The company's financial structure is heavily weighted by $3.4 billion in goodwill, which represents 41% of total assets and necessitates careful monitoring for potential impairment risks.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 1.68B | 1.58B | 1.86B | 1.1B | 926.5M | 718.7M | 616.1M | 708.2M | 618.5M | 588.6M | 485M | 396.2M | 364.7M | 396.6M | 451.1M | 370.9M | 356.4M | 290.7M | 357M | 369.8M | 313.4M |
| Cash & Short-Term Investments | 230M | 186.5M | 1.23B | 483.3M | 71.7M | 78.8M | 47.5M | 39.5M | 43M | 34M | 33.2M | 37.2M | 33.3M | 29.4M | 99M | 9M | 13.7M | 14.4M | 43.6M | 9.5M | 10.3M |
| Cash Only | 230M | 186.5M | 1.23B | 483.3M | 71.7M | 78.8M | 47.5M | 39.5M | 43M | 34M | 33.2M | 37.2M | 33.3M | 29.4M | 99M | 9M | 13.7M | 14.4M | 43.6M | 9.5M | 10.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 580M | 561.4M | 335.1M | 288.9M | 265.6M | 333.5M | 304.4M | 363.3M | 323.7M | 316.4M | 260.5M | 212.5M | 176.2M | 186.4M | 188.4M | 189.4M | 192.7M | 136.6M | 159M | 179.2M | 151M |
| Days Sales Outstanding | 52.34 | 53.95 | 71.28 | 63.36 | 60.96 | 86.9 | 64.3 | 68.15 | 61.55 | 70.63 | 70.41 | 70.05 | 65.35 | 72.83 | 74.97 | 72.33 | 79.89 | 59.24 | 56.45 | 66.88 | 65.28 |
| Inventory | 667M | 643.7M | 233.1M | 238.9M | 264M | 229.1M | 197.3M | 245M | 206.1M | 190.2M | 139.6M | 104.9M | 111.8M | 117.6M | 109.2M | 122.3M | 106.7M | 107M | 123M | 147.2M | 110.2M |
| Days Inventory Outstanding | 96.06 | 95.37 | 78.09 | 80.84 | 90.83 | 91.02 | 60.31 | 66.36 | 54.43 | 59.62 | 52.54 | 48.44 | 56.72 | 61.41 | 58.06 | 61.9 | 60.31 | 62.87 | 57.83 | 72.53 | 63.73 |
| Other Current Assets | 198M | 191.5M | 66.7M | 89.1M | 325.2M | 77.3M | 66.9M | 60.4M | 45.7M | 48M | 51.7M | 33.6M | 36.1M | 56.7M | 48.7M | 45.1M | 38.2M | 28.2M | 27.1M | 29.8M | 37.7M |
| Total Non-Current Assets | 6.49B | 6.61B | 1.55B | 1.61B | 1.71B | 1.42B | 1.19B | 1.21B | 824M | 802.8M | 702.4M | 479.9M | 333.1M | 224.6M | 226.9M | 221.3M | 225.8M | 229.7M | 234.3M | 204.1M | 203.2M |
| Property, Plant & Equipment | 779M | 793.4M | 233.7M | 248M | 245.4M | 267.6M | 268M | 265.6M | 239.7M | 233M | 210.2M | 181.1M | 147.6M | 132.7M | 126.2M | 124.7M | 128.7M | 126.5M | 119.7M | 126.8M | 119.8M |
| Fixed Asset Turnover | 4.89x | 4.79x | 7.34x | 6.71x | 6.48x | 5.23x | 6.45x | 7.33x | 8.01x | 7.02x | 6.42x | 6.11x | 6.67x | 7.04x | 7.27x | 7.66x | 6.84x | 6.65x | 8.59x | 7.71x | 7.05x |
| Goodwill | 3.39B | 3.43B | 769.1M | 779.5M | 770.1M | 684.8M | 543.9M | 528.9M | 321.4M | 301.8M | 239.5M | 152.5M | 69.2M | 30.8M | 30.6M | 28.2M | 28.4M | 28.2M | 26.7M | 23.8M | 23.4M |
| Intangible Assets | 2.05B | 2.12B | 402.5M | 458M | 515.9M | 383.2M | 299.1M | 325.9M | 213.9M | 216.8M | 186M | 86.8M | 60M | 21.4M | 23.8M | 18.2M | 19.9M | 20.8M | 18.6M | 21.2M | 23.3M |
| Long-Term Investments | 13.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2M | 11M | 12.2M | 11.5M | 10.5M | 9.9M | 10.9M | 7.9M | 7.2M | 6.2M |
| Other Non-Current Assets | 264M | 269.7M | 145.2M | 124.7M | 183.1M | 87.1M | 78.8M | 86.3M | 34M | 38.1M | 31.7M | 18.3M | 9.6M | 17.6M | 13.2M | 9.6M | 38.9M | 12.9M | 10.4M | 9.2M | 8.8M |
| Total Assets | 8.16B | 8.2B | 3.41B | 2.71B | 2.64B | 2.14B | 1.81B | 1.91B | 1.44B | 1.39B | 1.19B | 876.1M | 697.8M | 621.2M | 678M | 592.2M | 582.2M | 520.4M | 591.3M | 573.9M | 516.6M |
| Asset Turnover | 0.47x | 0.46x | 0.50x | 0.61x | 0.60x | 0.65x | 0.96x | 1.02x | 1.33x | 1.18x | 1.14x | 1.26x | 1.41x | 1.50x | 1.35x | 1.61x | 1.51x | 1.62x | 1.74x | 1.70x | 1.63x |
| Asset Growth % | 542.92% | 140.11% | 25.95% | 2.63% | 23.33% | 18.58% | -5.69% | 32.75% | 3.67% | 17.18% | 35.53% | 25.55% | 12.33% | -8.38% | 14.49% | 1.72% | 11.88% | -11.99% | 3.03% | 11.09% | - |
| Total Current Liabilities | 1.66B | 1.62B | 535.5M | 484.4M | 624M | 549.9M | 457.5M | 474.5M | 485.3M | 441.4M | 393M | 353.1M | 282.3M | 277.6M | 250.8M | 239.7M | 242M | 220.9M | 264.4M | 306.2M | 279.2M |
| Accounts Payable | 294M | 261.9M | 131M | 134.6M | 170.6M | 186M | 140.7M | 198.6M | 191.2M | 157.1M | 135.7M | 110.7M | 89.5M | 88.1M | 88.7M | 82.5M | 86.3M | 65.9M | 67.2M | 101.3M | 83.5M |
| Days Payables Outstanding | 41.65 | 38.8 | 43.89 | 45.54 | 58.69 | 73.9 | 43.01 | 53.79 | 50.49 | 49.25 | 51.07 | 51.12 | 45.4 | 46 | 47.16 | 41.75 | 48.78 | 38.72 | 31.6 | 49.91 | 48.29 |
| Short-Term Debt | 411M | 411.9M | 0 | 0 | 600K | 0 | 2.4M | 900K | 500K | 10.5M | 7.1M | 2.2M | 4.2M | 6.3M | 2M | 4.4M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 190.2M | 137.5M | 107M | 145.8M | 127.6M | 110.5M | 115.8M | 86.2M | 88.3M | 74.3M | 57.4M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 798M | 949.5M | 349.2M | 290.1M | 403.3M | 117.1M | 134M | 114M | 101M | 96.4M | 90.6M | 78.6M | 68M | 59.4M | 51.4M | 64.5M | 121.3M | 123.7M | 159.1M | 163.5M | 167M |
| Current Ratio | 1.01x | 0.98x | 3.48x | 2.27x | 1.48x | 1.31x | 1.35x | 1.49x | 1.27x | 1.33x | 1.23x | 1.12x | 1.29x | 1.43x | 1.80x | 1.55x | 1.47x | 1.32x | 1.35x | 1.21x | 1.12x |
| Quick Ratio | 0.61x | 0.58x | 3.04x | 1.78x | 1.06x | 0.89x | 0.92x | 0.98x | 0.85x | 0.90x | 0.88x | 0.82x | 0.90x | 1.01x | 1.36x | 1.04x | 1.03x | 0.83x | 0.89x | 0.73x | 0.73x |
| Cash Conversion Cycle | 106.75 | 110.52 | 105.48 | 98.65 | 93.09 | 104.02 | 81.61 | 80.72 | 65.48 | 81 | 71.87 | 67.37 | 76.66 | 88.23 | 85.87 | 92.47 | 91.42 | 83.39 | 82.68 | 89.49 | 80.72 |
| Total Non-Current Liabilities | 2.02B | 2.11B | 1.33B | 737.1M | 1.11B | 841M | 711.3M | 870.9M | 500.3M | 508.1M | 614.5M | 393.3M | 296.3M | 189.2M | 321.6M | 272.7M | 247.2M | 237.7M | 335.7M | 53.5M | 47.4M |
| Long-Term Debt | 1.43B | 1.47B | 1.25B | 646.4M | 977.3M | 674.4M | 522.5M | 698.3M | 387.1M | 372.7M | 491.6M | 280.6M | 173.8M | 94.1M | 189.1M | 135.7M | 145.4M | 131.8M | 185M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.26B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8M | 5.4M | 10.9M | 2.4M | 2.9M | 0 | 2.3M | 6M | 6.9M | 0 |
| Other Non-Current Liabilities | 212M | 639.7M | 82M | 90.7M | 134.3M | 166.6M | 188.8M | 172.6M | 113.2M | 135.4M | 122.9M | 110.9M | 117.1M | 84.2M | 130.1M | 134.1M | 101.8M | 103.6M | 144.7M | 46.6M | 47.4M |
| Total Liabilities | 3.68B | 3.73B | 1.87B | 1.22B | 1.74B | 1.39B | 1.17B | 1.35B | 985.6M | 949.5M | 1.01B | 746.4M | 578.6M | 466.8M | 572.4M | 512.4M | 489.2M | 458.6M | 600.1M | 359.7M | 326.6M |
| Total Debt | 1.84B | 1.88B | 1.25B | 646.4M | 977.9M | 674.4M | 524.9M | 699.2M | 387.6M | 383.2M | 498.7M | 282.8M | 178M | 100.4M | 191.1M | 140.1M | 145.4M | 131.8M | 185M | 0 | 0 |
| Net Debt | 1.61B | 1.7B | 23.7M | 163.1M | 906.2M | 595.6M | 477.4M | 659.7M | 344.6M | 349.2M | 465.5M | 245.6M | 144.7M | 71M | 92.1M | 131.1M | 131.7M | 117.4M | 141.4M | -9.5M | -10.3M |
| Debt / Equity | 0.41x | 0.42x | 0.81x | 0.43x | 1.08x | 0.90x | 0.82x | 1.23x | 0.85x | 0.87x | 2.77x | 2.18x | 1.49x | 0.65x | 1.81x | 1.76x | 1.56x | 2.13x | - | - | - |
| Debt / EBITDA | 3.31x | 4.20x | 6.03x | 2.53x | 4.68x | 3.41x | 2.23x | 2.75x | 1.92x | 1.96x | 3.57x | 2.38x | 2.34x | 1.28x | 2.26x | 1.81x | 1.62x | 1.64x | 1.81x | - | - |
| Net Debt / EBITDA | 2.89x | 3.78x | 0.11x | 0.64x | 4.34x | 3.01x | 2.03x | 2.60x | 1.71x | 1.79x | 3.34x | 2.07x | 1.90x | 0.91x | 1.09x | 1.70x | 1.46x | 1.46x | 1.38x | -0.11x | -0.14x |
| Interest Coverage | 3.83x | 0.40x | 5.92x | 7.30x | 8.36x | 11.67x | 11.47x | 9.88x | 10.28x | 10.72x | 11.00x | 13.09x | 6.88x | 7.29x | 8.30x | 7.69x | 8.60x | 6.56x | 18.50x | - | - |
| Total Equity | 4.48B | 4.46B | 1.54B | 1.49B | 905.4M | 750.2M | 637.1M | 569.5M | 456.9M | 441.9M | 179.9M | 129.7M | 119.2M | 154.4M | 105.6M | 79.8M | 93M | 61.8M | -8.8M | 214.2M | 190M |
| Equity Growth % | 565.16% | 189.07% | 3.71% | 64.45% | 20.69% | 17.75% | 11.87% | 24.64% | 3.39% | 145.64% | 38.7% | 8.81% | -22.8% | 46.21% | 32.33% | -14.19% | 50.49% | 802.27% | -104.11% | 12.74% | - |
| Book Value per Share | 85.55 | 85.35 | 47.96 | 46.38 | 28.21 | 23.37 | 19.85 | 17.80 | 14.19 | 13.85 | 6.04 | 4.35 | 3.99 | 5.20 | 3.58 | 2.72 | 3.20 | 2.16 | -0.32 | 7.79 | 6.91 |
| Total Shareholders' Equity | 4.48B | 4.46B | 1.54B | 1.49B | 905.4M | 750.2M | 637.1M | 569.5M | 456.9M | 441.9M | 179.9M | 129.7M | 119.2M | 154.4M | 105.6M | 79.8M | 93M | 61.8M | -8.8M | 214.2M | 190M |
| Common Stock | 2.72B | 2.72B | 300K | 300K | 300K | 0 | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 300K | 0 | 197.6M |
| Retained Earnings | 1.5B | 1.46B | 1.54B | 1.46B | 894M | 733.4M | 627.8M | 532.8M | 416.5M | 333.7M | 266.6M | 211.1M | 166.4M | 146.5M | 123.5M | 95.8M | 73.6M | 44.7M | 20.2M | 0 | 0 |
| Treasury Stock | 0 | 0 | -1.8M | -7.1M | -5.3M | 0 | -1M | -12.6M | -19.3M | -4M | -7.2M | -6.1M | -1.5M | 0 | -3.4M | -300K | -700K | -700K | -800K | 0 | 0 |
| Accumulated OCI | 262M | 281.2M | -224.5M | -195.8M | -204.3M | -197.4M | -219.9M | -192.8M | -186.5M | -140.3M | -157M | -147.2M | -117.1M | -60.1M | -81M | -76.7M | -39.3M | -36M | -70.4M | -4.1M | -7.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High Goodwill Impairment Risk
As reported in recent financial statements, JBTM's asset base has expanded to $8.2 billion, with goodwill accounting for approximately 41% of total assets, reflecting the significant premium paid during the Marel acquisition and the resulting sensitivity to future impairment testing if synergies fail to materialize.
The heavy concentration of intangible assets relative to tangible property, plant, and equipment suggests that the company's valuation is highly dependent on the long-term success of the Marel integration. Investors should monitor whether the carrying value of these intangibles remains supported by the projected cash flows of the combined food-processing ecosystem.
According to recent SEC filings, JBTM's total debt has risen to $1.8 billion as of 2026Q1, maintaining a debt-to-equity ratio of 0.41, which indicates that the company has utilized significant leverage to fund its strategic expansion into a comprehensive global food technology provider.
While the current leverage levels appear manageable in the context of the company's expanded scale, the debt burden necessitates consistent cash flow generation to service interest obligations. Any prolonged delay in realizing operational synergies could constrain the company's financial flexibility and limit its ability to pursue further strategic initiatives.
Based on the latest quarterly data, JBTM's current ratio has compressed to 1.01, signaling a reduced buffer against short-term operational shocks as the company navigates the complex integration of Marel's global manufacturing and service operations into its existing financial and reporting framework.
The decline in liquidity metrics compared to pre-merger levels suggests that management is prioritizing capital deployment toward integration and debt servicing over maintaining high cash reserves. This tight liquidity position warrants close monitoring, as it leaves little room for error should working capital requirements spike unexpectedly.
As indicated by the reported figures, JBTM's equity base has grown to $4.5 billion, a substantial increase from the $1.5 billion reported in 2024Q4, primarily driven by the issuance of shares to facilitate the transformative acquisition of Marel and the subsequent restructuring of the capital structure.
The expansion of the equity base reflects the dilution inherent in large-scale industrial mergers, shifting the focus toward the company's ability to generate sufficient returns on this newly expanded capital base. Investors should evaluate whether the current retained earnings trajectory is sufficient to offset the increased share count over the medium term.
Based on the provided balance sheet data, the most significant non-obvious risk is the potential for goodwill impairment, as the $3.4 billion in goodwill represents a substantial portion of the company's book value that is highly sensitive to management's long-term growth and synergy assumptions.
If the anticipated cross-pollination between the Innova software platform and the expanded hardware base does not yield the expected margin improvements, the company may face non-cash impairment charges that would negatively impact equity. This risk is exacerbated by the current negative net margin, which complicates the assessment of the underlying asset performance.
Quick answers to the most common questions about buying JBTM stock.
As of 2025, JBT Marel Corporation (JBTM) had total assets of $8.20B including $1.58B in current assets.
JBT Marel Corporation (JBTM) carries total debt of $1.88B, offset by $186.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
JBT Marel Corporation (JBTM) has total shareholders' equity (book value) of $4.46B ($85.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
JBT Marel Corporation (JBTM) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.