VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JBTM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JBTMJBT Marel Corporation
$141.27$7.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJBTMBalance Sheet

JBT Marel Corporation (JBTM) Balance Sheet

20Y historyFree accessUpdated daily

The company's financial structure is heavily weighted by $3.4 billion in goodwill, which represents 41% of total assets and necessitates careful monitoring for potential impairment risks.

JBTM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets1.68B1.58B1.86B1.1B926.5M718.7M616.1M708.2M618.5M588.6M485M396.2M364.7M396.6M451.1M370.9M356.4M290.7M357M369.8M313.4M
Cash & Short-Term Investments230M186.5M1.23B483.3M71.7M78.8M47.5M39.5M43M34M33.2M37.2M33.3M29.4M99M9M13.7M14.4M43.6M9.5M10.3M
Cash Only230M186.5M1.23B483.3M71.7M78.8M47.5M39.5M43M34M33.2M37.2M33.3M29.4M99M9M13.7M14.4M43.6M9.5M10.3M
Short-Term Investments000000000000000000000
Accounts Receivable580M561.4M335.1M288.9M265.6M333.5M304.4M363.3M323.7M316.4M260.5M212.5M176.2M186.4M188.4M189.4M192.7M136.6M159M179.2M151M
Days Sales Outstanding52.3453.9571.2863.3660.9686.964.368.1561.5570.6370.4170.0565.3572.8374.9772.3379.8959.2456.4566.8865.28
Inventory667M643.7M233.1M238.9M264M229.1M197.3M245M206.1M190.2M139.6M104.9M111.8M117.6M109.2M122.3M106.7M107M123M147.2M110.2M
Days Inventory Outstanding96.0695.3778.0980.8490.8391.0260.3166.3654.4359.6252.5448.4456.7261.4158.0661.960.3162.8757.8372.5363.73
Other Current Assets198M191.5M66.7M89.1M325.2M77.3M66.9M60.4M45.7M48M51.7M33.6M36.1M56.7M48.7M45.1M38.2M28.2M27.1M29.8M37.7M
Total Non-Current Assets6.49B6.61B1.55B1.61B1.71B1.42B1.19B1.21B824M802.8M702.4M479.9M333.1M224.6M226.9M221.3M225.8M229.7M234.3M204.1M203.2M
Property, Plant & Equipment779M793.4M233.7M248M245.4M267.6M268M265.6M239.7M233M210.2M181.1M147.6M132.7M126.2M124.7M128.7M126.5M119.7M126.8M119.8M
Fixed Asset Turnover4.89x4.79x7.34x6.71x6.48x5.23x6.45x7.33x8.01x7.02x6.42x6.11x6.67x7.04x7.27x7.66x6.84x6.65x8.59x7.71x7.05x
Goodwill3.39B3.43B769.1M779.5M770.1M684.8M543.9M528.9M321.4M301.8M239.5M152.5M69.2M30.8M30.6M28.2M28.4M28.2M26.7M23.8M23.4M
Intangible Assets2.05B2.12B402.5M458M515.9M383.2M299.1M325.9M213.9M216.8M186M86.8M60M21.4M23.8M18.2M19.9M20.8M18.6M21.2M23.3M
Long-Term Investments13.3M00000000009.2M11M12.2M11.5M10.5M9.9M10.9M7.9M7.2M6.2M
Other Non-Current Assets264M269.7M145.2M124.7M183.1M87.1M78.8M86.3M34M38.1M31.7M18.3M9.6M17.6M13.2M9.6M38.9M12.9M10.4M9.2M8.8M
Total Assets8.16B8.2B3.41B2.71B2.64B2.14B1.81B1.91B1.44B1.39B1.19B876.1M697.8M621.2M678M592.2M582.2M520.4M591.3M573.9M516.6M
Asset Turnover0.47x0.46x0.50x0.61x0.60x0.65x0.96x1.02x1.33x1.18x1.14x1.26x1.41x1.50x1.35x1.61x1.51x1.62x1.74x1.70x1.63x
Asset Growth %542.92%140.11%25.95%2.63%23.33%18.58%-5.69%32.75%3.67%17.18%35.53%25.55%12.33%-8.38%14.49%1.72%11.88%-11.99%3.03%11.09%-
Total Current Liabilities1.66B1.62B535.5M484.4M624M549.9M457.5M474.5M485.3M441.4M393M353.1M282.3M277.6M250.8M239.7M242M220.9M264.4M306.2M279.2M
Accounts Payable294M261.9M131M134.6M170.6M186M140.7M198.6M191.2M157.1M135.7M110.7M89.5M88.1M88.7M82.5M86.3M65.9M67.2M101.3M83.5M
Days Payables Outstanding41.6538.843.8945.5458.6973.943.0153.7950.4949.2551.0751.1245.44647.1641.7548.7838.7231.649.9148.29
Short-Term Debt411M411.9M00600K02.4M900K500K10.5M7.1M2.2M4.2M6.3M2M4.4M00000
Deferred Revenue (Current)00000190.2M137.5M107M145.8M127.6M110.5M115.8M86.2M88.3M74.3M57.4M00000
Other Current Liabilities798M949.5M349.2M290.1M403.3M117.1M134M114M101M96.4M90.6M78.6M68M59.4M51.4M64.5M121.3M123.7M159.1M163.5M167M
Current Ratio1.01x0.98x3.48x2.27x1.48x1.31x1.35x1.49x1.27x1.33x1.23x1.12x1.29x1.43x1.80x1.55x1.47x1.32x1.35x1.21x1.12x
Quick Ratio0.61x0.58x3.04x1.78x1.06x0.89x0.92x0.98x0.85x0.90x0.88x0.82x0.90x1.01x1.36x1.04x1.03x0.83x0.89x0.73x0.73x
Cash Conversion Cycle106.75110.52105.4898.6593.09104.0281.6180.7265.488171.8767.3776.6688.2385.8792.4791.4283.3982.6889.4980.72
Total Non-Current Liabilities2.02B2.11B1.33B737.1M1.11B841M711.3M870.9M500.3M508.1M614.5M393.3M296.3M189.2M321.6M272.7M247.2M237.7M335.7M53.5M47.4M
Long-Term Debt1.43B1.47B1.25B646.4M977.3M674.4M522.5M698.3M387.1M372.7M491.6M280.6M173.8M94.1M189.1M135.7M145.4M131.8M185M00
Capital Lease Obligations000000000000000000000
Deferred Tax Liabilities1.26B00000000001.8M5.4M10.9M2.4M2.9M02.3M6M6.9M0
Other Non-Current Liabilities212M639.7M82M90.7M134.3M166.6M188.8M172.6M113.2M135.4M122.9M110.9M117.1M84.2M130.1M134.1M101.8M103.6M144.7M46.6M47.4M
Total Liabilities3.68B3.73B1.87B1.22B1.74B1.39B1.17B1.35B985.6M949.5M1.01B746.4M578.6M466.8M572.4M512.4M489.2M458.6M600.1M359.7M326.6M
Total Debt1.84B1.88B1.25B646.4M977.9M674.4M524.9M699.2M387.6M383.2M498.7M282.8M178M100.4M191.1M140.1M145.4M131.8M185M00
Net Debt1.61B1.7B23.7M163.1M906.2M595.6M477.4M659.7M344.6M349.2M465.5M245.6M144.7M71M92.1M131.1M131.7M117.4M141.4M-9.5M-10.3M
Debt / Equity0.41x0.42x0.81x0.43x1.08x0.90x0.82x1.23x0.85x0.87x2.77x2.18x1.49x0.65x1.81x1.76x1.56x2.13x---
Debt / EBITDA3.31x4.20x6.03x2.53x4.68x3.41x2.23x2.75x1.92x1.96x3.57x2.38x2.34x1.28x2.26x1.81x1.62x1.64x1.81x--
Net Debt / EBITDA2.89x3.78x0.11x0.64x4.34x3.01x2.03x2.60x1.71x1.79x3.34x2.07x1.90x0.91x1.09x1.70x1.46x1.46x1.38x-0.11x-0.14x
Interest Coverage3.83x0.40x5.92x7.30x8.36x11.67x11.47x9.88x10.28x10.72x11.00x13.09x6.88x7.29x8.30x7.69x8.60x6.56x18.50x--
Total Equity4.48B4.46B1.54B1.49B905.4M750.2M637.1M569.5M456.9M441.9M179.9M129.7M119.2M154.4M105.6M79.8M93M61.8M-8.8M214.2M190M
Equity Growth %565.16%189.07%3.71%64.45%20.69%17.75%11.87%24.64%3.39%145.64%38.7%8.81%-22.8%46.21%32.33%-14.19%50.49%802.27%-104.11%12.74%-
Book Value per Share85.5585.3547.9646.3828.2123.3719.8517.8014.1913.856.044.353.995.203.582.723.202.16-0.327.796.91
Total Shareholders' Equity4.48B4.46B1.54B1.49B905.4M750.2M637.1M569.5M456.9M441.9M179.9M129.7M119.2M154.4M105.6M79.8M93M61.8M-8.8M214.2M190M
Common Stock2.72B2.72B300K300K300K0300K300K300K300K300K300K300K300K300K300K300K300K300K0197.6M
Retained Earnings1.5B1.46B1.54B1.46B894M733.4M627.8M532.8M416.5M333.7M266.6M211.1M166.4M146.5M123.5M95.8M73.6M44.7M20.2M00
Treasury Stock00-1.8M-7.1M-5.3M0-1M-12.6M-19.3M-4M-7.2M-6.1M-1.5M0-3.4M-300K-700K-700K-800K00
Accumulated OCI262M281.2M-224.5M-195.8M-204.3M-197.4M-219.9M-192.8M-186.5M-140.3M-157M-147.2M-117.1M-60.1M-81M-76.7M-39.3M-36M-70.4M-4.1M-7.6M
Minority Interest000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

High Goodwill Impairment Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Goodwill Dominates Asset Composition

As reported in recent financial statements, JBTM's asset base has expanded to $8.2 billion, with goodwill accounting for approximately 41% of total assets, reflecting the significant premium paid during the Marel acquisition and the resulting sensitivity to future impairment testing if synergies fail to materialize.

The heavy concentration of intangible assets relative to tangible property, plant, and equipment suggests that the company's valuation is highly dependent on the long-term success of the Marel integration. Investors should monitor whether the carrying value of these intangibles remains supported by the projected cash flows of the combined food-processing ecosystem.

Leverage Elevated by Acquisition Financing

According to recent SEC filings, JBTM's total debt has risen to $1.8 billion as of 2026Q1, maintaining a debt-to-equity ratio of 0.41, which indicates that the company has utilized significant leverage to fund its strategic expansion into a comprehensive global food technology provider.

While the current leverage levels appear manageable in the context of the company's expanded scale, the debt burden necessitates consistent cash flow generation to service interest obligations. Any prolonged delay in realizing operational synergies could constrain the company's financial flexibility and limit its ability to pursue further strategic initiatives.

Tight Liquidity Amid Integration Pressures

Based on the latest quarterly data, JBTM's current ratio has compressed to 1.01, signaling a reduced buffer against short-term operational shocks as the company navigates the complex integration of Marel's global manufacturing and service operations into its existing financial and reporting framework.

The decline in liquidity metrics compared to pre-merger levels suggests that management is prioritizing capital deployment toward integration and debt servicing over maintaining high cash reserves. This tight liquidity position warrants close monitoring, as it leaves little room for error should working capital requirements spike unexpectedly.

Equity Base Reflects M&A Dilution

As indicated by the reported figures, JBTM's equity base has grown to $4.5 billion, a substantial increase from the $1.5 billion reported in 2024Q4, primarily driven by the issuance of shares to facilitate the transformative acquisition of Marel and the subsequent restructuring of the capital structure.

The expansion of the equity base reflects the dilution inherent in large-scale industrial mergers, shifting the focus toward the company's ability to generate sufficient returns on this newly expanded capital base. Investors should evaluate whether the current retained earnings trajectory is sufficient to offset the increased share count over the medium term.

Hidden Risks in Intangible Valuation

Based on the provided balance sheet data, the most significant non-obvious risk is the potential for goodwill impairment, as the $3.4 billion in goodwill represents a substantial portion of the company's book value that is highly sensitive to management's long-term growth and synergy assumptions.

If the anticipated cross-pollination between the Innova software platform and the expanded hardware base does not yield the expected margin improvements, the company may face non-cash impairment charges that would negatively impact equity. This risk is exacerbated by the current negative net margin, which complicates the assessment of the underlying asset performance.

JBTM — Frequently Asked Questions

Quick answers to the most common questions about buying JBTM stock.

What are the total assets of JBT Marel Corporation (JBTM)?

As of 2025, JBT Marel Corporation (JBTM) had total assets of $8.20B including $1.58B in current assets.

How much debt does JBT Marel Corporation (JBTM) have?

JBT Marel Corporation (JBTM) carries total debt of $1.88B, offset by $186.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of JBT Marel Corporation?

JBT Marel Corporation (JBTM) has total shareholders' equity (book value) of $4.46B ($85.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is JBT Marel Corporation's current ratio and liquidity?

JBT Marel Corporation (JBTM) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.