The company's asset base has expanded to $392.3M, yet this growth is primarily fueled by inorganic acquisitions and capitalized exploration costs rather than organic operational success, as evidenced by persistent negative retained earnings of -$148.8M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 175.57M | 129.47M | 114.55M | 9.87M | 16.99M | 15.11M | 37.85M | 24.52M | 11.69M | 13.57M | 15.12K | 15.28K | 56K | 584.55K | 156.04K | 1.67M | 46.53K | 107.08K | 122.38K | 176.23K |
| Cash & Short-Term Investments | 106.53M | 63.28M | 52.55M | 8.82M | 15.92M | 14.34M | 36.98M | 23.98M | 11.32M | 13.25M | 9.91K | 10.83K | 16.54K | 553.35K | 114.91K | 1.56M | 681 | 97.47K | 79.68K | 52.19K |
| Cash Only | 106.16M | 62.92M | 52.19M | 8.82M | 15.92M | 14.34M | 36.98M | 23.98M | 11.32M | 13.25M | 2.75K | 7.58K | 12.55K | 533.63K | 107.38K | 1.56M | 681 | 54.49K | 79.68K | 52.19K |
| Short-Term Investments | 365.2K | 364.04K | 363K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.16K | 3.24K | 3.98K | 19.72K | 7.54K | 0 | 0 | 42.98K | 0 | 0 |
| Accounts Receivable | 774.54K | 1.29M | 733K | 153.51K | 98.14K | 85.03K | 0 | 85.91K | 64.37K | 0 | 0 | 0 | 30.11K | 20.33K | 41.12K | 0 | 10.85K | 9.61K | 13.94K | 20.02K |
| Days Sales Outstanding | 1.07 | 1.89 | 8.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 63.3M | 58.15M | 58.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.18K |
| Days Inventory Outstanding | 118.7 | 122.94 | 847.91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 817.68K | 368.03K | 551K | 0 | 0 | 0 | 72.33K | 0 | 4.23M | 0 | 2.38K | 2.3K | 10.86K | 0 | 0 | 99.19K | 34.99K | 0 | 28.76K | 85.83K |
| Total Non-Current Assets | 216.74M | 180.93M | 122.54M | 72.52M | 44.43M | 60.05M | 75.66M | 50.28M | 46.18M | 50.72M | 0 | 0 | 0 | 0 | 0 | 131.98K | 1.71M | 1.59M | 1.51M | 2.87M |
| Property, Plant & Equipment | 201.15M | 165.11M | 105.12M | 71.43M | 43.84M | 59.88M | 75.46M | 48.79M | 44.2M | 47.25M | 0 | 0 | 0 | 0 | 0 | 131.98K | 0 | 1.54M | 0 | 150.09K |
| Fixed Asset Turnover | 1.57x | 1.50x | 0.29x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 31.53M | 15.8M | 0 | 298.43K | 62.33K | 174K | 0 | 1.93M | 2.27M | 3.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.16K | 46.9K |
| Other Non-Current Assets | 15.59M | 20.95K | 15.85M | 797.22K | 523.59K | -2.96K | 199.92K | -436.02K | -284.94K | -167.35K | 0 | 0 | 0 | 0 | 0 | 0 | 1.71M | 44.35K | 1.47M | 2.67M |
| Total Assets | 392.31M | 310.4M | 237.08M | 82.39M | 61.42M | 75.16M | 113.51M | 74.8M | 57.87M | 64.3M | 15.12K | 15.28K | 56K | 584.55K | 156.04K | 1.8M | 1.75M | 1.69M | 1.63M | 3.05M |
| Asset Turnover | 0.80x | 0.80x | 0.13x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 531.37% | 30.93% | 187.76% | 34.14% | -18.28% | -33.79% | 51.75% | 29.25% | -9.99% | 425161.6% | -1.07% | -72.71% | -90.42% | 274.63% | -91.34% | 2.79% | 3.54% | 3.54% | -46.36% | - |
| Total Current Liabilities | 35.4M | 36.81M | 50.14M | 16.67M | 15.39M | 5.72M | 7.24M | 3.4M | 6.31M | 2.49M | 656.89K | 939.17K | 960.31K | 698.11K | 346.52K | 486.86K | 142.4K | 52.92K | 39.44K | 220.72K |
| Accounts Payable | 9.54M | 14.79M | 9.51M | 2.43M | 2.05M | 1.53M | 2.65M | 583.95K | 807.7K | 413.8K | 30.46K | 110.96K | 139.69K | 28.47K | 145.95K | 140.76K | 64.63K | 52.92K | 0 | 0 |
| Days Payables Outstanding | 25.97 | 31.27 | 138.98 | - | 773.76 | 602.55 | 699.82 | 163.27 | 1.27K | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 10.15M | 7.66M | 16.71M | 10.16M | 11.75M | 663.27K | 168.41K | 233.98K | 3.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.2M | 4.51M | 1.8M | 1.67M | 136.24K | 1.29M | 2.44M | 1.53M | 1.5M | 1.93M | 41.66K | 364.11K | 154.48K | 22.54K | 25.13K | 241.92K | 0 | 0 | 55.74K | 220.72K |
| Current Ratio | 4.96x | 3.52x | 2.28x | 0.59x | 1.10x | 2.64x | 5.23x | 7.21x | 1.85x | 5.44x | 0.02x | 0.02x | 0.06x | 0.84x | 0.45x | 3.43x | 0.33x | 2.02x | 3.10x | 0.80x |
| Quick Ratio | 3.17x | 1.94x | 1.13x | 0.59x | 1.10x | 2.64x | 5.23x | 7.21x | 1.85x | 5.44x | 0.02x | 0.02x | 0.06x | 0.84x | 0.45x | 3.43x | 0.33x | 2.02x | 3.10x | 0.72x |
| Cash Conversion Cycle | 93.8 | 93.56 | 717.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 99.02M | 88.84M | 56.39M | 25.2M | 24.71M | 40.37M | 53.05M | 32.7M | 29.85M | 40.25M | 0 | 0 | 0 | 0 | 0 | 0 | 24K | 37.11K | 86.03K | 330.2K |
| Long-Term Debt | 0 | 0 | 0 | 42.4K | 178.06K | 775K | 458.97K | 548.92K | 588.57K | 3.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 43.96M | 14.12M | 3.48M | 718.49K | 622.79K | 978.93K | 719.12K | 552.08K | 588.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 31.83M | 10.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24K | 0 | 86.03K | 330.2K |
| Other Non-Current Liabilities | 62.86M | 63.81M | 52.91M | 24.44M | 23.91M | 38.61M | 51.87M | 31.6M | 28.68M | 37.04M | 0 | 0 | 0 | 0 | 0 | 0 | -24K | 37.11K | -16.31K | 0 |
| Total Liabilities | 134.42M | 125.65M | 106.53M | 41.87M | 40.1M | 46.09M | 60.29M | 36.1M | 36.16M | 42.74M | 656.89K | 939.17K | 960.31K | 698.11K | 346.52K | 486.86K | 166.4K | 90.03K | 125.47K | 550.92K |
| Total Debt | 34.83M | 21.77M | 25.42M | 11.29M | 12.78M | 3M | 1.82M | 1.57M | 3.98M | 3.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -71.34M | -41.15M | -26.77M | 2.47M | -3.13M | -11.34M | -35.16M | -22.41M | -7.34M | -10.04M | -2.75K | -7.58K | -12.55K | -533.63K | -107.38K | -1.56M | -681 | -54.49K | -79.68K | -52.19K |
| Debt / Equity | 0.14x | 0.12x | 0.19x | 0.28x | 0.60x | 0.10x | 0.03x | 0.04x | 0.18x | 0.15x | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.38x | 0.26x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.79x | -0.49x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.49x | - | - |
| Interest Coverage | 12.17x | 14.09x | -3.00x | -12.04x | -29.73x | -288.51x | -222.63x | -245.55x | -209.73x | -659.39x | - | - | - | -2.66x | - | - | - | - | - | - |
| Total Equity | 257.9M | 184.76M | 130.56M | 40.52M | 21.32M | 29.08M | 53.22M | 38.71M | 21.72M | 21.55M | -641.77K | -923.89K | -904.3K | -113.56K | -190.49K | 1.31M | 1.59M | 1.6M | 1.51M | 2.5M |
| Equity Growth % | 675.28% | 41.52% | 222.2% | 90.03% | -26.66% | -45.37% | 37.5% | 78.23% | 0.77% | 3458.14% | 30.54% | -2.17% | -696.34% | 40.39% | -114.49% | -17.13% | -1.02% | 6.19% | -39.54% | - |
| Book Value per Share | 1.26 | 1.09 | 1.35 | 0.72 | 0.77 | 1.27 | 2.67 | 2.86 | 2.29 | 7.10 | -2.44 | -4.60 | -4.50 | -0.75 | -1.50 | 19.42 | 54.46 | 55.51 | 51.97 | 85.21 |
| Total Shareholders' Equity | 257.9M | 184.76M | 130.56M | 40.52M | 21.32M | 29.08M | 53.22M | 38.71M | 21.72M | 21.55M | -641.77K | -923.89K | -904.3K | -113.56K | -190.49K | 1.31M | 1.59M | 1.6M | 1.51M | 2.5M |
| Common Stock | 373.7M | 312.19M | 257.48M | 176.94M | 125.08M | 122.01M | 131.25M | 79.29M | 45.31M | 45.89M | 13.57M | 13.49M | 0 | 0 | 0 | 12.32M | 0 | 2.78M | 0 | 0 |
| Retained Earnings | -148.78M | -160.42M | -158.6M | -149.1M | -120.08M | -100.27M | -85.68M | -43.9M | -26.21M | -16.61M | -11.43M | -11.32M | -13.33M | -13.65M | -13.66M | -11.59M | -1.69M | -1.52M | -1.2M | -825.05K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 32.98M | 32.99M | 21.77M | 12.67M | 16.32M | 7.34M | 7.66M | 3.32M | 2.62M | 1.67M | 693.12K | 671.35K | 802.52K | 873.07K | 754.52K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dilutive equity financing reliance
As reported in financial statements, Integra Resources has seen total assets grow from $82.4M in 2023Q4 to $392.3M by 2026Q1, a trend that appears driven by aggressive inorganic asset acquisition rather than organic growth from sustained commercial production or internal cash generation.
The rapid expansion of the balance sheet suggests a strategy focused on resource consolidation, yet the lack of corresponding operational revenue indicates that this growth is primarily accounting-driven. Investors should monitor whether this asset base can be converted into productive capacity before the current liquidity buffer is exhausted.
Based on recent SEC filings, the company's cash position reached $106.2M in 2026Q1, providing a current ratio of 4.96, which appears to offer a temporary cushion against the ongoing cash burn associated with the development of the DeLamar project and other exploration activities.
While the current ratio suggests a healthy short-term liquidity position, the underlying cash burn rate remains a concern for a pre-revenue entity. The reliance on external capital markets to maintain this liquidity suggests that future dilution remains a significant risk for existing shareholders.
According to the balance sheet data, net PPE has increased to $201.2M as of 2026Q1, reflecting the company's ongoing capitalization of exploration and evaluation expenditures as it attempts to advance its precious metals portfolio toward a formal feasibility stage.
The concentration of value in PPE and capitalized exploration costs underscores the asset-heavy nature of the business model. This valuation is highly sensitive to the success of future metallurgical testing and permitting milestones, which may not be fully captured by current book values.
As indicated by historical balance sheet figures, retained earnings have remained persistently negative, reaching -$148.8M in 2026Q1, which highlights the structural challenge of funding long-lead-time mining projects without a recurring revenue stream to offset corporate and exploration overhead.
The persistent deficit in retained earnings suggests that the company is effectively consuming equity to fund its development pipeline. This pattern warrants further investigation into the long-term sustainability of the current capital structure if project timelines face further regulatory or inflationary delays.
Based on reported figures, the absence of goodwill on the balance sheet despite significant merger activity suggests that the company may be aggressively allocating acquisition costs to tangible assets, which could mask the true economic cost of its recent expansion strategy.
This accounting treatment may lead to an overstatement of tangible asset quality, potentially obscuring the risks associated with integrating disparate mining projects. Investors should be wary that the book value of these assets may not reflect their true realizable value in a distressed market scenario.
Quick answers to the most common questions about buying ITRG stock.
As of 2025, Integra Resources Corp. (ITRG) had total assets of $310.4M including $129.5M in current assets.
Integra Resources Corp. (ITRG) carries total debt of $21.8M, offset by $63.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Integra Resources Corp. (ITRG) has total shareholders' equity (book value) of $184.8M ($1.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Integra Resources Corp. (ITRG) reported a current ratio of 3.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.