VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ITW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ITWIllinois Tool Works Inc.
$279.24$80.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksITWFinancials

Illinois Tool Works Inc. (ITW) Income Statement

30Y historyFree accessUpdated daily

Revenue growth of 6.1% YoY in Q2 2026 masks organic growth of only 4.5%, but gross margin expanded to 44.1% from 43.2%, driving operating income up 10.1% and EPS up 10.1% to $2.84.

Income StatementBalance SheetCash FlowRatios

ITW Income Statement

Annual statement

ITW Income Statement

Illinois Tool Works Inc. (ITW) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue16.47B16.04B15.9B16.11B15.93B14.46B12.57B14.11B14.77B14.31B13.6B13.4B14.48B14.13B17.92B17.79B15.87B13.88B15.87B16.17B14.06B12.92B11.73B10.04B9.47B9.29B9.98B9.33B5.65B5.22B5B
Revenue Growth %4.3%0.92%-1.3%1.1%10.22%14.96%-10.88%-4.46%3.17%5.26%1.45%-7.45%2.47%-21.14%0.77%12.07%14.36%-12.55%-1.86%15.05%8.77%10.15%16.9%6%1.88%-6.92%6.97%65.25%8.19%4.48%20.34%
Cost of Goods Sold9.2B8.97B8.96B9.43B9.56B8.62B7.53B8.35B8.79B8.52B8.12B8.12B8.91B8.8B11.74B11.77B10.2B9.35B10.46B10.61B9.18B8.43B7.63B6.53B6.21B6.19B6.19B5.77B3.47B3.24B3.14B
COGS % of Revenue-55.9%56.35%58.54%60.02%59.65%59.88%59.15%59.54%59.49%59.71%60.57%61.55%62.29%65.52%66.19%64.3%67.36%65.89%65.64%65.34%65.26%65.03%65.05%65.63%66.62%62.03%61.86%61.37%62.02%62.89%
Gross Profit7.27B7.08B6.94B6.68B6.37B5.83B5.04B5.76B5.97B5.8B5.48B5.29B5.57B5.33B6.18B6.01B5.21B4.53B5.41B5.56B4.87B4.49B4.1B3.51B3.25B3.1B3.79B3.56B2.18B1.98B1.85B
Gross Margin %44.16%44.1%43.65%41.46%39.98%40.35%40.12%40.85%40.46%40.51%40.29%39.43%38.45%37.71%34.48%33.81%32.84%32.64%34.11%34.36%34.66%34.74%34.97%34.95%34.37%33.38%37.96%38.14%38.63%37.98%37.11%
Gross Profit Growth %-1.96%3.91%4.85%9.19%15.62%-12.46%-3.55%3.03%5.84%3.65%-5.08%4.46%-13.75%2.79%15.38%15.07%-16.33%-2.59%14.07%8.51%9.41%16.96%7.81%4.91%-18.17%6.47%63.17%10.03%6.94%19.24%
Operating Expenses2.91B2.86B2.67B2.64B2.58B2.36B2.16B2.36B2.39B2.4B2.42B2.42B2.68B2.81B3.33B3.28B2.96B3.04B3.07B2.93B2.43B2.21B2.02B1.87B1.75B1.8B2.23B2.07B1.1B1.06B1.05B
OpEx % of Revenue-17.82%16.83%16.38%16.19%16.3%17.2%16.73%16.19%16.77%17.76%18.03%18.49%19.92%18.59%18.45%18.63%21.89%19.36%18.12%17.31%17.14%17.26%18.68%18.46%19.32%22.3%22.21%19.52%20.22%21.09%
Selling, General & Admin2.84B2.78B2.38B2.35B2.31B2.12B1.95B2.14B2.16B2.17B2.19B2.2B2.45B2.58B3.07B3.04B2.74B2.84B2.86B2.73B2.29B2.09B1.9B1.85B1.72B1.69B1.81B1.73B890.6M870.3M875.4M
SG&A % of Revenue-17.32%14.99%14.61%14.5%14.65%15.5%15.17%14.61%15.19%16.12%16.4%16.92%18.22%17.11%17.09%17.29%20.46%18.04%16.86%16.27%16.15%16.2%18.44%18.17%18.2%18.16%18.54%15.77%16.67%17.52%
Research & Development676M0292M284M269M239M214M221M233M225M223M218M227M240M266M242.98M213.34M198.54M210.72M203.49M144.91M127.87M123.49M00000000
R&D % of Revenue--1.84%1.76%1.69%1.65%1.7%1.57%1.58%1.57%1.64%1.63%1.57%1.7%1.48%1.37%1.34%1.43%1.33%1.26%1.03%0.99%1.05%--------
Other Operating Expenses2M80M00000000000000000000024.28M27.93M104.58M413.37M343.3M211.8M185.4M178.2M
Operating Income4.36B4.22B4.26B4.04B3.79B3.48B2.88B3.4B3.58B3.49B3.06B2.87B2.89B2.51B2.85B2.73B2.36B1.39B2.34B2.62B2.42B2.26B2.06B1.63B1.51B1.31B1.56B1.49B1.08B927.1M800.6M
Operating Margin %26.5%26.28%26.82%25.08%23.79%24.05%22.92%24.11%24.27%24.41%22.53%21.39%19.94%17.79%15.88%15.35%14.85%9.99%14.73%16.23%17.22%17.48%17.53%16.28%15.9%14.06%15.66%15.93%19.11%17.76%16.02%
Operating Income Growth %--1.13%5.54%6.6%9%20.65%-15.29%-5.08%2.58%14.03%6.87%-0.73%14.88%-11.7%4.25%15.88%70.04%-40.73%-10.88%8.38%7.16%9.85%25.91%8.48%15.29%-16.46%5.18%37.73%16.42%15.8%27.79%
EBITDA4.59B4.61B4.67B4.43B4.2B3.89B3.31B3.83B4.04B3.96B3.53B3.34B3.39B3.03B3.46B3.32B2.89B1.95B2.87B3.14B2.85B2.63B2.39B1.94B1.81B1.69B1.98B1.83B1.29B1.11B978.8M
EBITDA Margin %27.89%28.72%29.35%27.53%26.36%26.89%26.32%27.13%27.39%27.64%25.99%24.93%23.42%21.46%19.29%18.67%18.22%14.09%18.11%19.44%20.26%20.33%20.36%19.33%19.13%18.21%19.8%19.61%22.86%21.31%19.59%
EBITDA Growth %2.04%-1.24%5.21%5.6%8.05%17.47%-13.56%-5.36%2.25%11.94%5.75%-1.47%11.8%-12.26%4.14%14.84%47.94%-31.98%-8.58%10.4%8.35%10.02%23.1%7.09%7.04%-14.39%8.03%41.72%16.05%13.66%25.75%
D&A (Non-Cash Add-back)218M392M402M395M410M410M427M426M461M462M470M475M504M520M611M589.67M534.95M568.6M535.21M519.34M426.13M368.38M331.57M306.55M305.75M386.31M413.37M343.3M211.8M185.4M178.2M
EBIT4.42B4.26B4.71B4.09B4.04B3.53B2.91B3.51B3.65B3.53B3.15B2.94B2.95B2.59B3.82B2.78B2.26B1.38B2.34B2.68B2.53B2.27B2.07B1.63B1.51B1.31B1.56B1.49B1.31B1.11B800.6M
Net Interest Income-144M-292M-239M-213M-172M-161M-181M-177M-213M-199M-199M-170M-177M-177M-163M-134.37M-130.29M-142.34M-106.37M-59.3M23.9M-59.14M-43.62M00000000
Interest Income158M044M53M31M41M25M44M44M61M38M56M73M62M51M57.76M44.87M22.5M46.11M42.79M109.51M27.86M25.61M00000000
Interest Expense302M292M283M266M203M202M206M221M257M260M237M226M250M239M214M192.13M175.46M164.84M154.46M000000000000
Other Income/Expense-244M-250M158M-217M52M-151M-178M-114M-190M-215M-156M-148M-189M-167M756M-138.29M-42.01M-172.19M-149.75M132.09M6.53M-92.33M-78.92M-57.34M-72.21M-75.25M-85.26M-133.8M-28.3M-4.8M-30.3M
Pretax Income4.12B3.97B4.42B3.82B3.84B3.33B2.7B3.29B3.39B3.27B2.91B2.72B2.7B2.35B3.6B2.59B2.21B1.21B2.19B2.58B2.45B2.18B2B1.58B1.43B1.23B1.48B1.35B1.06B924.4M770.3M
Pretax Margin %25.02%24.72%27.81%23.73%24.12%23.01%21.5%23.3%22.98%22.84%21.38%20.28%18.63%16.6%20.1%14.58%13.94%8.75%13.81%15.96%17.4%16.88%17.04%15.71%15.14%13.25%14.81%14.49%18.76%17.71%15.42%
Income Tax926M900M934M866M808M632M595M767M831M1.58B873M820M809M717M1.11B575.7M684.8M244.3M608.1M754.9M727.5M686.7M659.8M535.9M501.75M428.4M520.2M511.6M386.8M337.4M284M
Effective Tax Rate %22.48%22.69%21.12%22.65%21.03%19%22%23.33%24.48%48.41%30.02%30.16%29.97%30.55%30.75%22.2%30.96%20.13%27.75%29.25%29.75%31.48%33%34%35%34.81%35.19%37.82%36.5%36.5%36.87%
Net Income3.19B3.07B3.49B2.96B3.03B2.69B2.11B2.52B2.56B1.69B2.04B1.9B2.95B1.68B2.87B2.07B1.53B947.01M1.52B1.87B1.72B1.49B1.34B1.02B712.59M805.66M957.98M841.1M672.8M587M486.3M
Net Margin %19.39%19.11%21.94%18.36%19.04%18.64%16.77%17.87%17.36%11.79%14.96%14.17%20.34%11.88%16.01%11.65%9.62%6.82%9.57%11.56%12.22%11.57%11.41%10.2%7.53%8.67%9.6%9.01%11.91%11.24%9.73%
Net Income Growth %-5.08%-12.1%17.96%-2.54%12.62%27.74%-16.34%-1.64%51.93%-17.1%7.16%-35.54%75.46%-41.5%38.55%35.63%61.26%-37.66%-18.76%8.86%14.91%11.67%30.77%43.66%-11.55%-15.9%13.9%25.01%14.62%20.71%25.46%
Net Income (Continuing)3.19B3.07B3.49B2.96B3.03B2.69B2.11B2.52B2.56B1.69B2.04B1.9B1.89B1.63B2.5B2.02B1.45B969.49M1.69B1.83B1.72B1.49B1.34B1.04B931.81M802.45M957.98M841.1M809.7M691.6M486.3M
Discontinued Operations0000000000001.06B49M375M000043.78M00000000000
Minority Interest1M1M1M1M1M1M1M4M4M4M5M4M5M6M9M16.27M10.97M9.67M0000000000000
EPS (Diluted)11.1310.4911.719.749.778.516.637.747.604.865.705.137.283.746.064.192.991.892.913.363.011.301.101.661.161.321.581.381.330.570.24
EPS Growth %-3.33%-10.42%20.23%-0.31%14.81%28.36%-14.34%1.84%56.38%-14.74%11.11%-29.53%94.65%-38.28%44.63%40.13%58.2%-35.05%-13.39%11.63%131.54%18.18%-33.73%43.1%-12.12%-16.46%14.49%3.76%133.33%137.5%20%
EPS (Basic)-10.5211.759.779.808.556.667.787.654.905.735.167.333.766.114.213.001.892.933.393.041.311.111.671.171.331.591.401.620.580.25
Diluted Shares Outstanding287M292.3M297.8M303.6M310.7M316.4M318.3M325.6M337.1M346.8M357.1M370.1M404.6M449.3M473.2M494.6M503.3M501.92M518.61M556.03M570.68M579.02M615.31M616.67M616.96M612.67M608.24M609.49M608.8M499.2M496.08M
Basic Shares Outstanding286.4M292.28M296.8M302.6M309.6M315.1M316.9M323.9M335M344.1M355M367.9M401.7M446.2M469.8M491.4M500.8M500.18M518.61M551.55M565.05M574.67M610.44M614.82M611.67M608.04M602.5M600.79M500.26M499.2M496.08M
Dividend Payout Ratio-58.22%48.6%54.62%50.82%54.31%65.39%52.4%43.85%55.78%40.34%39.07%24.13%31.45%30.14%32.84%41.66%65.44%39.41%26.87%23.22%22.42%22.75%27.88%38.22%30.92%23.28%21.83%22.43%18.25%17.58%

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Cyclical end-market exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Organic Growth Masked by Currency

Revenue growth of 0.92% YoY understates underlying demand, as Q2 2026 organic growth of 4.5% suggests price/mix offsetting volume declines, per recent earnings disclosures.

The reported revenue trajectory appears stable but muted, with quarterly growth oscillating between -3.4% and 6.1% over the past ten quarters. The Q2 2026 organic growth of 4.5% versus reported 6.1% indicates that currency headwinds and potential divestitures are dampening top-line expansion. This suggests that core demand is healthier than headline numbers imply, but investors should monitor whether price increases can sustain volume in a slowing industrial environment.

Structural Margin Resilience

Gross margin expanded to 44.1% in Q2 2026, up from 43.2% a year earlier, reflecting pricing power and 80/20-driven mix, as reported in financial statements.

ITW's gross margin has consistently hovered around 43-45%, significantly above the peer average of roughly 40%, indicating a structural advantage from its niche-dominant product portfolio. The operating margin of 26.7% in Q2 2026 is among the highest in the multi-industrial group, suggesting that the 80/20 process continues to drive efficiency. However, the slight sequential dip from 27.4% in Q3 2025 warrants attention, as it may signal input cost pressures or mix shifts.

Operating Leverage at Peak Efficiency

Operating income grew 10.1% YoY in Q2 2026, outpacing revenue growth of 6.1%, indicating positive operating leverage, based on reported quarterly data.

The operating margin expanded by 30 basis points year-over-year in Q2 2026, while SG&A as a percentage of revenue declined to 17.1% from 17.3% in the prior year quarter. This suggests that ITW is effectively controlling overhead costs while scaling revenue, a hallmark of its decentralized model. The sustainability of this leverage is questionable if volume growth stalls, as fixed cost absorption may diminish.

EPS Growth Outpacing Net Income

Diluted EPS grew 10.1% YoY in Q2 2026, while net income rose only 7.9%, implying share buybacks are boosting per-share metrics, as per SEC filings.

The divergence between EPS growth and net income growth suggests that ITW continues to repurchase shares, enhancing shareholder returns. However, the Q2 2026 EPS of $2.84 missed consensus by $0.11, despite strong operational performance, indicating that non-operating items or tax effects may have pressured the bottom line. Investors should scrutinize the sustainability of buyback-driven EPS growth, especially if cash flow generation slows.

Raw Material and SG&A Discipline

COGS as a percentage of revenue improved to 55.9% in Q2 2026 from 56.8% a year earlier, reflecting pricing and cost controls, as reported in financial statements.

The primary cost driver remains raw materials, particularly steel and resins, which have shown volatility. ITW's ability to expand gross margin despite input cost inflation suggests effective pricing mechanisms, though there is typically a one-to-two quarter lag. SG&A expenses have remained relatively flat in absolute terms, indicating disciplined overhead management, but the recurring restructuring charges related to 80/20 initiatives may be embedded in these figures.

2024Q1 Margin Peak and Subsequent Normalization

Gross margin peaked at 45.4% in Q1 2024, then declined to 43-44% range, suggesting a structural shift in mix or pricing, based on quarterly data.

The first quarter of 2024 marked a high-water mark for profitability, with operating margin reaching 28.4%. Since then, margins have settled into a 24.8%-27.4% band, indicating that the initial benefits of 80/20 and pricing actions may have been partially offset by cost inflation or competitive pressures. This inflection point suggests that ITW's margin expansion may have plateaued, and future gains will require further productivity initiatives.

Cyclical Vulnerability Beneath the Surface

Despite stable margins, ITW's heavy exposure to Automotive OEM and Construction segments could amplify a downturn, as revenue growth of 0.9% YoY suggests limited cushion.

Short-sellers might argue that ITW's premium valuation is unjustified given its cyclical end-markets. With global light vehicle production stagnant and construction activity sensitive to interest rates, a sharp economic slowdown could pressure volumes more than peers with diversified exposure. The low revenue growth of 0.92% YoY, despite organic growth of 4.5%, indicates that currency and divestitures are masking underlying weakness, and if price increases fail to offset volume declines, margins could compress.

ITW — Frequently Asked Questions

Quick answers to the most common questions about buying ITW stock.

What was Illinois Tool Works Inc.'s (ITW) revenue in 2025?

For fiscal year 2025, Illinois Tool Works Inc. (ITW) reported total revenue of $16.04B. This represents a 221.1% increase compared to $5.00B in 1996.

Is Illinois Tool Works Inc. (ITW) profitable?

Illinois Tool Works Inc. (ITW) is profitable, generating $3.07B in net income for the fiscal year ending 2025 with a net profit margin of 19.1%.

What is Illinois Tool Works Inc.'s operating profit margin?

Illinois Tool Works Inc. (ITW) reported an operating income of $4.22B, resulting in an operating profit margin of 26.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Illinois Tool Works Inc.'s gross profit and gross margin?

Illinois Tool Works Inc. (ITW) generated $7.08B in gross profit for the year, representing a gross profit margin of 44.1%. This demonstrates the company's core pricing power and production efficiency.