Revenue rebounded 86.4% to $64.2M in 2026Q2 with a 94.8% NOI margin, yet FFO per share swung from -$0.23 in 2026Q1 to $0.78 in 2025Q4, underscoring persistent earnings instability.
Invesco Mortgage Capital Inc. (IVR) annual income statement — 17-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Revenue | 310.47M | 339.7M | 329.27M | 232.42M | -437.55M | 50.33M | -1.65B | 408.05M | 424.49M | 405.94M | 332.96M | 440.64M | -164.67M | 212.97M | 382.47M | 469.62M | 137.7M | 20.9M |
| Revenue Growth % | -26.26% | 3.17% | 41.67% | 153.12% | -969.33% | 103.05% | -503.93% | -3.87% | 4.57% | 21.92% | -24.44% | 367.58% | -177.32% | -44.32% | -18.56% | 241.05% | 558.72% | - |
| Property Operating Expenses | 64.41M | 219.87M | 250.18M | 12.29M | 16.91M | 21.08M | 0 | 0 | 40.72M | 0 | 34.54M | 46.85M | 0 | 42.64M | 35.66M | 10.96M | 0 | 0 |
| Net Operating Income (NOI) | 246.06M | 119.83M | 79.09M | 220.13M | -377.6M | 29.25M | -1.65B | 408.05M | 383.77M | 405.94M | 298.42M | 393.79M | -164.67M | 170.33M | 346.81M | 458.66M | 137.7M | 20.9M |
| NOI Margin % | 79.25% | 35.28% | 24.02% | 94.71% | 86.3% | 58.12% | 100% | 100% | 90.41% | 100% | 89.63% | 89.37% | 100% | 79.98% | 90.68% | 97.67% | 100% | 100% |
| Operating Expenses | -38.55M | 18.56M | 19.21M | 19.73M | -123.02M | 109.41M | -1.65B | 408.05M | -26.12M | 405.94M | 7.26M | 7.77M | 15.27M | 10.51M | 4.03M | 3.86M | 2.85M | 1.23M |
| G&A Expenses | 7.6M | 7.27M | 7.15M | 19.73M | 8.42M | 29.23M | 10.86M | 46.17M | 47.79M | 44.75M | 41.81M | 46.4M | 52.87M | 53.14M | 39.68M | 30.12M | 12.09M | 3.46M |
| EBITDA | 285.11M | 101.97M | 310.38M | 222.78M | -331.66M | -79.29M | 0 | 0 | -95.69M | 335.98M | 263.16M | 114.06M | -217.54M | 159.82M | 336.84M | 283.5M | 95.96M | 17.44M |
| EBITDA Margin % | 91.83% | 30.02% | 94.26% | 95.85% | 75.8% | -157.53% | 0% | 0% | -22.54% | 82.77% | 79.04% | 25.88% | 132.1% | 75.05% | 88.07% | 60.37% | 69.69% | 83.43% |
| Depreciation & Amortization | 496K | 688K | 587K | 0 | 0 | 0 | -23.28M | -23.21M | -25.18M | -23.89M | 7.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A / Revenue % | 0.16% | 0.2% | 0.18% | 0% | 0% | 0% | 1.41% | -5.69% | -5.93% | -5.88% | 2.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Income | 284.61M | 101.28M | 309.79M | 222.84M | -331.44M | -80.16M | 0 | 0 | -70.51M | 359.87M | 255.4M | 114.06M | -217.54M | 159.82M | 342.78M | 437.16M | 189.03M | 17.44M |
| Operating Margin % | 91.67% | 29.81% | 94.08% | 95.88% | 75.75% | -159.26% | 0% | 0% | -16.61% | 88.65% | 76.71% | 25.88% | 132.1% | 75.05% | 89.62% | 93.09% | 137.28% | 83.43% |
| Interest Expense | 4M | 219.87M | 249.72M | 228.23M | 51.56M | 10.71M | 82.26M | 472.32M | 338.87M | 196.59M | 157.35M | 277.97M | 281.89M | 332.25M | 237.41M | 155.24M | 29.56M | 4.63M |
| Interest Coverage | - | 1.46x | 1.24x | 0.98x | -6.43x | -7.40x | 0.28x | 0.05x | 0.07x | 1.86x | -0.05x | 0.43x | 0.18x | 0.41x | 1.42x | 1.83x | 3.25x | 3.77x |
| Non-Operating Income | 0 | 0 | 191K | 67K | 221K | -871K | -23.28M | -23.21M | -95.69M | -5.91M | 263.16M | -6.05M | -268.7M | 22.06M | 5.94M | 153.66M | 93.07M | 0 |
| Pretax Income | 120.06M | 101.28M | 59.88M | -15.86M | -402.92M | -90M | -1.67B | 364.1M | -70.54M | 353.06M | 257.7M | 114.06M | -217.54M | 159.82M | 342.78M | 286.8M | 103.72M | 2.42M |
| Pretax Margin % | 38.67% | 29.81% | 18.19% | -6.82% | 92.09% | -178.81% | 101.58% | 89.23% | -16.62% | 86.97% | 77.4% | 25.88% | 132.1% | 75.05% | 89.62% | 61.07% | 75.33% | 11.56% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23M | 0 | 0 | -15.09M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.36% | 0% | 0% | -624.49% |
| Net Income | 120.08M | 101.29M | 59.88M | -15.86M | -402.92M | -90M | -1.67B | 364.1M | -70.79M | 348.61M | 254.41M | 112.71M | -215.06M | 158.16M | 333.28M | 281.92M | 98.4M | 15.09M |
| Net Margin % | 38.68% | 29.82% | 18.19% | -6.82% | 92.09% | -178.81% | 101.58% | 89.23% | -16.68% | 85.88% | 76.41% | 25.58% | 130.6% | 74.26% | 87.14% | 60.03% | 71.46% | 72.21% |
| Net Income Growth % | 196.21% | 69.15% | 477.59% | 96.06% | -347.69% | 94.62% | -559.86% | 614.34% | -120.31% | 37.03% | 125.72% | 152.41% | -235.98% | -52.55% | 18.22% | 186.5% | 551.91% | - |
| Funds From Operations (FFO) | 114.11M | 101.98M | 60.47M | -25.7M | -422.02M | -111.38M | -1.7B | 340.89M | -95.97M | 324.72M | 262.17M | 112.71M | -215.06M | 158.16M | 333.28M | 281.92M | 98.4M | 15.09M |
| FFO Margin % | 36.75% | 30.02% | 18.36% | -11.06% | 96.45% | -221.3% | 103% | 83.54% | -22.61% | 79.99% | 78.74% | 25.58% | 130.6% | 74.26% | 87.14% | 60.03% | 71.46% | 72.21% |
| FFO Growth % | 1136.45% | 68.65% | 335.33% | 93.91% | -278.89% | 93.44% | -597.99% | 455.19% | -129.56% | 23.86% | - | - | - | - | - | - | - | - |
| FFO per Share | 1.11 | 1.54 | 1.13 | -0.58 | -12.35 | -4.05 | -97.72 | 25.76 | -8.58 | 26.39 | 20.13 | 9.18 | -17.27 | 11.79 | 28.48 | 32.11 | 35.82 | 29.04 |
| FFO Payout Ratio % | 121.03% | 104.82% | 174.42% | -397.71% | -33.24% | -119.47% | -8.1% | 79.57% | -244.21% | 65.5% | 78% | 212.37% | -123% | 210.41% | 91.95% | 94.88% | 74.14% | 41.67% |
| EPS (Diluted) | 1.17 | 1.32 | 0.65 | -0.85 | -12.21 | -4.80 | -98.93 | 24.16 | -10.30 | 27.50 | 19.80 | 7.40 | -17.60 | 9.90 | 28.90 | 32.70 | 37.80 | 33.70 |
| EPS Growth % | 300% | 103.08% | 176.47% | 93.04% | -154.38% | 95.15% | -509.48% | 334.56% | -137.45% | 38.89% | 167.57% | 142.05% | -277.78% | -65.74% | -11.62% | -13.49% | 12.17% | - |
| EPS (Basic) | - | 1.32 | 0.65 | -0.85 | -12.21 | -4.80 | -98.93 | 24.16 | -10.30 | 28.70 | 20.70 | 7.40 | -16.20 | 9.90 | 28.90 | 32.70 | 37.80 | 33.70 |
| Diluted Shares Outstanding | 102.94M | 66.31M | 53.48M | 44.07M | 34.16M | 27.51M | 17.37M | 13.23M | 11.19M | 12.3M | 13.03M | 12.28M | 12.45M | 13.42M | 11.7M | 8.78M | 2.75M | 519.8K |
Quick answers to the most common questions about buying IVR stock.
For fiscal year 2025, Invesco Mortgage Capital Inc. (IVR) reported total revenue of $339.7M. This represents a 1525.0% increase compared to $20.9M in 2009.
Invesco Mortgage Capital Inc. (IVR) is profitable, generating $101.3M in net income for the fiscal year ending 2025 with a net profit margin of 29.8%.
Invesco Mortgage Capital Inc. (IVR) reported an operating income of $101.3M, resulting in an operating profit margin of 29.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Invesco Mortgage Capital Inc. (IVR) generated $119.8M in gross profit for the year, representing a gross profit margin of 35.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
High leverage and EPS miss
Metrics are mathematically derived from official filings.
Revenue Volatility Masks Portfolio Shift
Revenue swung from $262.0M in 2024Q4 to $24.7M in 2026Q1, then rebounded to $64.2M in 2026Q2, reflecting portfolio repositioning and market volatility, as per quarterly filings.
The 86.4% sequential revenue growth in 2026Q2 follows a 68.9% decline in 2026Q1, indicating extreme quarter-to-quarter instability. This appears driven by the increased allocation to Agency RMBS, which may offer lower yields but more stable cash flows, yet the revenue base remains highly sensitive to spread movements and prepayment speeds. Investors should monitor whether this trajectory stabilizes as the portfolio mix settles.
NOI Margin Swings Reflect Fair Value Noise
NOI margin oscillated from -53.6% in 2025Q2 to 97.4% in 2025Q4, highlighting the impact of fair value adjustments on reported profitability, as disclosed in financial statements.
The negative NOI in 2025Q2 suggests realized or unrealized losses on mortgage assets overwhelmed interest income, a common occurrence in mREITs when spreads widen. The subsequent recovery to near 95% margins in 2026Q2 indicates a return to more normal interest spread capture, but the volatility underscores the difficulty in assessing underlying property-level profitability from GAAP figures. Analysts should focus on core earnings metrics that exclude these mark-to-market swings.
FFO Per Share Remains Unstable
FFO per share swung from -$0.35 in 2025Q2 to $0.78 in 2025Q4, but 2026Q1 saw -$0.23, indicating persistent earnings instability, based on reported quarterly data.
The negative FFO in multiple quarters suggests that interest income is insufficient to cover funding costs and operating expenses during periods of spread widening. The 2026Q2 EPS of $0.34, while positive, missed consensus by $0.13, implying that the market expected stronger net interest income. Dividend coverage appears thin, with the current yield of 4.5% potentially at risk if FFO does not stabilize above dividend levels.
Depreciation Distortions Minimal in mREIT
Unlike equity REITs, IVR's depreciation is negligible, but fair value adjustments on securities create similar earnings volatility, as seen in net income swings from -$23.3M to $53.5M.
The absence of significant depreciation charges means GAAP net income closely tracks FFO, but the fair value option for mortgage assets introduces non-cash gains and losses that distort both metrics. The 2025Q2 net loss of $23.3M likely reflects mark-to-market losses on the portfolio, not economic deterioration. Investors should adjust for these fair value swings to assess the underlying spread income.
Organic Performance Obscured by Portfolio Churn
Same-store metrics are not disclosed, but revenue volatility suggests limited organic growth, with portfolio turnover likely driving changes, as per SEC filings.
Given the mREIT structure, same-store NOI is not a standard metric; instead, portfolio yield and prepayment rates are key. The shift toward Agency RMBS may reduce credit risk but also lowers yield, potentially compressing net interest margins. The lack of same-store data makes it difficult to isolate organic performance, but the revenue swings imply that portfolio composition changes, not property-level operations, are the primary driver.
Earnings Quality Questioned by Fair Value Reliance
The reliance on fair value accounting and derivative gains may inflate reported earnings, as evidenced by 2025Q4 FFO of $51.6M despite negative net income in adjacent quarters.
The 2025Q4 FFO of $51.6M appears outsized relative to the surrounding quarters, suggesting that realized gains on securities or derivatives may have boosted earnings temporarily. The 2026Q1 FFO of -$19.7M indicates that such gains are not sustainable. Investors should scrutinize the composition of FFO, particularly the extent to which it includes non-recurring items, and monitor whether the maintained guidance is credible given the recent miss.