Revenue growth of 6.1% YoY in Q2 2026 masks organic growth of only 4.5%, but gross margin expanded to 44.1% from 43.2%, driving operating income up 10.1% and EPS up 10.1% to $2.84.
Illinois Tool Works Inc. (ITW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 16.47B | 16.04B | 15.9B | 16.11B | 15.93B | 14.46B | 12.57B | 14.11B | 14.77B | 14.31B | 13.6B | 13.4B | 14.48B | 14.13B | 17.92B | 17.79B | 15.87B | 13.88B | 15.87B | 16.17B | 14.06B | 12.92B | 11.73B | 10.04B | 9.47B | 9.29B | 9.98B | 9.33B | 5.65B | 5.22B | 5B |
| Revenue Growth % | 4.3% | 0.92% | -1.3% | 1.1% | 10.22% | 14.96% | -10.88% | -4.46% | 3.17% | 5.26% | 1.45% | -7.45% | 2.47% | -21.14% | 0.77% | 12.07% | 14.36% | -12.55% | -1.86% | 15.05% | 8.77% | 10.15% | 16.9% | 6% | 1.88% | -6.92% | 6.97% | 65.25% | 8.19% | 4.48% | 20.34% |
| Cost of Goods Sold | 9.2B | 8.97B | 8.96B | 9.43B | 9.56B | 8.62B | 7.53B | 8.35B | 8.79B | 8.52B | 8.12B | 8.12B | 8.91B | 8.8B | 11.74B | 11.77B | 10.2B | 9.35B | 10.46B | 10.61B | 9.18B | 8.43B | 7.63B | 6.53B | 6.21B | 6.19B | 6.19B | 5.77B | 3.47B | 3.24B | 3.14B |
| COGS % of Revenue | - | 55.9% | 56.35% | 58.54% | 60.02% | 59.65% | 59.88% | 59.15% | 59.54% | 59.49% | 59.71% | 60.57% | 61.55% | 62.29% | 65.52% | 66.19% | 64.3% | 67.36% | 65.89% | 65.64% | 65.34% | 65.26% | 65.03% | 65.05% | 65.63% | 66.62% | 62.03% | 61.86% | 61.37% | 62.02% | 62.89% |
| Gross Profit | 7.27B | 7.08B | 6.94B | 6.68B | 6.37B | 5.83B | 5.04B | 5.76B | 5.97B | 5.8B | 5.48B | 5.29B | 5.57B | 5.33B | 6.18B | 6.01B | 5.21B | 4.53B | 5.41B | 5.56B | 4.87B | 4.49B | 4.1B | 3.51B | 3.25B | 3.1B | 3.79B | 3.56B | 2.18B | 1.98B | 1.85B |
| Gross Margin % | 44.16% | 44.1% | 43.65% | 41.46% | 39.98% | 40.35% | 40.12% | 40.85% | 40.46% | 40.51% | 40.29% | 39.43% | 38.45% | 37.71% | 34.48% | 33.81% | 32.84% | 32.64% | 34.11% | 34.36% | 34.66% | 34.74% | 34.97% | 34.95% | 34.37% | 33.38% | 37.96% | 38.14% | 38.63% | 37.98% | 37.11% |
| Gross Profit Growth % | - | 1.96% | 3.91% | 4.85% | 9.19% | 15.62% | -12.46% | -3.55% | 3.03% | 5.84% | 3.65% | -5.08% | 4.46% | -13.75% | 2.79% | 15.38% | 15.07% | -16.33% | -2.59% | 14.07% | 8.51% | 9.41% | 16.96% | 7.81% | 4.91% | -18.17% | 6.47% | 63.17% | 10.03% | 6.94% | 19.24% |
| Operating Expenses | 2.91B | 2.86B | 2.67B | 2.64B | 2.58B | 2.36B | 2.16B | 2.36B | 2.39B | 2.4B | 2.42B | 2.42B | 2.68B | 2.81B | 3.33B | 3.28B | 2.96B | 3.04B | 3.07B | 2.93B | 2.43B | 2.21B | 2.02B | 1.87B | 1.75B | 1.8B | 2.23B | 2.07B | 1.1B | 1.06B | 1.05B |
| OpEx % of Revenue | - | 17.82% | 16.83% | 16.38% | 16.19% | 16.3% | 17.2% | 16.73% | 16.19% | 16.77% | 17.76% | 18.03% | 18.49% | 19.92% | 18.59% | 18.45% | 18.63% | 21.89% | 19.36% | 18.12% | 17.31% | 17.14% | 17.26% | 18.68% | 18.46% | 19.32% | 22.3% | 22.21% | 19.52% | 20.22% | 21.09% |
| Selling, General & Admin | 2.84B | 2.78B | 2.38B | 2.35B | 2.31B | 2.12B | 1.95B | 2.14B | 2.16B | 2.17B | 2.19B | 2.2B | 2.45B | 2.58B | 3.07B | 3.04B | 2.74B | 2.84B | 2.86B | 2.73B | 2.29B | 2.09B | 1.9B | 1.85B | 1.72B | 1.69B | 1.81B | 1.73B | 890.6M | 870.3M | 875.4M |
| SG&A % of Revenue | - | 17.32% | 14.99% | 14.61% | 14.5% | 14.65% | 15.5% | 15.17% | 14.61% | 15.19% | 16.12% | 16.4% | 16.92% | 18.22% | 17.11% | 17.09% | 17.29% | 20.46% | 18.04% | 16.86% | 16.27% | 16.15% | 16.2% | 18.44% | 18.17% | 18.2% | 18.16% | 18.54% | 15.77% | 16.67% | 17.52% |
| Research & Development | 676M | 0 | 292M | 284M | 269M | 239M | 214M | 221M | 233M | 225M | 223M | 218M | 227M | 240M | 266M | 242.98M | 213.34M | 198.54M | 210.72M | 203.49M | 144.91M | 127.87M | 123.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 1.84% | 1.76% | 1.69% | 1.65% | 1.7% | 1.57% | 1.58% | 1.57% | 1.64% | 1.63% | 1.57% | 1.7% | 1.48% | 1.37% | 1.34% | 1.43% | 1.33% | 1.26% | 1.03% | 0.99% | 1.05% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.28M | 27.93M | 104.58M | 413.37M | 343.3M | 211.8M | 185.4M | 178.2M |
| Operating Income | 4.36B | 4.22B | 4.26B | 4.04B | 3.79B | 3.48B | 2.88B | 3.4B | 3.58B | 3.49B | 3.06B | 2.87B | 2.89B | 2.51B | 2.85B | 2.73B | 2.36B | 1.39B | 2.34B | 2.62B | 2.42B | 2.26B | 2.06B | 1.63B | 1.51B | 1.31B | 1.56B | 1.49B | 1.08B | 927.1M | 800.6M |
| Operating Margin % | 26.5% | 26.28% | 26.82% | 25.08% | 23.79% | 24.05% | 22.92% | 24.11% | 24.27% | 24.41% | 22.53% | 21.39% | 19.94% | 17.79% | 15.88% | 15.35% | 14.85% | 9.99% | 14.73% | 16.23% | 17.22% | 17.48% | 17.53% | 16.28% | 15.9% | 14.06% | 15.66% | 15.93% | 19.11% | 17.76% | 16.02% |
| Operating Income Growth % | - | -1.13% | 5.54% | 6.6% | 9% | 20.65% | -15.29% | -5.08% | 2.58% | 14.03% | 6.87% | -0.73% | 14.88% | -11.7% | 4.25% | 15.88% | 70.04% | -40.73% | -10.88% | 8.38% | 7.16% | 9.85% | 25.91% | 8.48% | 15.29% | -16.46% | 5.18% | 37.73% | 16.42% | 15.8% | 27.79% |
| EBITDA | 4.59B | 4.61B | 4.67B | 4.43B | 4.2B | 3.89B | 3.31B | 3.83B | 4.04B | 3.96B | 3.53B | 3.34B | 3.39B | 3.03B | 3.46B | 3.32B | 2.89B | 1.95B | 2.87B | 3.14B | 2.85B | 2.63B | 2.39B | 1.94B | 1.81B | 1.69B | 1.98B | 1.83B | 1.29B | 1.11B | 978.8M |
| EBITDA Margin % | 27.89% | 28.72% | 29.35% | 27.53% | 26.36% | 26.89% | 26.32% | 27.13% | 27.39% | 27.64% | 25.99% | 24.93% | 23.42% | 21.46% | 19.29% | 18.67% | 18.22% | 14.09% | 18.11% | 19.44% | 20.26% | 20.33% | 20.36% | 19.33% | 19.13% | 18.21% | 19.8% | 19.61% | 22.86% | 21.31% | 19.59% |
| EBITDA Growth % | 2.04% | -1.24% | 5.21% | 5.6% | 8.05% | 17.47% | -13.56% | -5.36% | 2.25% | 11.94% | 5.75% | -1.47% | 11.8% | -12.26% | 4.14% | 14.84% | 47.94% | -31.98% | -8.58% | 10.4% | 8.35% | 10.02% | 23.1% | 7.09% | 7.04% | -14.39% | 8.03% | 41.72% | 16.05% | 13.66% | 25.75% |
| D&A (Non-Cash Add-back) | 218M | 392M | 402M | 395M | 410M | 410M | 427M | 426M | 461M | 462M | 470M | 475M | 504M | 520M | 611M | 589.67M | 534.95M | 568.6M | 535.21M | 519.34M | 426.13M | 368.38M | 331.57M | 306.55M | 305.75M | 386.31M | 413.37M | 343.3M | 211.8M | 185.4M | 178.2M |
| EBIT | 4.42B | 4.26B | 4.71B | 4.09B | 4.04B | 3.53B | 2.91B | 3.51B | 3.65B | 3.53B | 3.15B | 2.94B | 2.95B | 2.59B | 3.82B | 2.78B | 2.26B | 1.38B | 2.34B | 2.68B | 2.53B | 2.27B | 2.07B | 1.63B | 1.51B | 1.31B | 1.56B | 1.49B | 1.31B | 1.11B | 800.6M |
| Net Interest Income | -144M | -292M | -239M | -213M | -172M | -161M | -181M | -177M | -213M | -199M | -199M | -170M | -177M | -177M | -163M | -134.37M | -130.29M | -142.34M | -106.37M | -59.3M | 23.9M | -59.14M | -43.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 158M | 0 | 44M | 53M | 31M | 41M | 25M | 44M | 44M | 61M | 38M | 56M | 73M | 62M | 51M | 57.76M | 44.87M | 22.5M | 46.11M | 42.79M | 109.51M | 27.86M | 25.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 302M | 292M | 283M | 266M | 203M | 202M | 206M | 221M | 257M | 260M | 237M | 226M | 250M | 239M | 214M | 192.13M | 175.46M | 164.84M | 154.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -244M | -250M | 158M | -217M | 52M | -151M | -178M | -114M | -190M | -215M | -156M | -148M | -189M | -167M | 756M | -138.29M | -42.01M | -172.19M | -149.75M | 132.09M | 6.53M | -92.33M | -78.92M | -57.34M | -72.21M | -75.25M | -85.26M | -133.8M | -28.3M | -4.8M | -30.3M |
| Pretax Income | 4.12B | 3.97B | 4.42B | 3.82B | 3.84B | 3.33B | 2.7B | 3.29B | 3.39B | 3.27B | 2.91B | 2.72B | 2.7B | 2.35B | 3.6B | 2.59B | 2.21B | 1.21B | 2.19B | 2.58B | 2.45B | 2.18B | 2B | 1.58B | 1.43B | 1.23B | 1.48B | 1.35B | 1.06B | 924.4M | 770.3M |
| Pretax Margin % | 25.02% | 24.72% | 27.81% | 23.73% | 24.12% | 23.01% | 21.5% | 23.3% | 22.98% | 22.84% | 21.38% | 20.28% | 18.63% | 16.6% | 20.1% | 14.58% | 13.94% | 8.75% | 13.81% | 15.96% | 17.4% | 16.88% | 17.04% | 15.71% | 15.14% | 13.25% | 14.81% | 14.49% | 18.76% | 17.71% | 15.42% |
| Income Tax | 926M | 900M | 934M | 866M | 808M | 632M | 595M | 767M | 831M | 1.58B | 873M | 820M | 809M | 717M | 1.11B | 575.7M | 684.8M | 244.3M | 608.1M | 754.9M | 727.5M | 686.7M | 659.8M | 535.9M | 501.75M | 428.4M | 520.2M | 511.6M | 386.8M | 337.4M | 284M |
| Effective Tax Rate % | 22.48% | 22.69% | 21.12% | 22.65% | 21.03% | 19% | 22% | 23.33% | 24.48% | 48.41% | 30.02% | 30.16% | 29.97% | 30.55% | 30.75% | 22.2% | 30.96% | 20.13% | 27.75% | 29.25% | 29.75% | 31.48% | 33% | 34% | 35% | 34.81% | 35.19% | 37.82% | 36.5% | 36.5% | 36.87% |
| Net Income | 3.19B | 3.07B | 3.49B | 2.96B | 3.03B | 2.69B | 2.11B | 2.52B | 2.56B | 1.69B | 2.04B | 1.9B | 2.95B | 1.68B | 2.87B | 2.07B | 1.53B | 947.01M | 1.52B | 1.87B | 1.72B | 1.49B | 1.34B | 1.02B | 712.59M | 805.66M | 957.98M | 841.1M | 672.8M | 587M | 486.3M |
| Net Margin % | 19.39% | 19.11% | 21.94% | 18.36% | 19.04% | 18.64% | 16.77% | 17.87% | 17.36% | 11.79% | 14.96% | 14.17% | 20.34% | 11.88% | 16.01% | 11.65% | 9.62% | 6.82% | 9.57% | 11.56% | 12.22% | 11.57% | 11.41% | 10.2% | 7.53% | 8.67% | 9.6% | 9.01% | 11.91% | 11.24% | 9.73% |
| Net Income Growth % | -5.08% | -12.1% | 17.96% | -2.54% | 12.62% | 27.74% | -16.34% | -1.64% | 51.93% | -17.1% | 7.16% | -35.54% | 75.46% | -41.5% | 38.55% | 35.63% | 61.26% | -37.66% | -18.76% | 8.86% | 14.91% | 11.67% | 30.77% | 43.66% | -11.55% | -15.9% | 13.9% | 25.01% | 14.62% | 20.71% | 25.46% |
| Net Income (Continuing) | 3.19B | 3.07B | 3.49B | 2.96B | 3.03B | 2.69B | 2.11B | 2.52B | 2.56B | 1.69B | 2.04B | 1.9B | 1.89B | 1.63B | 2.5B | 2.02B | 1.45B | 969.49M | 1.69B | 1.83B | 1.72B | 1.49B | 1.34B | 1.04B | 931.81M | 802.45M | 957.98M | 841.1M | 809.7M | 691.6M | 486.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06B | 49M | 375M | 0 | 0 | 0 | 0 | 43.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 4M | 4M | 4M | 5M | 4M | 5M | 6M | 9M | 16.27M | 10.97M | 9.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 11.13 | 10.49 | 11.71 | 9.74 | 9.77 | 8.51 | 6.63 | 7.74 | 7.60 | 4.86 | 5.70 | 5.13 | 7.28 | 3.74 | 6.06 | 4.19 | 2.99 | 1.89 | 2.91 | 3.36 | 3.01 | 1.30 | 1.10 | 1.66 | 1.16 | 1.32 | 1.58 | 1.38 | 1.33 | 0.57 | 0.24 |
| EPS Growth % | -3.33% | -10.42% | 20.23% | -0.31% | 14.81% | 28.36% | -14.34% | 1.84% | 56.38% | -14.74% | 11.11% | -29.53% | 94.65% | -38.28% | 44.63% | 40.13% | 58.2% | -35.05% | -13.39% | 11.63% | 131.54% | 18.18% | -33.73% | 43.1% | -12.12% | -16.46% | 14.49% | 3.76% | 133.33% | 137.5% | 20% |
| EPS (Basic) | - | 10.52 | 11.75 | 9.77 | 9.80 | 8.55 | 6.66 | 7.78 | 7.65 | 4.90 | 5.73 | 5.16 | 7.33 | 3.76 | 6.11 | 4.21 | 3.00 | 1.89 | 2.93 | 3.39 | 3.04 | 1.31 | 1.11 | 1.67 | 1.17 | 1.33 | 1.59 | 1.40 | 1.62 | 0.58 | 0.25 |
| Diluted Shares Outstanding | 287M | 292.3M | 297.8M | 303.6M | 310.7M | 316.4M | 318.3M | 325.6M | 337.1M | 346.8M | 357.1M | 370.1M | 404.6M | 449.3M | 473.2M | 494.6M | 503.3M | 501.92M | 518.61M | 556.03M | 570.68M | 579.02M | 615.31M | 616.67M | 616.96M | 612.67M | 608.24M | 609.49M | 608.8M | 499.2M | 496.08M |
| Basic Shares Outstanding | 286.4M | 292.28M | 296.8M | 302.6M | 309.6M | 315.1M | 316.9M | 323.9M | 335M | 344.1M | 355M | 367.9M | 401.7M | 446.2M | 469.8M | 491.4M | 500.8M | 500.18M | 518.61M | 551.55M | 565.05M | 574.67M | 610.44M | 614.82M | 611.67M | 608.04M | 602.5M | 600.79M | 500.26M | 499.2M | 496.08M |
| Dividend Payout Ratio | - | 58.22% | 48.6% | 54.62% | 50.82% | 54.31% | 65.39% | 52.4% | 43.85% | 55.78% | 40.34% | 39.07% | 24.13% | 31.45% | 30.14% | 32.84% | 41.66% | 65.44% | 39.41% | 26.87% | 23.22% | 22.42% | 22.75% | 27.88% | 38.22% | 30.92% | 23.28% | 21.83% | 22.43% | 18.25% | 17.58% |
Quick answers to the most common questions about buying ITW stock.
For fiscal year 2025, Illinois Tool Works Inc. (ITW) reported total revenue of $16.04B. This represents a 221.1% increase compared to $5.00B in 1996.
Illinois Tool Works Inc. (ITW) is profitable, generating $3.07B in net income for the fiscal year ending 2025 with a net profit margin of 19.1%.
Illinois Tool Works Inc. (ITW) reported an operating income of $4.22B, resulting in an operating profit margin of 26.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Illinois Tool Works Inc. (ITW) generated $7.08B in gross profit for the year, representing a gross profit margin of 44.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cyclical end-market exposure
Metrics are mathematically derived from official filings.
Organic Growth Masked by Currency
Revenue growth of 0.92% YoY understates underlying demand, as Q2 2026 organic growth of 4.5% suggests price/mix offsetting volume declines, per recent earnings disclosures.
The reported revenue trajectory appears stable but muted, with quarterly growth oscillating between -3.4% and 6.1% over the past ten quarters. The Q2 2026 organic growth of 4.5% versus reported 6.1% indicates that currency headwinds and potential divestitures are dampening top-line expansion. This suggests that core demand is healthier than headline numbers imply, but investors should monitor whether price increases can sustain volume in a slowing industrial environment.
Structural Margin Resilience
Gross margin expanded to 44.1% in Q2 2026, up from 43.2% a year earlier, reflecting pricing power and 80/20-driven mix, as reported in financial statements.
ITW's gross margin has consistently hovered around 43-45%, significantly above the peer average of roughly 40%, indicating a structural advantage from its niche-dominant product portfolio. The operating margin of 26.7% in Q2 2026 is among the highest in the multi-industrial group, suggesting that the 80/20 process continues to drive efficiency. However, the slight sequential dip from 27.4% in Q3 2025 warrants attention, as it may signal input cost pressures or mix shifts.
Operating Leverage at Peak Efficiency
Operating income grew 10.1% YoY in Q2 2026, outpacing revenue growth of 6.1%, indicating positive operating leverage, based on reported quarterly data.
The operating margin expanded by 30 basis points year-over-year in Q2 2026, while SG&A as a percentage of revenue declined to 17.1% from 17.3% in the prior year quarter. This suggests that ITW is effectively controlling overhead costs while scaling revenue, a hallmark of its decentralized model. The sustainability of this leverage is questionable if volume growth stalls, as fixed cost absorption may diminish.
EPS Growth Outpacing Net Income
Diluted EPS grew 10.1% YoY in Q2 2026, while net income rose only 7.9%, implying share buybacks are boosting per-share metrics, as per SEC filings.
The divergence between EPS growth and net income growth suggests that ITW continues to repurchase shares, enhancing shareholder returns. However, the Q2 2026 EPS of $2.84 missed consensus by $0.11, despite strong operational performance, indicating that non-operating items or tax effects may have pressured the bottom line. Investors should scrutinize the sustainability of buyback-driven EPS growth, especially if cash flow generation slows.
Raw Material and SG&A Discipline
COGS as a percentage of revenue improved to 55.9% in Q2 2026 from 56.8% a year earlier, reflecting pricing and cost controls, as reported in financial statements.
The primary cost driver remains raw materials, particularly steel and resins, which have shown volatility. ITW's ability to expand gross margin despite input cost inflation suggests effective pricing mechanisms, though there is typically a one-to-two quarter lag. SG&A expenses have remained relatively flat in absolute terms, indicating disciplined overhead management, but the recurring restructuring charges related to 80/20 initiatives may be embedded in these figures.
2024Q1 Margin Peak and Subsequent Normalization
Gross margin peaked at 45.4% in Q1 2024, then declined to 43-44% range, suggesting a structural shift in mix or pricing, based on quarterly data.
The first quarter of 2024 marked a high-water mark for profitability, with operating margin reaching 28.4%. Since then, margins have settled into a 24.8%-27.4% band, indicating that the initial benefits of 80/20 and pricing actions may have been partially offset by cost inflation or competitive pressures. This inflection point suggests that ITW's margin expansion may have plateaued, and future gains will require further productivity initiatives.
Cyclical Vulnerability Beneath the Surface
Despite stable margins, ITW's heavy exposure to Automotive OEM and Construction segments could amplify a downturn, as revenue growth of 0.9% YoY suggests limited cushion.
Short-sellers might argue that ITW's premium valuation is unjustified given its cyclical end-markets. With global light vehicle production stagnant and construction activity sensitive to interest rates, a sharp economic slowdown could pressure volumes more than peers with diversified exposure. The low revenue growth of 0.92% YoY, despite organic growth of 4.5%, indicates that currency and divestitures are masking underlying weakness, and if price increases fail to offset volume declines, margins could compress.