VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ITRGIntegra Resources Corp.
$2.33$394M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksITRGBalance Sheet

Integra Resources Corp. (ITRG) Balance Sheet

19Y historyFree accessUpdated daily

The company's asset base has expanded to $392.3M, yet this growth is primarily fueled by inorganic acquisitions and capitalized exploration costs rather than organic operational success, as evidenced by persistent negative retained earnings of -$148.8M.

ITRG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Total Current Assets175.57M129.47M114.55M9.87M16.99M15.11M37.85M24.52M11.69M13.57M15.12K15.28K56K584.55K156.04K1.67M46.53K107.08K122.38K176.23K
Cash & Short-Term Investments106.53M63.28M52.55M8.82M15.92M14.34M36.98M23.98M11.32M13.25M9.91K10.83K16.54K553.35K114.91K1.56M68197.47K79.68K52.19K
Cash Only106.16M62.92M52.19M8.82M15.92M14.34M36.98M23.98M11.32M13.25M2.75K7.58K12.55K533.63K107.38K1.56M68154.49K79.68K52.19K
Short-Term Investments365.2K364.04K363K00000007.16K3.24K3.98K19.72K7.54K0042.98K00
Accounts Receivable774.54K1.29M733K153.51K98.14K85.03K085.91K64.37K00030.11K20.33K41.12K010.85K9.61K13.94K20.02K
Days Sales Outstanding1.071.898.82-----------------
Inventory63.3M58.15M58.02M00000000-3.19K000000018.18K
Days Inventory Outstanding118.7122.94847.91-----------------
Other Current Assets817.68K368.03K551K00072.33K04.23M02.38K2.3K10.86K0099.19K34.99K028.76K85.83K
Total Non-Current Assets216.74M180.93M122.54M72.52M44.43M60.05M75.66M50.28M46.18M50.72M00000131.98K1.71M1.59M1.51M2.87M
Property, Plant & Equipment201.15M165.11M105.12M71.43M43.84M59.88M75.46M48.79M44.2M47.25M00000131.98K01.54M0150.09K
Fixed Asset Turnover1.57x1.50x0.29x-----------------
Goodwill00000000000000000000
Intangible Assets00000000000000000000
Long-Term Investments31.53M15.8M0298.43K62.33K174K01.93M2.27M3.65M0000000038.16K46.9K
Other Non-Current Assets15.59M20.95K15.85M797.22K523.59K-2.96K199.92K-436.02K-284.94K-167.35K0000001.71M44.35K1.47M2.67M
Total Assets392.31M310.4M237.08M82.39M61.42M75.16M113.51M74.8M57.87M64.3M15.12K15.28K56K584.55K156.04K1.8M1.75M1.69M1.63M3.05M
Asset Turnover0.80x0.80x0.13x-----------------
Asset Growth %531.37%30.93%187.76%34.14%-18.28%-33.79%51.75%29.25%-9.99%425161.6%-1.07%-72.71%-90.42%274.63%-91.34%2.79%3.54%3.54%-46.36%-
Total Current Liabilities35.4M36.81M50.14M16.67M15.39M5.72M7.24M3.4M6.31M2.49M656.89K939.17K960.31K698.11K346.52K486.86K142.4K52.92K39.44K220.72K
Accounts Payable9.54M14.79M9.51M2.43M2.05M1.53M2.65M583.95K807.7K413.8K30.46K110.96K139.69K28.47K145.95K140.76K64.63K52.92K00
Days Payables Outstanding25.9731.27138.98-773.76602.55699.82163.271.27K-----------
Short-Term Debt10.15M7.66M16.71M10.16M11.75M663.27K168.41K233.98K3.39M00000000000
Deferred Revenue (Current)00000000000000000000
Other Current Liabilities5.2M4.51M1.8M1.67M136.24K1.29M2.44M1.53M1.5M1.93M41.66K364.11K154.48K22.54K25.13K241.92K0055.74K220.72K
Current Ratio4.96x3.52x2.28x0.59x1.10x2.64x5.23x7.21x1.85x5.44x0.02x0.02x0.06x0.84x0.45x3.43x0.33x2.02x3.10x0.80x
Quick Ratio3.17x1.94x1.13x0.59x1.10x2.64x5.23x7.21x1.85x5.44x0.02x0.02x0.06x0.84x0.45x3.43x0.33x2.02x3.10x0.72x
Cash Conversion Cycle93.893.56717.74-----------------
Total Non-Current Liabilities99.02M88.84M56.39M25.2M24.71M40.37M53.05M32.7M29.85M40.25M00000024K37.11K86.03K330.2K
Long-Term Debt00042.4K178.06K775K458.97K548.92K588.57K3.21M0000000000
Capital Lease Obligations43.96M14.12M3.48M718.49K622.79K978.93K719.12K552.08K588.57K00000000000
Deferred Tax Liabilities31.83M10.91M0000000000000024K086.03K330.2K
Other Non-Current Liabilities62.86M63.81M52.91M24.44M23.91M38.61M51.87M31.6M28.68M37.04M000000-24K37.11K-16.31K0
Total Liabilities134.42M125.65M106.53M41.87M40.1M46.09M60.29M36.1M36.16M42.74M656.89K939.17K960.31K698.11K346.52K486.86K166.4K90.03K125.47K550.92K
Total Debt34.83M21.77M25.42M11.29M12.78M3M1.82M1.57M3.98M3.21M0000000000
Net Debt-71.34M-41.15M-26.77M2.47M-3.13M-11.34M-35.16M-22.41M-7.34M-10.04M-2.75K-7.58K-12.55K-533.63K-107.38K-1.56M-681-54.49K-79.68K-52.19K
Debt / Equity0.14x0.12x0.19x0.28x0.60x0.10x0.03x0.04x0.18x0.15x----------
Debt / EBITDA0.38x0.26x------------------
Net Debt / EBITDA-0.79x-0.49x----------------1.49x--
Interest Coverage12.17x14.09x-3.00x-12.04x-29.73x-288.51x-222.63x-245.55x-209.73x-659.39x----2.66x------
Total Equity257.9M184.76M130.56M40.52M21.32M29.08M53.22M38.71M21.72M21.55M-641.77K-923.89K-904.3K-113.56K-190.49K1.31M1.59M1.6M1.51M2.5M
Equity Growth %675.28%41.52%222.2%90.03%-26.66%-45.37%37.5%78.23%0.77%3458.14%30.54%-2.17%-696.34%40.39%-114.49%-17.13%-1.02%6.19%-39.54%-
Book Value per Share1.261.091.350.720.771.272.672.862.297.10-2.44-4.60-4.50-0.75-1.5019.4254.4655.5151.9785.21
Total Shareholders' Equity257.9M184.76M130.56M40.52M21.32M29.08M53.22M38.71M21.72M21.55M-641.77K-923.89K-904.3K-113.56K-190.49K1.31M1.59M1.6M1.51M2.5M
Common Stock373.7M312.19M257.48M176.94M125.08M122.01M131.25M79.29M45.31M45.89M13.57M13.49M00012.32M02.78M00
Retained Earnings-148.78M-160.42M-158.6M-149.1M-120.08M-100.27M-85.68M-43.9M-26.21M-16.61M-11.43M-11.32M-13.33M-13.65M-13.66M-11.59M-1.69M-1.52M-1.2M-825.05K
Treasury Stock00000000000000000000
Accumulated OCI32.98M32.99M21.77M12.67M16.32M7.34M7.66M3.32M2.62M1.67M693.12K671.35K802.52K873.07K754.52K00000
Minority Interest00000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Dilutive equity financing reliance

Asset Expansion Outpacing Operational Maturity

As reported in financial statements, Integra Resources has seen total assets grow from $82.4M in 2023Q4 to $392.3M by 2026Q1, a trend that appears driven by aggressive inorganic asset acquisition rather than organic growth from sustained commercial production or internal cash generation.

The rapid expansion of the balance sheet suggests a strategy focused on resource consolidation, yet the lack of corresponding operational revenue indicates that this growth is primarily accounting-driven. Investors should monitor whether this asset base can be converted into productive capacity before the current liquidity buffer is exhausted.

Liquidity Buffer Facing Development Pressures

Based on recent SEC filings, the company's cash position reached $106.2M in 2026Q1, providing a current ratio of 4.96, which appears to offer a temporary cushion against the ongoing cash burn associated with the development of the DeLamar project and other exploration activities.

While the current ratio suggests a healthy short-term liquidity position, the underlying cash burn rate remains a concern for a pre-revenue entity. The reliance on external capital markets to maintain this liquidity suggests that future dilution remains a significant risk for existing shareholders.

Capitalized Exploration Costs Dominate Assets

According to the balance sheet data, net PPE has increased to $201.2M as of 2026Q1, reflecting the company's ongoing capitalization of exploration and evaluation expenditures as it attempts to advance its precious metals portfolio toward a formal feasibility stage.

The concentration of value in PPE and capitalized exploration costs underscores the asset-heavy nature of the business model. This valuation is highly sensitive to the success of future metallurgical testing and permitting milestones, which may not be fully captured by current book values.

Equity Quality Diluted by Accumulation

As indicated by historical balance sheet figures, retained earnings have remained persistently negative, reaching -$148.8M in 2026Q1, which highlights the structural challenge of funding long-lead-time mining projects without a recurring revenue stream to offset corporate and exploration overhead.

The persistent deficit in retained earnings suggests that the company is effectively consuming equity to fund its development pipeline. This pattern warrants further investigation into the long-term sustainability of the current capital structure if project timelines face further regulatory or inflationary delays.

Hidden Risks in Asset Valuation

Based on reported figures, the absence of goodwill on the balance sheet despite significant merger activity suggests that the company may be aggressively allocating acquisition costs to tangible assets, which could mask the true economic cost of its recent expansion strategy.

This accounting treatment may lead to an overstatement of tangible asset quality, potentially obscuring the risks associated with integrating disparate mining projects. Investors should be wary that the book value of these assets may not reflect their true realizable value in a distressed market scenario.

ITRG — Frequently Asked Questions

Quick answers to the most common questions about buying ITRG stock.

What are the total assets of Integra Resources Corp. (ITRG)?

As of 2025, Integra Resources Corp. (ITRG) had total assets of $310.4M including $129.5M in current assets.

How much debt does Integra Resources Corp. (ITRG) have?

Integra Resources Corp. (ITRG) carries total debt of $21.8M, offset by $63.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Integra Resources Corp.?

Integra Resources Corp. (ITRG) has total shareholders' equity (book value) of $184.8M ($1.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Integra Resources Corp.'s current ratio and liquidity?

Integra Resources Corp. (ITRG) reported a current ratio of 3.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.