, could indicate that the company is losing share or facing a cyclical downturn. Furthermore, the low net margin of 5.6% leaves little buffer for any further cost increases or revenue shortfalls, making the stock vulnerable to negative revisions.