Revenue growth to $60.9M in 2026Q1 appears driven by non-recurring accounting events rather than operational maturity, resulting in highly volatile gross margins that fluctuated between 20.0% and 41.3% over the last five quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Sales/Revenue | 247.79M | 247.99M | 30.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 183.59% | 717.11% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 162.08M | 172.66M | 24.98M | 0 | 968.64K | 927.96K | 1.38M | 1.31M | 231.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 69.62% | 82.29% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 85.71M | 75.34M | 5.37M | 0 | -968.64K | -927.96K | -1.38M | -1.31M | -232K | -2.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 34.59% | 30.38% | 17.71% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 1301.89% | - | 100% | -4.38% | 32.84% | -5.84% | -462.69% | 90.28% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 14.16M | 9.21M | 21.06M | 28.43M | 18.24M | 30.77M | 19.51M | 15.29M | 12.09M | 2.03M | 54.86K | 167.31K | 818.45K | 812.62K | 1.97M | 8.55M | 102.17K | 61.49K | 80.64K | 147.62K |
| OpEx % of Revenue | - | 3.71% | 69.38% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 10.33M | 9.21M | 6.01M | 5.38M | 4.49M | 4.67M | 19.51M | 15.29M | 14.92M | 1.81M | 54.86K | 59.73K | 269.98K | 409.35K | 531.62K | 210K | 56.03K | 61.49K | 73.48K | 130.02K |
| SG&A % of Revenue | - | 3.71% | 19.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 401.56K | 286.78K | 303.03K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 15.05M | 22.65M | 13.47M | 25.8M | 0 | 0 | 477.85K | 106.12K | 0 | 107.58K | 548.47K | 403.27K | 1.44M | 8.34M | -3.47K | 0 | -41.09K | -5.05K |
| Operating Income | 71.55M | 66.13M | -15.68M | -28.43M | -19.21M | -31.7M | -20.89M | -16.6M | -11.3M | -2.55M | -54.86K | -232.18K | -950K | -865K | -1.97M | -8.55M | -102.17K | -61.49K | -80.64K | -147.62K |
| Operating Margin % | 28.87% | 26.66% | -51.67% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 521.65% | 44.84% | -47.98% | 39.4% | -51.73% | -25.9% | -46.81% | -342.6% | -4555.49% | 76.37% | 75.56% | -9.83% | 56.05% | 76.98% | -8268.68% | -66.14% | 23.75% | 45.37% | - |
| EBITDA | 90.64M | 83.76M | -12.93M | -27.39M | -18.24M | -30.77M | -19.51M | -15.29M | -9.82M | -168K | -363.86K | -232.09K | -818K | -848.67K | -1.95M | -8.54M | -91.34K | 36.61K | -73.48K | -130.02K |
| EBITDA Margin % | 36.58% | 33.78% | -42.59% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 1317.22% | 748.03% | 52.8% | -50.1% | 40.72% | -57.72% | -27.62% | -55.62% | -5748.21% | 53.83% | -56.78% | 71.63% | 3.61% | 56.51% | 77.16% | -9255.04% | -349.5% | 149.82% | 43.48% | - |
| D&A (Non-Cash Add-back) | 19.09M | 17.64M | 2.76M | 1.05M | 968.64K | 927.96K | 1.38M | 1.31M | 1.48M | 2.39M | -309K | 90 | 0 | 16.33K | 16.41K | 5.14K | 10.83K | 98.1K | 7.16K | 17.6K |
| EBIT | 51.91M | 66.13M | -6.57M | -27.33M | -19.16M | -32.82M | -21.23M | -16.63M | -14.71M | -4.83M | 342.03K | -232.3K | -961K | -865K | 0 | -8.55M | -102.17K | -61.49K | 0 | -147.62K |
| Net Interest Income | -1.48M | -2.17M | -1.52M | -1.19M | -369K | -66.41K | 119.14K | 108.38K | 33.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.78M | 2.53M | 669K | 1.08M | 275.56K | 47.35K | 214.49K | 176.1K | 104.02K | 7.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 4.27M | 4.69M | 2.19M | 2.27M | 644.52K | 113.75K | 95.34K | 67.72K | 70.15K | 7.33K | 0 | 0 | 0 | 325.4K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -41.31M | -46.75M | 6.92M | -585K | -594.1K | -1.23M | -427.42K | -102.79K | 588.66K | -1.84M | 309.32K | -125 | -11K | -113K | -43.65K | 5.98K | -14.3K | -98.1K | -629.85K | -5.05K |
| Pretax Income | 30.24M | 19.38M | -8.77M | -29.02M | -19.81M | -32.93M | -21.32M | -16.7M | -14.81M | -4.39M | 254.46K | -232.3K | -961K | -978K | -2.01M | -8.54M | -116.47K | -159.59K | -710.49K | -152.67K |
| Pretax Margin % | 12.2% | 7.82% | -28.88% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 21.08M | 21.66M | 736K | 0 | 0 | 0 | 0 | 0 | 502.34K | 466.44K | -332K | 0 | -20.67K | -30.05K | -248K | -254K | -14.85K | -43.93K | -182.66K | -107.04K |
| Effective Tax Rate % | 69.72% | 111.77% | -8.4% | 0% | 0% | 0% | 0% | 0% | -3.39% | -10.62% | -130.47% | 0% | 2.15% | 3.07% | 12.33% | 2.97% | 12.75% | 27.53% | 25.71% | 70.11% |
| Net Income | 9.16M | -2.28M | -9.5M | -29.02M | -19.81M | -32.93M | -21.32M | -16.7M | -10.87M | -4.39M | 254.46K | -167.4K | -807K | -888K | -1.76M | -8.29M | -101.61K | -115.66K | -527.83K | -45.63K |
| Net Margin % | 3.7% | -0.92% | -31.3% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 402.87% | 76% | 67.26% | -46.49% | 39.86% | -54.46% | -27.69% | -53.59% | -147.48% | -1826.37% | 252.01% | 79.26% | 9.12% | 49.63% | 78.74% | -8059.25% | 12.15% | 78.09% | -1056.82% | - |
| Net Income (Continuing) | 9.16M | -2.28M | -9.5M | -29.02M | -19.81M | -32.93M | -21.32M | -16.7M | -14.81M | -5.52M | 342.03K | -232.3K | -937K | -946K | -1.76M | -8.29M | -101.61K | -115.66K | -527.83K | -45.63K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.04 | -0.01 | -0.10 | -0.68 | -0.72 | -1.45 | -1.08 | -1.23 | -1.15 | -1.45 | 1.30 | -0.83 | -4.02 | -5.89 | -13.90 | -122.52 | -3.49 | -4.01 | -18.18 | -1.56 |
| EPS Growth % | -99.31% | 86.5% | 85.29% | 5.56% | 50.34% | -34.26% | 12.2% | -6.96% | 20.69% | -211.54% | 256.63% | 79.35% | 31.75% | 57.63% | 88.65% | -3410.6% | 12.97% | 77.94% | -1065.38% | - |
| EPS (Basic) | - | -0.01 | -0.10 | -0.69 | -0.72 | -1.46 | -1.09 | -1.23 | -1.15 | -1.45 | 1.30 | -0.83 | -4.04 | -5.92 | -13.90 | -122.52 | -3.49 | -4.01 | -18.18 | -1.56 |
| Diluted Shares Outstanding | 204.58M | 169.33M | 96.47M | 56.35M | 27.8M | 22.81M | 19.94M | 13.54M | 9.46M | 3.03M | 262.72K | 201.01K | 200.91K | 150.84K | 126.87K | 67.67K | 29.12K | 28.86K | 29.04K | 29.29K |
| Basic Shares Outstanding | 193.55M | 169.33M | 96.47M | 55.8M | 27.8M | 22.71M | 19.75M | 13.53M | 9.46M | 3.03M | 262K | 201K | 200K | 150K | 126.87K | 67.67K | 29.12K | 28.86K | 29.04K | 29.29K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-recurring revenue accounting distortions
As reported in financial statements, Integra Resources recorded revenue spikes beginning in late 2024, reaching $60.9M in 2026Q1, which deviates significantly from the company's historical profile as a pre-revenue development-stage entity and suggests the inclusion of non-recurring accounting events rather than sustained commercial production.
The sudden appearance of revenue suggests that investors should exercise caution when interpreting growth rates, as these figures likely stem from asset divestments or merger-related accounting adjustments. This trajectory does not reflect organic operational scaling, and analysts should treat these top-line numbers as non-representative of the company's core development business model.
Based on reported figures, gross margins have fluctuated wildly between 20.0% and 41.3% over the last five quarters, a volatility that appears inconsistent with the stable cost structures typically expected in long-term mining operations and likely reflects the impact of one-time accounting gains.
The reported gross margin of 30.38% is likely an artifact of non-operational revenue recognition rather than a reflection of metallurgical recovery efficiency or pricing power. Future margin sustainability remains highly uncertain until the company transitions to consistent commercial production and provides clarity on its actual cost-per-ounce metrics.
According to recent SEC filings, the company's net income has swung from a $983.0K profit in 2025Q1 to a $12.4M profit in 2026Q1, a pattern that warrants further investigation given the lack of a clear, recurring operational revenue stream to support such bottom-line performance.
The erratic nature of net income suggests that non-operating items, such as merger synergies or asset sales, are heavily influencing the reported EPS. Investors should monitor the underlying cash burn rate rather than headline net income, as the latter appears to be decoupled from the company's actual development-stage cash requirements.
As indicated by the income statement data, the company's reliance on non-recurring revenue to mask operating losses suggests that the market may be mispricing the entity by treating it as a producer, which creates significant downside risk if future capital raises are required.
Short-term volatility in the income statement may lead to a misclassification of the company's operational maturity, potentially inflating valuation multiples beyond what is justified by its current development-stage status. The primary risk remains that the market will eventually correct for these accounting distortions, leading to a re-rating of the stock as the reality of its capital-intensive project pipeline becomes more apparent.
Quick answers to the most common questions about buying ITRG stock.
For fiscal year 2025, Integra Resources Corp. (ITRG) reported total revenue of $248.0M.
Integra Resources Corp. (ITRG) reported a net loss of $2.3M for the fiscal year ending 2025.
Integra Resources Corp. (ITRG) reported an operating income of $66.1M, resulting in an operating profit margin of 26.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Integra Resources Corp. (ITRG) generated $75.3M in gross profit for the year, representing a gross profit margin of 30.4%. This demonstrates the company's core pricing power and production efficiency.