JBG SMITH Properties (JBGS) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

JBG SMITH Properties (JBGS) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

JBGS Income Statement

JBG SMITH Properties (JBGS) annual income statement — 12-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Revenue	129.38M	127.6M	127.56M	123.87M	126.48M	120.69M	130.78M	136.03M	135.32M	145.18M	147.58M	149.3M	152.6M	153.4M	150.74M	147.61M	145.5M	161.97M	157.41M	157.02M
Revenue Growth %	2.29%	5.73%	-2.46%	-8.94%	-6.53%	-16.87%	-11.38%	-8.89%	-11.33%	-5.35%	-2.1%	1.14%	4.88%	-5.29%	-4.24%	-5.99%	-5.91%	-2.01%	5.91%	3.96%
Property Operating Expenses	137.85M	138.87M	65.5M	62.91M	61.09M	61.68M	65.62M	67.16M	69.3M	71.4M	70.16M	73.41M	72.44M	74.66M	73.94M	72.35M	74.53M	85.88M	83.53M	84M
Net Operating Income (NOI)	-8.48M	-11.27M	62.07M	60.96M	65.39M	59.01M	65.17M	68.87M	66.02M	73.78M	77.42M	75.89M	80.16M	78.74M	76.8M	75.27M	70.97M	76.09M	73.88M	73.02M
NOI Margin %	-6.55%	-8.83%	48.66%	49.22%	51.7%	48.89%	49.83%	50.63%	48.79%	50.82%	52.46%	50.83%	52.53%	51.33%	50.95%	50.99%	48.78%	46.98%	46.93%	46.5%
Operating Expenses	-16.61M	-3.42M	60.43M	61.38M	64.28M	63.14M	64.9M	61.93M	68.31M	71.83M	69.81M	11.29M	15.09M	16.47M	72.81M	62.68M	65.84M	76.12M	76.98M	72.31M
G&A Expenses	0	15.29M	13.68M	13.21M	16.72M	15.56M	14.94M	11.88M	17M	14.97M	12.53M	11.29M	15.09M	16.47M	16.63M	12.62M	16.36M	18.06M	18.8M	15.59M
EBITDA	52.93M	37.45M	50.23M	49.67M	50.52M	45.24M	51.89M	58.74M	50.75M	60.48M	67.17M	112.7M	113.93M	115.37M	61.91M	63.44M	55.05M	59.13M	57.03M	58.25M
EBITDA Margin %	40.91%	29.35%	39.37%	40.1%	39.95%	37.49%	39.68%	43.19%	37.5%	41.65%	45.51%	75.49%	74.66%	75.21%	41.07%	42.97%	37.83%	36.51%	36.23%	37.09%
Depreciation & Amortization	44.79M	45.3M	48.59M	50.09M	49.41M	49.38M	51.63M	51.81M	53.04M	58.52M	59.55M	48.1M	48.86M	53.1M	57.92M	50.85M	49.91M	59.16M	60.13M	57.53M
D&A / Revenue %	34.62%	35.5%	38.09%	40.44%	39.07%	40.92%	39.48%	38.09%	39.19%	40.31%	40.35%	32.22%	32.02%	34.62%	38.42%	34.45%	34.3%	36.53%	38.2%	36.64%
Operating Income	8.13M	-7.86M	1.64M	-414K	1.11M	-4.14M	261K	6.94M	-2.29M	1.96M	7.61M	64.6M	65.07M	62.26M	3.99M	12.59M	5.13M	-35K	-3.1M	712K
Operating Margin %	6.29%	-6.16%	1.28%	-0.33%	0.88%	-3.43%	0.2%	5.1%	-1.69%	1.35%	5.16%	43.27%	42.64%	40.59%	2.65%	8.53%	3.53%	-0.02%	-1.97%	0.45%
Interest Expense	1000K	1000K	1000K	1000K	1000K	1000K	-1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Interest Coverage	-1.02x	0.38x	-0.82x	-0.09x	0.27x	-0.73x	-0.18x	0.02x	-0.18x	-0.67x	-0.75x	0.76x	0.74x	0.33x	0.03x	-0.08x	9.52x	0.97x	-2.69x	1.08x
Non-Operating Income	44.74M	-20.05M	28.99M	2.45M	-7.52M	18.67M	38.88M	6.24M	2.76M	19.4M	22.37M	50.27M	49.22M	53.43M	3.11M	14.09M	-156.21M	-18M	44.38M	-16.61M
Pretax Income	-72.45M	-23.04M	-60.64M	-34.09M	-23.26M	-53.9M	-70.04M	-30.48M	-32.82M	-43.66M	-38.63M	-66.02M	-11.64M	-24.29M	-22.19M	-21.41M	144.4M	-548K	-64.32M	1.21M
Pretax Margin %	-56%	-18.06%	-47.54%	-27.52%	-18.39%	-44.66%	-53.55%	-22.41%	-24.25%	-30.07%	-26.18%	-44.22%	-7.63%	-15.84%	-14.72%	-14.51%	99.24%	-0.34%	-40.86%	0.77%
Income Tax	-13.29M	7K	-4.47M	926K	-83K	-200K	802K	831K	597K	-1.47M	-968K	77K	611K	16K	-1.34M	166K	2.9M	-471K	-986K	217K
Effective Tax Rate %	18.35%	-0.03%	7.38%	-2.72%	0.36%	0.37%	-1.15%	-2.73%	-1.82%	3.36%	2.51%	-0.12%	-5.25%	-0.07%	6.02%	-0.78%	2.01%	85.95%	1.53%	17.89%
Net Income	-59.16M	-18.7M	-45.55M	-28.55M	-19.24M	-45.72M	-59.9M	-26.98M	-24.37M	-32.28M	-32.6M	-58.01M	-10.54M	21.17M	-18.58M	-19.29M	123.28M	-32K	-56.45M	893K
Net Margin %	-45.72%	-14.65%	-35.71%	-23.05%	-15.21%	-37.88%	-45.8%	-19.83%	-18.01%	-22.23%	-22.09%	-38.85%	-6.91%	13.8%	-12.33%	-13.07%	84.72%	-0.02%	-35.86%	0.57%
Net Income Growth %	-207.44%	59.11%	23.96%	-5.84%	21.06%	-41.65%	-83.75%	53.49%	-131.13%	-252.45%	-75.45%	-200.66%	-108.55%	66259.38%	67.09%	-2260.47%	4246.48%	99.85%	-23.64%	103.92%
Funds From Operations (FFO)	-14.36M	26.61M	3.04M	21.53M	30.17M	3.66M	-8.27M	24.83M	28.66M	26.24M	26.96M	-9.91M	38.31M	74.28M	39.34M	31.55M	173.19M	59.13M	3.69M	58.43M
FFO Margin %	-11.1%	20.85%	2.39%	17.38%	23.86%	3.03%	-6.32%	18.25%	21.18%	18.08%	18.27%	-6.64%	25.11%	48.42%	26.1%	21.38%	119.03%	36.51%	2.34%	37.21%
FFO Growth %	-147.61%	626.6%	136.8%	-13.27%	5.26%	-86.05%	-130.68%	350.55%	-25.19%	-64.67%	-31.48%	-131.4%	-77.88%	25.61%	966.97%	-46%	217.64%	32.7%	-81.14%	68.82%
FFO per Share	-0.25	0.45	0.05	0.36	0.44	0.04	-0.10	0.29	0.31	0.28	0.28	-0.10	0.35	0.65	0.35	0.28	1.43	0.47	0.03	0.44
FFO Payout Ratio %	0%	39.15%	341.24%	50.29%	41.21%	403.82%	-179.21%	60.48%	56.18%	61.22%	79.83%	-232.39%	62.09%	34.55%	65.12%	81.6%	15.97%	48.48%	791.62%	50.82%
EPS (Diluted)	-1.03	-0.32	-0.78	-0.48	-0.29	-0.56	-0.71	-0.32	-0.27	-0.36	-0.35	-0.58	-0.10	0.19	-0.18	-0.19	1.02	-0.00	-0.44	0.00
EPS Growth %	-255.17%	42.86%	-9.86%	-50%	-7.41%	-55.56%	-102.86%	44.83%	-180.96%	-289.47%	-94.44%	-205.26%	-109.42%	-	59.09%	-	4613.27%	99.81%	-25.71%	100.59%
EPS (Basic)	-1.03	-0.32	-0.78	-0.48	-0.29	-0.56	-0.70	-0.32	-0.27	-0.36	-0.35	-0.58	-0.10	0.19	-0.18	-0.19	1.02	-0.00	-0.44	0.00
Diluted Shares Outstanding	58.28M	59.07M	59.35M	60.61M	68.29M	81.52M	84.44M	85.29M	91.03M	92.64M	95.43M	101.44M	109.69M	114.05M	113.85M	114.36M	121.32M	126.68M	128.99M	131.35M