Total debt rose 14.1% to $9.7B, pushing D/E to 3.35 from 2.78 a year earlier, while equity fell to $2.9B despite retained earnings of $30.8B, reflecting aggressive capital returns and a thinning liquidity buffer (current ratio 1.11).
Illinois Tool Works Inc. (ITW) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 6.6B | 6.2B | 5.86B | 6.24B | 6.27B | 6.37B | 6.52B | 6.25B | 5.78B | 7.28B | 6.12B | 6.72B | 8.08B | 9.82B | 7.96B | 6.85B | 5.97B | 5.67B | 5.92B | 6.17B | 5.21B | 4.11B | 4.32B | 4.78B | 3.88B | 3.16B | 3.33B | 3.27B | 1.83B | 1.86B | 1.7B |
| Cash & Short-Term Investments | 839M | 851M | 948M | 1.06B | 708M | 1.53B | 2.56B | 1.98B | 1.5B | 3.09B | 2.47B | 3.09B | 3.99B | 3.62B | 2.78B | 1.18B | 1.19B | 1.32B | 742.95M | 827.52M | 590.21M | 370.42M | 667.39M | 1.68B | 1.06B | 282.22M | 151.29M | 233M | 93.5M | 185.9M | 137.7M |
| Cash Only | 839M | 851M | 948M | 1.06B | 708M | 1.53B | 2.56B | 1.98B | 1.5B | 3.09B | 2.47B | 3.09B | 3.99B | 3.62B | 2.78B | 1.18B | 1.19B | 1.32B | 742.95M | 827.52M | 590.21M | 370.42M | 667.39M | 1.68B | 1.06B | 282.22M | 151.29M | 233M | 93.5M | 185.9M | 137.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.56B | 3.4B | 3.1B | 3.25B | 3.27B | 2.94B | 2.62B | 2.61B | 2.62B | 2.63B | 2.36B | 2.2B | 2.47B | 2.37B | 3.04B | 3B | 2.68B | 2.49B | 2.61B | 3.21B | 2.77B | 2.1B | 2.05B | 1.72B | 1.5B | 1.45B | 1.65B | 1.63B | 989.1M | 902M | 840.1M |
| Days Sales Outstanding | 75.37 | 77.44 | 71.08 | 73.67 | 74.98 | 74.29 | 76.08 | 67.55 | 64.8 | 67.01 | 63.26 | 59.98 | 62.29 | 61.07 | 61.99 | 61.48 | 61.59 | 65.53 | 60.09 | 72.35 | 72.02 | 59.27 | 63.93 | 62.6 | 57.83 | 56.95 | 60.49 | 63.78 | 63.92 | 63.07 | 61.37 |
| Inventory | 1.76B | 1.66B | 1.6B | 1.71B | 2.05B | 1.69B | 1.19B | 1.16B | 1.32B | 1.22B | 1.08B | 1.09B | 1.18B | 1.25B | 1.58B | 1.72B | 1.55B | 1.36B | 1.67B | 1.63B | 1.48B | 1.2B | 1.28B | 991.98M | 962.75M | 994.16M | 1.18B | 1.08B | 581.8M | 523M | 526M |
| Days Inventory Outstanding | 68.13 | 67.51 | 65.39 | 66.08 | 78.4 | 71.71 | 57.64 | 50.91 | 54.71 | 52.3 | 48.37 | 48.82 | 48.31 | 51.7 | 49.27 | 53.2 | 55.35 | 52.95 | 58.4 | 55.91 | 58.92 | 52.07 | 61.3 | 55.47 | 56.55 | 58.61 | 69.62 | 68.54 | 61.27 | 58.96 | 61.09 |
| Other Current Assets | 0 | 226M | 147M | 157M | 183M | 140M | 119M | 472M | 334M | 336M | 218M | 341M | 2.91B | 2.59B | 500M | 919M | 301.59M | 231.86M | 866.11M | 476.97M | 316.18M | 168.74M | 147.42M | 217.64M | 221.78M | 297.61M | 341.75M | 324.8M | 170.1M | 247.7M | 197.3M |
| Total Non-Current Assets | 9.9B | 9.95B | 9.21B | 9.28B | 9.15B | 9.7B | 9.09B | 8.81B | 9.09B | 9.5B | 9.08B | 9.01B | 9.6B | 10.15B | 11.35B | 11.13B | 10.28B | 10.41B | 9.29B | 9.36B | 8.67B | 7.33B | 7.03B | 6.41B | 6.74B | 6.66B | 6.27B | 5.79B | 4.28B | 3.54B | 3.11B |
| Property, Plant & Equipment | 2.23B | 2.52B | 2.3B | 2.22B | 1.85B | 1.81B | 1.78B | 1.73B | 1.79B | 1.78B | 1.65B | 1.58B | 1.69B | 1.71B | 1.99B | 2.03B | 2.02B | 2.14B | 1.97B | 2.19B | 2.05B | 1.81B | 1.88B | 1.73B | 1.63B | 1.63B | 1.72B | 1.63B | 987.5M | 884.1M | 808.3M |
| Fixed Asset Turnover | 7.17x | 6.36x | 6.91x | 7.24x | 8.62x | 7.99x | 7.08x | 8.16x | 8.25x | 8.05x | 8.23x | 8.50x | 8.59x | 8.27x | 8.99x | 8.78x | 7.84x | 6.50x | 8.06x | 7.37x | 6.84x | 7.15x | 6.25x | 5.81x | 5.80x | 5.69x | 5.80x | 5.71x | 5.72x | 5.90x | 6.18x |
| Goodwill | 5.07B | 5.1B | 4.84B | 4.91B | 4.86B | 4.96B | 4.69B | 4.49B | 4.63B | 4.75B | 4.56B | 4.44B | 4.67B | 4.89B | 5.53B | 5.2B | 4.88B | 4.86B | 4.5B | 4.39B | 4.03B | 3.01B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 558M | 591M | 592M | 657M | 768M | 972M | 781M | 851M | 1.08B | 1.27B | 1.46B | 1.56B | 1.8B | 2B | 2.26B | 2.23B | 1.69B | 1.72B | 1.77B | 1.3B | 1.11B | 669.93M | 3.19B | 2.8B | 2.62B | 2.74B | 2.48B | 2.03B | 1.19B | 774.3M | 711.2M |
| Long-Term Investments | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 51M | 51M | 53M | 73M | 212M | 251M | 294M | 146M | 408.91M | 441.61M | 451.29M | 466M | 508M | 595M | 896M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.54B | 1.22B | 1.11B | 1.01B | 1.18B | 1.41B | 1.31B | 1.18B | 979M | 1.14B | 883M | 875M | 898M | 903M | 1.03B | 635.05M | 619.93M | 562.38M | 500.2M | 913.44M | 770.64M | 906.72M | 1.73B | 1.51B | 1.95B | 1.85B | 2.07B | 2.12B | 2.11B | 1.88B | 1.59B |
| Total Assets | 16.5B | 16.15B | 15.07B | 15.52B | 15.42B | 16.08B | 15.61B | 15.07B | 14.87B | 16.78B | 15.2B | 15.73B | 17.68B | 19.97B | 19.31B | 17.98B | 16.25B | 16.08B | 15.21B | 15.53B | 13.88B | 11.45B | 11.35B | 11.19B | 10.62B | 9.82B | 9.6B | 9.06B | 6.12B | 5.39B | 4.81B |
| Asset Turnover | 1.01x | 0.99x | 1.06x | 1.04x | 1.03x | 0.90x | 0.81x | 0.94x | 0.99x | 0.85x | 0.89x | 0.85x | 0.82x | 0.71x | 0.93x | 0.99x | 0.98x | 0.86x | 1.04x | 1.04x | 1.01x | 1.13x | 1.03x | 0.90x | 0.89x | 0.95x | 1.04x | 1.03x | 0.92x | 0.97x | 1.04x |
| Asset Growth % | 17.1% | 7.17% | -2.91% | 0.62% | -4.07% | 2.98% | 3.61% | 1.33% | -11.38% | 10.39% | -3.36% | -11.03% | -11.46% | 3.4% | 7.37% | 10.67% | 1.05% | 5.71% | -2.01% | 11.85% | 21.27% | 0.83% | 1.42% | 5.37% | 8.15% | 2.28% | 5.99% | 48.09% | 13.41% | 12.25% | 33.02% |
| Total Current Liabilities | 5.95B | 5.13B | 4.31B | 4.67B | 4.46B | 3.47B | 2.59B | 2.15B | 3.54B | 3.05B | 2.76B | 2.37B | 3.53B | 6.03B | 2.65B | 2.98B | 3.09B | 2.84B | 4.88B | 2.96B | 2.64B | 2B | 1.85B | 1.49B | 1.57B | 1.52B | 1.82B | 2.05B | 1.22B | 1.16B | 1.22B |
| Accounts Payable | 636M | 522M | 519M | 581M | 594M | 585M | 534M | 472M | 524M | 590M | 511M | 449M | 512M | 634M | 676M | 696.78M | 754.12M | 689.57M | 683.99M | 854.15M | 707.66M | 560.08M | 603.81M | 481.41M | 416.96M | 367.25M | 455.42M | 470.2M | 421M | 269.1M | 248.1M |
| Days Payables Outstanding | 23.57 | 21.24 | 21.14 | 22.49 | 22.67 | 24.77 | 25.89 | 20.64 | 21.75 | 25.29 | 22.97 | 20.19 | 20.96 | 26.28 | 21.01 | 21.6 | 26.97 | 26.92 | 23.88 | 29.37 | 28.12 | 24.24 | 28.89 | 26.92 | 24.49 | 21.65 | 26.84 | 29.73 | 44.33 | 30.34 | 28.82 |
| Short-Term Debt | 3.15B | 2.29B | 1.55B | 1.82B | 1.59B | 778M | 350M | 4M | 1.35B | 850M | 652M | 526M | 1.48B | 3.55B | 459M | 502M | 317.79M | 213.68M | 0 | 410.51M | 462.72M | 252.9M | 203.52M | 56.09M | 121.6M | 313.45M | 425.79M | 553.7M | 406.7M | 298.3M | 390.4M |
| Deferred Revenue (Current) | 0 | 0 | 360M | 395M | 427M | 394M | 222M | 188M | 215M | 205M | 180M | 169M | 194M | 207M | 243M | 245M | 0 | 0 | 215.23M | 220.41M | 173.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 465M | 421M | 455M | 467M | 474M | 349M | 420M | 407M | 427M | 395M | 378M | 455M | 810M | 556M | 691M | 0 | 0 | -194.68M | 353.81M | 105.64M | 173.81M | 84.26M | 80.45M | 194.91M | 100.01M | 936.4M | 1.02B | 1B | 590.5M | 580.8M |
| Current Ratio | 1.11x | 1.21x | 1.36x | 1.33x | 1.41x | 1.84x | 2.52x | 2.90x | 1.63x | 2.38x | 2.22x | 2.84x | 2.29x | 1.63x | 3.00x | 2.30x | 1.93x | 2.00x | 1.21x | 2.08x | 1.97x | 2.06x | 2.34x | 3.21x | 2.48x | 2.08x | 1.83x | 1.60x | 1.50x | 1.61x | 1.40x |
| Quick Ratio | 0.81x | 0.89x | 0.99x | 0.97x | 0.95x | 1.35x | 2.06x | 2.36x | 1.26x | 1.98x | 1.83x | 2.38x | 1.95x | 1.42x | 2.40x | 1.72x | 1.43x | 1.52x | 0.87x | 1.53x | 1.41x | 1.45x | 1.64x | 2.55x | 1.86x | 1.43x | 1.18x | 1.07x | 1.03x | 1.15x | 0.96x |
| Cash Conversion Cycle | 119.93 | 123.71 | 115.33 | 117.26 | 130.71 | 121.24 | 107.84 | 97.81 | 97.76 | 94.02 | 88.66 | 88.62 | 89.64 | 86.48 | 90.24 | 93.08 | 89.97 | 91.56 | 94.62 | 98.88 | 102.81 | 87.1 | 96.33 | 91.15 | 89.89 | 93.91 | 103.28 | 102.6 | 80.85 | 91.69 | 93.65 |
| Total Non-Current Liabilities | 7.65B | 7.8B | 7.44B | 7.83B | 7.87B | 8.98B | 9.84B | 9.88B | 8.07B | 9.14B | 8.18B | 8.13B | 7.32B | 4.22B | 6.09B | 4.97B | 3.78B | 4.43B | 2.67B | 3.21B | 2.23B | 1.9B | 1.87B | 1.83B | 2.41B | 2.26B | 2.38B | 2.2B | 1.56B | 1.43B | 1.19B |
| Long-Term Debt | 6.55B | 6.68B | 6.31B | 6.34B | 6.17B | 6.91B | 7.77B | 7.75B | 6.03B | 7.48B | 7.18B | 6.9B | 5.98B | 2.79B | 4.59B | 3.49B | 2.51B | 2.91B | 1.24B | 1.89B | 955.61M | 958.32M | 921.1M | 920.36M | 1.46B | 1.27B | 1.55B | 1.36B | 947M | 854.3M | 818.9M |
| Capital Lease Obligations | 0 | 0 | 158M | 148M | 131M | 133M | 133M | 128M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 623M | 154M | 119M | 326M | 484M | 654M | 588M | 668M | 707M | 164M | 134M | 256M | 338M | 507M | 244M | 117M | 186.94M | 207.68M | 114.56M | 260.66M | 259.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 935M | 959M | 857M | 1.02B | 1.08B | 1.28B | 1.35B | 1.33B | 1.33B | 1.5B | 871M | 981M | 1B | 923M | 1.25B | 1.37B | 1.08B | 1.31B | 1.33B | 1.06B | 1.01B | 939.7M | 952.25M | 909.77M | 946.49M | 996.31M | 835.82M | 838.8M | 908.7M | 576.1M | 372M |
| Total Liabilities | 13.6B | 12.92B | 11.75B | 12.51B | 12.33B | 12.45B | 12.43B | 12.04B | 11.61B | 12.19B | 10.94B | 10.5B | 10.85B | 10.26B | 8.74B | 7.95B | 6.87B | 7.26B | 7.55B | 6.17B | 4.86B | 3.9B | 3.72B | 3.32B | 3.97B | 3.78B | 4.2B | 4.24B | 2.78B | 2.59B | 2.41B |
| Total Debt | 9.69B | 8.97B | 8.08B | 8.37B | 7.95B | 7.88B | 8.31B | 7.94B | 7.38B | 8.33B | 7.83B | 7.42B | 7.46B | 6.34B | 5.05B | 3.99B | 2.83B | 3.13B | 3.68B | 2.3B | 1.42B | 1.21B | 1.12B | 976.45M | 1.58B | 1.58B | 1.97B | 1.91B | 1.35B | 1.15B | 1.21B |
| Net Debt | 8.86B | 8.12B | 7.13B | 7.3B | 7.24B | 6.35B | 5.75B | 5.96B | 5.88B | 5.23B | 5.36B | 4.33B | 3.47B | 2.73B | 2.27B | 2.81B | 1.64B | 1.81B | 2.93B | 1.47B | 828.12M | 840.8M | 457.23M | -708.03M | 524.3M | 1.3B | 1.82B | 1.68B | 1.26B | 966.7M | 1.07B |
| Debt / Equity | 3.35x | 2.78x | 2.44x | 2.78x | 2.57x | 2.17x | 2.61x | 2.62x | 2.27x | 1.81x | 1.84x | 1.42x | 1.09x | 0.65x | 0.48x | 0.40x | 0.30x | 0.35x | 0.48x | 0.25x | 0.16x | 0.16x | 0.15x | 0.12x | 0.24x | 0.26x | 0.37x | 0.40x | 0.41x | 0.41x | 0.50x |
| Debt / EBITDA | 2.11x | 1.95x | 1.73x | 1.89x | 1.89x | 2.03x | 2.51x | 2.07x | 1.82x | 2.11x | 2.22x | 2.22x | 2.20x | 2.09x | 1.46x | 1.20x | 0.98x | 1.60x | 1.28x | 0.73x | 0.50x | 0.46x | 0.47x | 0.50x | 0.87x | 0.93x | 1.00x | 1.05x | 1.05x | 1.04x | 1.24x |
| Net Debt / EBITDA | 1.93x | 1.76x | 1.53x | 1.65x | 1.72x | 1.63x | 1.74x | 1.56x | 1.45x | 1.32x | 1.52x | 1.30x | 1.02x | 0.90x | 0.66x | 0.85x | 0.57x | 0.93x | 1.02x | 0.47x | 0.29x | 0.32x | 0.19x | -0.36x | 0.29x | 0.77x | 0.92x | 0.92x | 0.98x | 0.87x | 1.09x |
| Interest Coverage | 14.64x | 14.58x | 16.63x | 15.37x | 19.93x | 17.47x | 14.13x | 15.88x | 14.21x | 13.58x | 13.27x | 13.03x | 11.80x | 10.82x | 17.84x | 14.49x | 12.90x | 8.36x | 15.17x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.9B | 3.23B | 3.32B | 3.01B | 3.09B | 3.63B | 3.18B | 3.03B | 3.26B | 4.59B | 4.26B | 5.23B | 6.82B | 9.71B | 10.57B | 10.03B | 9.38B | 8.82B | 7.66B | 9.35B | 9.02B | 7.55B | 7.63B | 7.87B | 6.65B | 6.04B | 5.4B | 4.82B | 3.34B | 2.81B | 2.4B |
| Equity Growth % | -18.32% | -2.74% | 10.09% | -2.46% | -14.81% | 13.95% | 5.02% | -7% | -29% | 7.75% | -18.53% | -23.39% | -29.71% | -8.15% | 5.34% | 6.96% | 6.39% | 15.06% | -18.05% | 3.7% | 19.49% | -1.06% | -3.13% | 18.43% | 10.07% | 11.85% | 12.16% | 44.26% | 18.94% | 17.13% | 24.52% |
| Book Value per Share | 10.09 | 11.04 | 11.14 | 9.92 | 9.94 | 11.46 | 10.00 | 9.31 | 9.66 | 13.23 | 11.93 | 14.13 | 16.87 | 21.61 | 22.34 | 20.29 | 18.64 | 17.57 | 14.78 | 16.82 | 15.80 | 13.03 | 12.40 | 12.77 | 10.78 | 9.86 | 8.88 | 7.90 | 5.48 | 5.62 | 4.83 |
| Total Shareholders' Equity | 2.89B | 3.23B | 3.32B | 3.01B | 3.09B | 3.63B | 3.18B | 3.03B | 3.25B | 4.58B | 4.25B | 5.22B | 6.82B | 9.7B | 10.56B | 10.02B | 9.37B | 8.81B | 7.66B | 9.35B | 9.02B | 7.55B | 7.63B | 7.87B | 6.65B | 6.04B | 5.4B | 4.82B | 3.34B | 2.81B | 2.4B |
| Common Stock | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 5M | 5.42M | 5.38M | 5.35M | 5.32M | 5.63M | 6.31M | 3.12M | 3.11M | 3.09M | 3.07M | 3.05M | 3.03M | 3M | 0 | 0 | 0 |
| Retained Earnings | 30.81B | 30.15B | 28.89B | 27.12B | 25.8B | 24.32B | 23.11B | 22.4B | 21.22B | 20.21B | 19.5B | 18.32B | 17.17B | 14.94B | 13.97B | 11.79B | 10.4B | 9.52B | 9.2B | 9.88B | 10.41B | 9.11B | 7.96B | 6.94B | 6.2B | 5.77B | 5.21B | 4.49B | 3.13B | 2.59B | 2.11B |
| Treasury Stock | -28B | -26.88B | -25.38B | -23.87B | -22.38B | -20.64B | -19.66B | -18.98B | -17.55B | -15.56B | -14.64B | -12.73B | -10.8B | -6.68B | -4.72B | -2.69B | -1.74B | -1.39B | -1.39B | -1.76B | -3.22B | -2.77B | -1.73B | -1.65M | -1.66M | -1.67M | -1.78M | -1.8M | -238.5M | 0 | 0 |
| Accumulated OCI | -1.76B | -1.83B | -1.88B | -1.83B | -1.84B | -1.5B | -1.64B | -1.71B | -1.68B | -1.29B | -1.81B | -1.5B | -658M | 384M | 293M | 224.22M | 245.54M | 400.73M | -253.21M | 1.05B | 446.64M | 122.01M | 413.42M | 109.81M | -302.38M | -401.93M | -398.71M | -188.5M | -1.43B | -1.23B | -1.13B |
| Minority Interest | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 4M | 4M | 4M | 5M | 4M | 5M | 6M | 9M | 16.27M | 10.97M | 9.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ITW stock.
As of 2025, Illinois Tool Works Inc. (ITW) had total assets of $16.15B including $6.20B in current assets.
Illinois Tool Works Inc. (ITW) carries total debt of $8.97B, offset by $851.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Illinois Tool Works Inc. (ITW) has total shareholders' equity (book value) of $3.23B ($11.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Illinois Tool Works Inc. (ITW) reported a current ratio of 1.21x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and cyclical exposure
Metrics are mathematically derived from official filings.
Leverage Creep Amidst Stable Asset Base
Total assets grew 5.6% from $15.6B to $16.5B over the past year, but debt rose 14.1% to $9.7B, pushing D/E from 2.86 to 3.35, per recent balance sheet data.
The balance sheet is expanding primarily through debt-funded activities, as equity has remained flat around $3.0-3.2B. This suggests that the company is increasingly relying on leverage to finance operations and shareholder returns, which may indicate a strategic shift or necessity-driven borrowing. The consistent rise in debt levels, even as cash remains stable near $840M, implies that the incremental debt is not being held as liquidity but rather deployed, warranting close monitoring of future cash flow generation to service this debt.
Debt-Fueled Capital Returns Raise Refinancing Risk
Total debt climbed to $9.7B in Q2 2026, with D/E at 3.35, up from 2.78 a year earlier, as reported in the latest balance sheet, signaling a deliberate increase in financial leverage.
The debt-to-equity ratio has risen steadily from 2.44 in Q4 2024 to 3.35 in Q2 2026, indicating a significant increase in leverage. This appears to be a strategic choice to fund aggressive share buybacks and dividends, as cash flow from operations has not fully covered these distributions. The elevated leverage, combined with a low current ratio of 1.11, suggests reduced financial flexibility, and if interest rates remain high, interest expense could pressure earnings. Investors should monitor whether the company can generate sufficient free cash flow to service this debt without compromising its dividend or growth investments.
Asset Mix Reflects Acquisition-Driven Growth
Goodwill and intangibles total $5.1B, representing 31% of total assets, while net PPE is only $2.2B, indicating an asset-light model reliant on acquisitions, based on the latest balance sheet figures.
The asset base is dominated by goodwill and intangibles, which have grown from $4.8B to $5.1B over the past year, reflecting a series of bolt-on acquisitions. This suggests that ITW's growth strategy is heavily dependent on M&A, which carries integration and impairment risks. The relatively low PPE of $2.2B underscores the company's asset-light, decentralized manufacturing model, but also implies that organic capacity expansion is limited. The increasing goodwill balance warrants monitoring for potential impairment if acquired businesses underperform, especially given the modest organic growth of 0.92% YoY.
Equity Stagnation Despite Retained Earnings Growth
Retained earnings rose to $30.8B in Q2 2026, yet total equity fell to $2.9B from $3.2B a year earlier, as reported in financial statements, highlighting aggressive capital returns.
The growth in retained earnings, up from $27.5B in Q1 2024, indicates strong cumulative profitability. However, total equity has not increased correspondingly, and actually declined in Q2 2026, because the company is returning capital to shareholders through dividends and buybacks at a pace that exceeds net income. This suggests that the equity base is being eroded, which could increase financial risk. The reliance on debt to fund these returns, as evidenced by rising D/E, may indicate that management is prioritizing shareholder distributions over balance sheet strength, a trend that could limit future flexibility.
Liquidity Buffer Thins as Current Ratio Declines
The current ratio fell to 1.11 in Q2 2026 from 1.59 a year earlier, while cash remained stable at $839M, based on quarterly balance sheet data, indicating a tighter liquidity position.
The sharp decline in the current ratio from 1.59 in Q2 2025 to 1.11 in Q2 2026 suggests that current liabilities are growing faster than current assets, potentially due to increased short-term debt or payables. Cash levels have remained relatively flat, but the company's ability to cover short-term obligations is weakening. This could be a concern if the company faces an unexpected downturn or if access to credit tightens. The low current ratio, combined with high leverage, may indicate that ITW is operating with a thinner liquidity buffer than in the past, which could amplify the impact of any operational shock.
Goodwill Impairment Risk Lurks Beneath Headlines
Goodwill of $5.1B, roughly 31% of total assets, has grown steadily, and with organic revenue growth of only 0.92% YoY, impairment risk may be underpriced, per recent balance sheet data.
The substantial goodwill balance, accumulated through acquisitions, represents a significant portion of the asset base. If any of the acquired businesses fail to meet performance expectations, particularly in a slowing industrial environment, the company could be forced to take impairment charges, which would directly reduce equity. The modest organic growth and the recent EPS miss, despite raised guidance, suggest that some segments may be underperforming. Investors should monitor segment-level performance and the potential for goodwill write-downs, which could expose the fragility of the reported equity and earnings quality.