VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ITWIllinois Tool Works Inc.
$267.71$77.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksITWBalance Sheet

Illinois Tool Works Inc. (ITW) Balance Sheet

30Y historyFree accessUpdated daily

The company's capital structure remains heavily leveraged, evidenced by a debt-to-equity ratio that has fluctuated between 2.44 and 2.86 over the last ten quarters.

ITW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets6.33B6.2B5.86B6.24B6.27B6.37B6.52B6.25B5.78B7.28B6.12B6.72B8.08B9.82B7.96B6.85B5.97B5.67B5.92B6.17B5.21B4.11B4.32B4.78B3.88B3.16B3.33B3.27B1.83B1.86B1.7B
Cash & Short-Term Investments827M851M948M1.06B708M1.53B2.56B1.98B1.5B3.09B2.47B3.09B3.99B3.62B2.78B1.18B1.19B1.32B742.95M827.52M590.21M370.42M667.39M1.68B1.06B282.22M151.29M233M93.5M185.9M137.7M
Cash Only827M851M948M1.06B708M1.53B2.56B1.98B1.5B3.09B2.47B3.09B3.99B3.62B2.78B1.18B1.19B1.32B742.95M827.52M590.21M370.42M667.39M1.68B1.06B282.22M151.29M233M93.5M185.9M137.7M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable3.38B3.23B3.1B3.25B3.27B2.94B2.62B2.61B2.62B2.63B2.36B2.2B2.47B2.37B3.04B3B2.68B2.49B2.61B3.21B2.77B2.1B2.05B1.72B1.5B1.45B1.65B1.63B989.1M902M840.1M
Days Sales Outstanding74.1573.4171.0873.6774.9874.2976.0867.5564.867.0163.2659.9862.2961.0761.9961.4861.5965.5360.0972.3572.0259.2763.9362.657.8356.9560.4963.7863.9263.0761.37
Inventory1.73B1.66B1.6B1.71B2.05B1.69B1.19B1.16B1.32B1.22B1.08B1.09B1.18B1.25B1.58B1.72B1.55B1.36B1.67B1.63B1.48B1.2B1.28B991.98M962.75M994.16M1.18B1.08B581.8M523M526M
Days Inventory Outstanding68.6667.5165.3966.0878.471.7157.6450.9154.7152.348.3748.8248.3151.749.2753.255.3552.9558.455.9158.9252.0761.355.4756.5558.6169.6268.5461.2758.9661.09
Other Current Assets00147M157M183M140M119M472M334M336M218M341M2.91B2.59B500M919M301.59M231.86M866.11M476.97M316.18M168.74M147.42M217.64M221.78M297.61M341.75M324.8M170.1M247.7M197.3M
Total Non-Current Assets9.93B9.95B9.21B9.28B9.15B9.7B9.09B8.81B9.09B9.5B9.08B9.01B9.6B10.15B11.35B11.13B10.28B10.41B9.29B9.36B8.67B7.33B7.03B6.41B6.74B6.66B6.27B5.79B4.28B3.54B3.11B
Property, Plant & Equipment2.23B2.23B2.3B2.22B1.85B1.81B1.78B1.73B1.79B1.78B1.65B1.58B1.69B1.71B1.99B2.03B2.02B2.14B1.97B2.19B2.05B1.81B1.88B1.73B1.63B1.63B1.72B1.63B987.5M884.1M808.3M
Fixed Asset Turnover7.34x7.19x6.91x7.24x8.62x7.99x7.08x8.16x8.25x8.05x8.23x8.50x8.59x8.27x8.99x8.78x7.84x6.50x8.06x7.37x6.84x7.15x6.25x5.81x5.80x5.69x5.80x5.71x5.72x5.90x6.18x
Goodwill5.08B5.1B4.84B4.91B4.86B4.96B4.69B4.49B4.63B4.75B4.56B4.44B4.67B4.89B5.53B5.2B4.88B4.86B4.5B4.39B4.03B3.01B000000000
Intangible Assets574M591M592M657M768M972M781M851M1.08B1.27B1.46B1.56B1.8B2B2.26B2.23B1.69B1.72B1.77B1.3B1.11B669.93M3.19B2.8B2.62B2.74B2.48B2.03B1.19B774.3M711.2M
Long-Term Investments000000051M51M53M73M212M251M294M146M408.91M441.61M451.29M466M508M595M896M000000000
Other Non-Current Assets1.54B2.03B1.11B1.01B1.18B1.41B1.31B1.18B979M1.14B883M875M898M903M1.03B635.05M619.93M562.38M500.2M913.44M770.64M906.72M1.73B1.51B1.95B1.85B2.07B2.12B2.11B1.88B1.59B
Total Assets16.26B16.15B15.07B15.52B15.42B16.08B15.61B15.07B14.87B16.78B15.2B15.73B17.68B19.97B19.31B17.98B16.25B16.08B15.21B15.53B13.88B11.45B11.35B11.19B10.62B9.82B9.6B9.06B6.12B5.39B4.81B
Asset Turnover1.00x0.99x1.06x1.04x1.03x0.90x0.81x0.94x0.99x0.85x0.89x0.85x0.82x0.71x0.93x0.99x0.98x0.86x1.04x1.04x1.01x1.13x1.03x0.90x0.89x0.95x1.04x1.03x0.92x0.97x1.04x
Asset Growth %17.31%7.17%-2.91%0.62%-4.07%2.98%3.61%1.33%-11.38%10.39%-3.36%-11.03%-11.46%3.4%7.37%10.67%1.05%5.71%-2.01%11.85%21.27%0.83%1.42%5.37%8.15%2.28%5.99%48.09%13.41%12.25%33.02%
Total Current Liabilities5.33B5.13B4.31B4.67B4.46B3.47B2.59B2.15B3.54B3.05B2.76B2.37B3.53B6.03B2.65B2.98B3.09B2.84B4.88B2.96B2.64B2B1.85B1.49B1.57B1.52B1.82B2.05B1.22B1.16B1.22B
Accounts Payable609M522M519M581M594M585M534M472M524M590M511M449M512M634M676M696.78M754.12M689.57M683.99M854.15M707.66M560.08M603.81M481.41M416.96M367.25M455.42M470.2M421M269.1M248.1M
Days Payables Outstanding23.6821.2421.1422.4922.6724.7725.8920.6421.7525.2922.9720.1920.9626.2821.0121.626.9726.9223.8829.3728.1224.2428.8926.9224.4921.6526.8429.7344.3330.3428.82
Short-Term Debt2.54B2.29B1.55B1.82B1.59B778M350M4M1.35B850M652M526M1.48B3.55B459M502M317.79M213.68M0410.51M462.72M252.9M203.52M56.09M121.6M313.45M425.79M553.7M406.7M298.3M390.4M
Deferred Revenue (Current)00360M395M427M394M222M188M215M205M180M169M194M207M243M245M00215.23M220.41M173.04M0000000000
Other Current Liabilities643M465M421M455M467M474M349M420M407M427M395M378M455M810M556M691M00-194.68M353.81M105.64M173.81M84.26M80.45M194.91M100.01M936.4M1.02B1B590.5M580.8M
Current Ratio1.19x1.21x1.36x1.33x1.41x1.84x2.52x2.90x1.63x2.38x2.22x2.84x2.29x1.63x3.00x2.30x1.93x2.00x1.21x2.08x1.97x2.06x2.34x3.21x2.48x2.08x1.83x1.60x1.50x1.61x1.40x
Quick Ratio0.86x0.89x0.99x0.97x0.95x1.35x2.06x2.36x1.26x1.98x1.83x2.38x1.95x1.42x2.40x1.72x1.43x1.52x0.87x1.53x1.41x1.45x1.64x2.55x1.86x1.43x1.18x1.07x1.03x1.15x0.96x
Cash Conversion Cycle119.14119.69115.33117.26130.71121.24107.8497.8197.7694.0288.6688.6289.6486.4890.2493.0889.9791.5694.6298.88102.8187.196.3391.1589.8993.91103.28102.680.8591.6993.65
Total Non-Current Liabilities7.7B7.8B7.44B7.83B7.87B8.98B9.84B9.88B8.07B9.14B8.18B8.13B7.32B4.22B6.09B4.97B3.78B4.43B2.67B3.21B2.23B1.9B1.87B1.83B2.41B2.26B2.38B2.2B1.56B1.43B1.19B
Long-Term Debt6.6B6.68B6.31B6.34B6.17B6.91B7.77B7.75B6.03B7.48B7.18B6.9B5.98B2.79B4.59B3.49B2.51B2.91B1.24B1.89B955.61M958.32M921.1M920.36M1.46B1.27B1.55B1.36B947M854.3M818.9M
Capital Lease Obligations00158M148M131M133M133M128M00000000000000000000000
Deferred Tax Liabilities605M154M119M326M484M654M588M668M707M164M134M256M338M507M244M117M186.94M207.68M114.56M260.66M259.16M0000000000
Other Non-Current Liabilities942M959M857M1.02B1.08B1.28B1.35B1.33B1.33B1.5B871M981M1B923M1.25B1.37B1.08B1.31B1.33B1.06B1.01B939.7M952.25M909.77M946.49M996.31M835.82M838.8M908.7M576.1M372M
Total Liabilities13.03B12.92B11.75B12.51B12.33B12.45B12.43B12.04B11.61B12.19B10.94B10.5B10.85B10.26B8.74B7.95B6.87B7.26B7.55B6.17B4.86B3.9B3.72B3.32B3.97B3.78B4.2B4.24B2.78B2.59B2.41B
Total Debt9.15B8.97B8.08B8.37B7.95B7.88B8.31B7.94B7.38B8.33B7.83B7.42B7.46B6.34B5.05B3.99B2.83B3.13B3.68B2.3B1.42B1.21B1.12B976.45M1.58B1.58B1.97B1.91B1.35B1.15B1.21B
Net Debt8.32B8.12B7.13B7.3B7.24B6.35B5.75B5.96B5.88B5.23B5.36B4.33B3.47B2.73B2.27B2.81B1.64B1.81B2.93B1.47B828.12M840.8M457.23M-708.03M524.3M1.3B1.82B1.68B1.26B966.7M1.07B
Debt / Equity2.83x2.78x2.44x2.78x2.57x2.17x2.61x2.62x2.27x1.81x1.84x1.42x1.09x0.65x0.48x0.40x0.30x0.35x0.48x0.25x0.16x0.16x0.15x0.12x0.24x0.26x0.37x0.40x0.41x0.41x0.50x
Debt / EBITDA1.99x1.95x1.73x1.89x1.89x2.03x2.51x2.07x1.82x2.11x2.22x2.22x2.20x2.09x1.46x1.20x0.98x1.60x1.28x0.73x0.50x0.46x0.47x0.50x0.87x0.93x1.00x1.05x1.05x1.04x1.24x
Net Debt / EBITDA1.81x1.76x1.53x1.65x1.72x1.63x1.74x1.56x1.45x1.32x1.52x1.30x1.02x0.90x0.66x0.85x0.57x0.93x1.02x0.47x0.29x0.32x0.19x-0.36x0.29x0.77x0.92x0.92x0.98x0.87x1.09x
Interest Coverage14.53x14.58x16.63x15.37x19.93x17.47x14.13x15.88x14.21x13.58x13.27x13.03x11.80x10.82x17.84x14.49x12.90x8.36x15.17x------------
Total Equity3.23B3.23B3.32B3.01B3.09B3.63B3.18B3.03B3.26B4.59B4.26B5.23B6.82B9.71B10.57B10.03B9.38B8.82B7.66B9.35B9.02B7.55B7.63B7.87B6.65B6.04B5.4B4.82B3.34B2.81B2.4B
Equity Growth %-0.07%-2.74%10.09%-2.46%-14.81%13.95%5.02%-7%-29%7.75%-18.53%-23.39%-29.71%-8.15%5.34%6.96%6.39%15.06%-18.05%3.7%19.49%-1.06%-3.13%18.43%10.07%11.85%12.16%44.26%18.94%17.13%24.52%
Book Value per Share11.1711.0411.149.929.9411.4610.009.319.6613.2311.9314.1316.8721.6122.3420.2918.6417.5714.7816.8215.8013.0312.4012.7710.789.868.887.905.485.624.83
Total Shareholders' Equity3.23B3.23B3.32B3.01B3.09B3.63B3.18B3.03B3.25B4.58B4.25B5.22B6.82B9.7B10.56B10.02B9.37B8.81B7.66B9.35B9.02B7.55B7.63B7.87B6.65B6.04B5.4B4.82B3.34B2.81B2.4B
Common Stock6M6M6M6M6M6M6M6M6M6M6M6M6M6M5M5.42M5.38M5.35M5.32M5.63M6.31M3.12M3.11M3.09M3.07M3.05M3.03M3M000
Retained Earnings30.45B30.15B28.89B27.12B25.8B24.32B23.11B22.4B21.22B20.21B19.5B18.32B17.17B14.94B13.97B11.79B10.4B9.52B9.2B9.88B10.41B9.11B7.96B6.94B6.2B5.77B5.21B4.49B3.13B2.59B2.11B
Treasury Stock-27.25B-26.88B-25.38B-23.87B-22.38B-20.64B-19.66B-18.98B-17.55B-15.56B-14.64B-12.73B-10.8B-6.68B-4.72B-2.69B-1.74B-1.39B-1.39B-1.76B-3.22B-2.77B-1.73B-1.65M-1.66M-1.67M-1.78M-1.8M-238.5M00
Accumulated OCI-1.8B-1.83B-1.88B-1.83B-1.84B-1.5B-1.64B-1.71B-1.68B-1.29B-1.81B-1.5B-658M384M293M224.22M245.54M400.73M-253.21M1.05B446.64M122.01M413.42M109.81M-302.38M-401.93M-398.71M-188.5M-1.43B-1.23B-1.13B
Minority Interest1M1M1M1M1M1M1M4M4M4M5M4M5M6M9M16.27M10.97M9.67M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

High Debt-to-Equity Ratio

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Stability Amid Growth

According to quarterly financial disclosures, ITW's total assets have expanded from $15.5 billion in 2023Q4 to $16.3 billion in 2026Q1, reflecting a steady, albeit measured, growth trajectory that appears to prioritize incremental asset accumulation over aggressive balance sheet expansion or significant structural shifts in the underlying business model.

The consistent growth in total assets suggests that the company is successfully reinvesting in its core operations despite the stagnant organic revenue environment noted in prior analysis. Investors should monitor whether this asset growth translates into future margin expansion or if it merely reflects the inflationary cost of maintaining the existing manufacturing footprint.

Leverage Profile Warrants Close Monitoring

Based on reported figures, ITW's debt-to-equity ratio has remained elevated, fluctuating between 2.44 and 2.86 over the last ten quarters, which indicates a reliance on debt financing that appears high relative to the company's equity base and warrants further investigation regarding long-term interest coverage capabilities.

While the company maintains a strong profitability profile, the persistent D/E ratio above 2.5x suggests that management is comfortable utilizing leverage to support capital allocation priorities. This level of indebtedness may limit financial flexibility should the industrial cycle experience a more pronounced downturn than currently anticipated.

Retained Earnings Drive Equity Base

As reported in financial statements, ITW's retained earnings have grown steadily from $27.1 billion in 2023Q4 to $30.5 billion in 2026Q1, serving as the primary engine for equity accumulation despite the company's consistent and disciplined approach to returning capital to shareholders through dividends and repurchases.

The steady accretion of retained earnings underscores the company's ability to generate consistent bottom-line results, which effectively offsets the impact of shareholder distributions. This trend suggests a self-funding model that reduces the necessity for external equity financing, thereby protecting existing shareholders from dilution.

Liquidity Buffers Remain Relatively Tight

As indicated by the current ratio, which has fluctuated between 1.19 and 1.60 over the past ten quarters, ITW maintains a liquidity position that appears adequate for operational needs but lacks the significant cash cushion often seen in more conservative industrial peers, according to recent SEC filings.

The variability in the current ratio suggests that working capital management remains a primary driver of short-term liquidity, which is consistent with the company's decentralized operational structure. Investors should monitor these fluctuations as they may indicate sensitivity to supply chain timing or inventory build-ups during periods of cooling demand.

ITW — Frequently Asked Questions

Quick answers to the most common questions about buying ITW stock.

What are the total assets of Illinois Tool Works Inc. (ITW)?

As of 2025, Illinois Tool Works Inc. (ITW) had total assets of $16.15B including $6.20B in current assets.

How much debt does Illinois Tool Works Inc. (ITW) have?

Illinois Tool Works Inc. (ITW) carries total debt of $8.97B, offset by $851.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Illinois Tool Works Inc.?

Illinois Tool Works Inc. (ITW) has total shareholders' equity (book value) of $3.23B ($11.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Illinois Tool Works Inc.'s current ratio and liquidity?

Illinois Tool Works Inc. (ITW) reported a current ratio of 1.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.