VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ITRGIntegra Resources Corp.
$2.33$394M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksITRGFinancials

Integra Resources Corp. (ITRG) Financials

19Y historyFree accessUpdated daily

Revenue growth to $60.9M in 2026Q1 appears driven by non-recurring accounting events rather than operational maturity, resulting in highly volatile gross margins that fluctuated between 20.0% and 41.3% over the last five quarters.

ITRG Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Sales/Revenue247.79M247.99M30.35M00000000000000000
Revenue Growth %183.59%717.11%------------------
Cost of Goods Sold162.08M172.66M24.98M0968.64K927.96K1.38M1.31M231.62K00000000000
COGS % of Revenue-69.62%82.29%-----------------
Gross Profit85.71M75.34M5.37M0-968.64K-927.96K-1.38M-1.31M-232K-2.39M0000000000
Gross Margin %34.59%30.38%17.71%-----------------
Gross Profit Growth %-1301.89%-100%-4.38%32.84%-5.84%-462.69%90.28%-----------
Operating Expenses14.16M9.21M21.06M28.43M18.24M30.77M19.51M15.29M12.09M2.03M54.86K167.31K818.45K812.62K1.97M8.55M102.17K61.49K80.64K147.62K
OpEx % of Revenue-3.71%69.38%-----------------
Selling, General & Admin10.33M9.21M6.01M5.38M4.49M4.67M19.51M15.29M14.92M1.81M54.86K59.73K269.98K409.35K531.62K210K56.03K61.49K73.48K130.02K
SG&A % of Revenue-3.71%19.8%-----------------
Research & Development000401.56K286.78K303.03K00000000000000
R&D % of Revenue--------------------
Other Operating Expenses1000K015.05M22.65M13.47M25.8M00477.85K106.12K0107.58K548.47K403.27K1.44M8.34M-3.47K0-41.09K-5.05K
Operating Income71.55M66.13M-15.68M-28.43M-19.21M-31.7M-20.89M-16.6M-11.3M-2.55M-54.86K-232.18K-950K-865K-1.97M-8.55M-102.17K-61.49K-80.64K-147.62K
Operating Margin %28.87%26.66%-51.67%-----------------
Operating Income Growth %-521.65%44.84%-47.98%39.4%-51.73%-25.9%-46.81%-342.6%-4555.49%76.37%75.56%-9.83%56.05%76.98%-8268.68%-66.14%23.75%45.37%-
EBITDA90.64M83.76M-12.93M-27.39M-18.24M-30.77M-19.51M-15.29M-9.82M-168K-363.86K-232.09K-818K-848.67K-1.95M-8.54M-91.34K36.61K-73.48K-130.02K
EBITDA Margin %36.58%33.78%-42.59%-----------------
EBITDA Growth %1317.22%748.03%52.8%-50.1%40.72%-57.72%-27.62%-55.62%-5748.21%53.83%-56.78%71.63%3.61%56.51%77.16%-9255.04%-349.5%149.82%43.48%-
D&A (Non-Cash Add-back)19.09M17.64M2.76M1.05M968.64K927.96K1.38M1.31M1.48M2.39M-309K90016.33K16.41K5.14K10.83K98.1K7.16K17.6K
EBIT51.91M66.13M-6.57M-27.33M-19.16M-32.82M-21.23M-16.63M-14.71M-4.83M342.03K-232.3K-961K-865K0-8.55M-102.17K-61.49K0-147.62K
Net Interest Income-1.48M-2.17M-1.52M-1.19M-369K-66.41K119.14K108.38K33.88K00000000000
Interest Income2.78M2.53M669K1.08M275.56K47.35K214.49K176.1K104.02K7.33K0000000000
Interest Expense4.27M4.69M2.19M2.27M644.52K113.75K95.34K67.72K70.15K7.33K000325.4K000000
Other Income/Expense-41.31M-46.75M6.92M-585K-594.1K-1.23M-427.42K-102.79K588.66K-1.84M309.32K-125-11K-113K-43.65K5.98K-14.3K-98.1K-629.85K-5.05K
Pretax Income30.24M19.38M-8.77M-29.02M-19.81M-32.93M-21.32M-16.7M-14.81M-4.39M254.46K-232.3K-961K-978K-2.01M-8.54M-116.47K-159.59K-710.49K-152.67K
Pretax Margin %12.2%7.82%-28.88%-----------------
Income Tax21.08M21.66M736K00000502.34K466.44K-332K0-20.67K-30.05K-248K-254K-14.85K-43.93K-182.66K-107.04K
Effective Tax Rate %69.72%111.77%-8.4%0%0%0%0%0%-3.39%-10.62%-130.47%0%2.15%3.07%12.33%2.97%12.75%27.53%25.71%70.11%
Net Income9.16M-2.28M-9.5M-29.02M-19.81M-32.93M-21.32M-16.7M-10.87M-4.39M254.46K-167.4K-807K-888K-1.76M-8.29M-101.61K-115.66K-527.83K-45.63K
Net Margin %3.7%-0.92%-31.3%-----------------
Net Income Growth %402.87%76%67.26%-46.49%39.86%-54.46%-27.69%-53.59%-147.48%-1826.37%252.01%79.26%9.12%49.63%78.74%-8059.25%12.15%78.09%-1056.82%-
Net Income (Continuing)9.16M-2.28M-9.5M-29.02M-19.81M-32.93M-21.32M-16.7M-14.81M-5.52M342.03K-232.3K-937K-946K-1.76M-8.29M-101.61K-115.66K-527.83K-45.63K
Discontinued Operations00000000000000000000
Minority Interest00000000000000000000
EPS (Diluted)0.04-0.01-0.10-0.68-0.72-1.45-1.08-1.23-1.15-1.451.30-0.83-4.02-5.89-13.90-122.52-3.49-4.01-18.18-1.56
EPS Growth %-99.31%86.5%85.29%5.56%50.34%-34.26%12.2%-6.96%20.69%-211.54%256.63%79.35%31.75%57.63%88.65%-3410.6%12.97%77.94%-1065.38%-
EPS (Basic)--0.01-0.10-0.69-0.72-1.46-1.09-1.23-1.15-1.451.30-0.83-4.04-5.92-13.90-122.52-3.49-4.01-18.18-1.56
Diluted Shares Outstanding204.58M169.33M96.47M56.35M27.8M22.81M19.94M13.54M9.46M3.03M262.72K201.01K200.91K150.84K126.87K67.67K29.12K28.86K29.04K29.29K
Basic Shares Outstanding193.55M169.33M96.47M55.8M27.8M22.71M19.75M13.53M9.46M3.03M262K201K200K150K126.87K67.67K29.12K28.86K29.04K29.29K
Dividend Payout Ratio--------------------

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Non-recurring revenue accounting distortions

Anomalous Revenue Growth Trends Observed

As reported in financial statements, Integra Resources recorded revenue spikes beginning in late 2024, reaching $60.9M in 2026Q1, which deviates significantly from the company's historical profile as a pre-revenue development-stage entity and suggests the inclusion of non-recurring accounting events rather than sustained commercial production.

The sudden appearance of revenue suggests that investors should exercise caution when interpreting growth rates, as these figures likely stem from asset divestments or merger-related accounting adjustments. This trajectory does not reflect organic operational scaling, and analysts should treat these top-line numbers as non-representative of the company's core development business model.

Gross Margin Volatility Masks Reality

Based on reported figures, gross margins have fluctuated wildly between 20.0% and 41.3% over the last five quarters, a volatility that appears inconsistent with the stable cost structures typically expected in long-term mining operations and likely reflects the impact of one-time accounting gains.

The reported gross margin of 30.38% is likely an artifact of non-operational revenue recognition rather than a reflection of metallurgical recovery efficiency or pricing power. Future margin sustainability remains highly uncertain until the company transitions to consistent commercial production and provides clarity on its actual cost-per-ounce metrics.

Earnings Quality Obscured by Adjustments

According to recent SEC filings, the company's net income has swung from a $983.0K profit in 2025Q1 to a $12.4M profit in 2026Q1, a pattern that warrants further investigation given the lack of a clear, recurring operational revenue stream to support such bottom-line performance.

The erratic nature of net income suggests that non-operating items, such as merger synergies or asset sales, are heavily influencing the reported EPS. Investors should monitor the underlying cash burn rate rather than headline net income, as the latter appears to be decoupled from the company's actual development-stage cash requirements.

Structural Risks of Development Valuation

As indicated by the income statement data, the company's reliance on non-recurring revenue to mask operating losses suggests that the market may be mispricing the entity by treating it as a producer, which creates significant downside risk if future capital raises are required.

Short-term volatility in the income statement may lead to a misclassification of the company's operational maturity, potentially inflating valuation multiples beyond what is justified by its current development-stage status. The primary risk remains that the market will eventually correct for these accounting distortions, leading to a re-rating of the stock as the reality of its capital-intensive project pipeline becomes more apparent.

ITRG — Frequently Asked Questions

Quick answers to the most common questions about buying ITRG stock.

What was Integra Resources Corp.'s (ITRG) revenue in 2025?

For fiscal year 2025, Integra Resources Corp. (ITRG) reported total revenue of $248.0M.

Is Integra Resources Corp. (ITRG) profitable?

Integra Resources Corp. (ITRG) reported a net loss of $2.3M for the fiscal year ending 2025.

What is Integra Resources Corp.'s operating profit margin?

Integra Resources Corp. (ITRG) reported an operating income of $66.1M, resulting in an operating profit margin of 26.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Integra Resources Corp.'s gross profit and gross margin?

Integra Resources Corp. (ITRG) generated $75.3M in gross profit for the year, representing a gross profit margin of 30.4%. This demonstrates the company's core pricing power and production efficiency.