Revenue growth reached 121.34% year-over-year, yet operating margins remain constrained at 7.3% as the company absorbs the operational complexities of the Marel integration.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Sales/Revenue | 3.88B | 3.8B | 1.72B | 1.66B | 1.59B | 1.4B | 1.73B | 1.95B | 1.92B | 1.64B | 1.35B | 1.11B | 984.2M | 934.2M | 917.3M | 955.8M | 880.4M | 841.6M | 1.03B | 978M | 844.3M |
| Revenue Growth % | 78.17% | 121.34% | 3.1% | 4.66% | 13.53% | -18.93% | -11.2% | 1.35% | 17.41% | 21.07% | 21.96% | 12.51% | 5.35% | 1.84% | -4.03% | 8.56% | 4.61% | -18.14% | 5.12% | 15.84% | - |
| Cost of Goods Sold | 2.51B | 2.46B | 1.09B | 1.08B | 1.06B | 918.7M | 1.19B | 1.35B | 1.38B | 1.16B | 969.8M | 790.4M | 719.5M | 699M | 686.5M | 721.2M | 645.8M | 621.2M | 776.3M | 740.8M | 631.1M |
| COGS % of Revenue | - | 64.86% | 63.49% | 64.81% | 66.71% | 65.58% | 69.11% | 69.26% | 72% | 71.21% | 71.81% | 71.38% | 73.11% | 74.82% | 74.84% | 75.46% | 73.35% | 73.81% | 75.51% | 75.75% | 74.75% |
| Gross Profit | 1.37B | 1.33B | 626.5M | 585.7M | 529.4M | 482.1M | 533.7M | 598.1M | 537.6M | 470.7M | 380.7M | 316.9M | 264.7M | 235.2M | 230.8M | 234.6M | 234.6M | 220.4M | 251.8M | 237.2M | 213.2M |
| Gross Margin % | 35.34% | 35.14% | 36.51% | 35.19% | 33.29% | 34.42% | 30.89% | 30.74% | 28% | 28.79% | 28.19% | 28.62% | 26.89% | 25.18% | 25.16% | 24.54% | 26.65% | 26.19% | 24.49% | 24.25% | 25.25% |
| Gross Profit Growth % | - | 113.02% | 6.97% | 10.63% | 9.81% | -9.67% | -10.77% | 11.25% | 14.21% | 23.64% | 20.13% | 19.72% | 12.54% | 1.91% | -1.62% | 0% | 6.44% | -12.47% | 6.16% | 11.26% | - |
| Operating Expenses | 1.08B | 1.15B | 508.1M | 421M | 396.8M | 356.5M | 370.6M | 409.9M | 393.8M | 326.9M | 279.7M | 227.9M | 214M | 182M | 169.9M | 181.4M | 167.5M | 162.7M | 174.9M | 172.5M | 162.9M |
| OpEx % of Revenue | - | 30.15% | 29.61% | 25.29% | 24.95% | 25.45% | 21.45% | 21.07% | 20.51% | 19.99% | 20.71% | 20.58% | 21.74% | 19.48% | 18.52% | 18.98% | 19.03% | 19.33% | 17.01% | 17.64% | 19.29% |
| Selling, General & Admin | 996M | 1.02B | 506.7M | 409.6M | 389.7M | 351.4M | 358.5M | 396.4M | 346.8M | 325.2M | 267.4M | 207M | 183.3M | 166.6M | 156.6M | 152.9M | 147.8M | 147.8M | 152.9M | 153.8M | 146.7M |
| SG&A % of Revenue | - | 26.77% | 29.53% | 24.61% | 24.5% | 25.09% | 20.75% | 20.37% | 18.07% | 19.89% | 19.8% | 18.69% | 18.62% | 17.83% | 17.07% | 16% | 16.79% | 17.56% | 14.87% | 15.73% | 17.38% |
| Research & Development | 66.8M | 100.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.7M | 23.6M | 18.2M | 14.6M | 14M | 14.3M | 18.5M | 17.5M | 17.1M | 22M | 18.7M | 16.2M |
| R&D % of Revenue | - | 2.64% | - | - | - | - | - | - | - | 1.76% | 1.75% | 1.64% | 1.48% | 1.5% | 1.56% | 1.94% | 1.99% | 2.03% | 2.14% | 1.91% | 1.92% |
| Other Operating Expenses | 2M | 28.1M | 1.4M | 11.4M | 7.1M | 5.1M | 12.1M | 13.5M | 47M | -27M | -11.3M | 2.7M | 16.1M | 1.4M | -1M | 10M | 2.2M | -2.2M | 0 | 0 | 0 |
| Operating Income | 290.8M | 189.4M | 118.4M | 164.7M | 132.6M | 125.6M | 163.1M | 188.2M | 143.8M | 143.8M | 101M | 89M | 50.7M | 53.2M | 60.9M | 53.2M | 67.1M | 57.7M | 76.9M | 64.7M | 50.3M |
| Operating Margin % | 7.49% | 4.99% | 6.9% | 9.9% | 8.34% | 8.97% | 9.44% | 9.67% | 7.49% | 8.79% | 7.48% | 8.04% | 5.15% | 5.69% | 6.64% | 5.57% | 7.62% | 6.86% | 7.48% | 6.62% | 5.96% |
| Operating Income Growth % | - | 59.97% | -28.11% | 24.21% | 5.57% | -22.99% | -13.34% | 30.88% | 0% | 42.38% | 13.48% | 75.54% | -4.7% | -12.64% | 14.47% | -20.72% | 16.29% | -24.97% | 18.86% | 28.63% | - |
| EBITDA | 557.3M | 448.5M | 207.8M | 256M | 208.8M | 197.7M | 234.9M | 253.8M | 201.5M | 195.5M | 139.5M | 118.6M | 76M | 78.2M | 84.5M | 77.3M | 90M | 80.3M | 102.4M | 89.8M | 73.5M |
| EBITDA Margin % | 14.36% | 11.81% | 12.11% | 15.38% | 13.13% | 14.11% | 13.6% | 13.04% | 10.5% | 11.96% | 10.33% | 10.71% | 7.72% | 8.37% | 9.21% | 8.09% | 10.22% | 9.54% | 9.96% | 9.18% | 8.71% |
| EBITDA Growth % | 203.21% | 115.83% | -18.83% | 22.61% | 5.61% | -15.84% | -7.45% | 25.96% | 3.07% | 40.14% | 17.62% | 56.05% | -2.81% | -7.46% | 9.31% | -14.11% | 12.08% | -21.58% | 14.03% | 22.18% | - |
| D&A (Non-Cash Add-back) | 266.5M | 259.1M | 89.4M | 91.3M | 76.2M | 72.1M | 71.8M | 65.6M | 57.7M | 51.7M | 38.5M | 29.6M | 25.3M | 25M | 23.6M | 24.1M | 22.9M | 22.6M | 25.5M | 25.1M | 23.2M |
| EBIT | 287.6M | 42.5M | 114.8M | 177.4M | 136.3M | 130.7M | 159.4M | 185.7M | 142.9M | 145.8M | 103.4M | 89M | 52.3M | 55.4M | 61.4M | 53.8M | 67.1M | 57.7M | 70.3M | 64.7M | 50.3M |
| Net Interest Income | -72.3M | -103.3M | 4.3M | -10.9M | -12.6M | -7.4M | -13.9M | -18.8M | -13.9M | -13.6M | -9.4M | -6.8M | -6M | -5.4M | -6.9M | -6.4M | -7.8M | -8.8M | -3.8M | 500K | 400K |
| Interest Income | 2.8M | 4.2M | 23.7M | 13.4M | 3.7M | 3.8M | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 2.2M | 500K | 600K | 0 | 0 | 0 | 500K | 400K |
| Interest Expense | 75.1M | 107.5M | 19.4M | 24.3M | 16.3M | 11.2M | 13.9M | 18.8M | 13.9M | 13.6M | 9.4M | 6.8M | 7.6M | 7.6M | 7.4M | 7M | 7.8M | 8.8M | 3.8M | 0 | 0 |
| Other Income/Expense | -76.6M | -254.4M | -23.1M | -11.9M | -12.6M | -6.1M | -17.6M | -21.3M | -14.8M | -11.6M | -7M | -6.8M | -6M | -5.4M | -6.9M | -6.4M | -7.8M | -8.8M | -10.4M | -3.1M | 500K |
| Pretax Income | 214.2M | -65M | 95.3M | 152.8M | 120M | 119.5M | 145.5M | 166.9M | 129M | 132.2M | 94M | 82.2M | 44.7M | 47.8M | 54M | 46.8M | 59.3M | 48.9M | 66.5M | 61.6M | 50.8M |
| Pretax Margin % | 5.52% | -1.71% | 5.55% | 9.18% | 7.55% | 8.53% | 8.42% | 8.58% | 6.72% | 8.09% | 6.96% | 7.42% | 4.54% | 5.12% | 5.89% | 4.9% | 6.74% | 5.81% | 6.47% | 6.3% | 6.02% |
| Income Tax | 45.9M | -15.3M | 10.7M | 23.5M | 16.2M | 27M | 36.7M | 37.6M | 24.6M | 50.1M | 26M | 26.2M | 13.9M | 13.8M | 16.9M | 16M | 21.4M | 16.1M | 22.4M | 21.5M | 16M |
| Effective Tax Rate % | 21.43% | 23.54% | 11.23% | 15.38% | 13.5% | 22.59% | 25.22% | 22.53% | 19.07% | 37.9% | 27.66% | 31.87% | 31.1% | 28.87% | 31.3% | 34.19% | 36.09% | 32.92% | 33.68% | 34.9% | 31.5% |
| Net Income | 167.5M | -50.5M | 85.4M | 582.6M | 137.4M | 119.1M | 108.8M | 129M | 104.1M | 80.5M | 67.6M | 55.9M | 30.8M | 33.1M | 36.2M | 30.5M | 37.3M | 32.8M | 44.2M | 36.4M | 34.6M |
| Net Margin % | 4.32% | -1.33% | 4.98% | 35% | 8.64% | 8.5% | 6.3% | 6.63% | 5.42% | 4.92% | 5.01% | 5.05% | 3.13% | 3.54% | 3.95% | 3.19% | 4.24% | 3.9% | 4.3% | 3.72% | 4.1% |
| Net Income Growth % | 251.72% | -159.13% | -85.34% | 324.02% | 15.37% | 9.47% | -15.66% | 23.92% | 29.32% | 19.08% | 20.93% | 81.49% | -6.95% | -8.56% | 18.69% | -18.23% | 13.72% | -25.79% | 21.43% | 5.2% | - |
| Net Income (Continuing) | 168.3M | -49.7M | 84.6M | 129.3M | 103.8M | 92.5M | 108.8M | 129.3M | 104.4M | 82.1M | 68M | 56M | 30.8M | 34M | 37.1M | 30.8M | 37.9M | 32.8M | 44.1M | 40.1M | 34.8M |
| Discontinued Operations | -800K | -800K | 800K | 453.3M | 33.6M | 26.6M | 0 | 300K | 300K | -1.6M | -400K | -100K | 0 | -900K | -900K | -300K | -600K | 0 | 100K | -3.7M | -200K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.20 | -0.99 | 2.65 | 18.13 | 4.07 | 3.69 | 3.39 | 4.02 | 3.23 | 2.53 | 2.27 | 1.88 | 1.03 | 1.11 | 1.23 | 1.04 | 1.28 | 1.15 | 1.59 | 1.32 | 1.26 |
| EPS Growth % | 328.37% | -137.36% | -85.38% | 345.45% | 10.3% | 8.85% | -15.67% | 24.46% | 27.67% | 11.45% | 20.74% | 82.52% | -7.21% | -9.76% | 18.27% | -18.75% | 11.3% | -27.67% | 20.45% | 4.76% | - |
| EPS (Basic) | - | -0.98 | 2.67 | 18.21 | 4.08 | 3.70 | 3.40 | 4.04 | 3.26 | 2.56 | 2.30 | 1.89 | 1.04 | 1.13 | 1.24 | 1.06 | 1.32 | 1.19 | 1.61 | 1.32 | 1.26 |
| Diluted Shares Outstanding | 52.4M | 52.3M | 32.2M | 32.1M | 32.1M | 32.1M | 32.1M | 32M | 32.2M | 31.9M | 29.8M | 29.8M | 29.9M | 29.7M | 29.5M | 29.3M | 29.1M | 28.6M | 27.8M | 27.5M | 27.5M |
| Basic Shares Outstanding | 52.2M | 52M | 32M | 32M | 32M | 32M | 32M | 31.9M | 31.9M | 31.4M | 29.4M | 29.5M | 29.5M | 29.2M | 29.1M | 28.8M | 28.3M | 27.6M | 27.5M | 27.5M | 27.5M |
| Dividend Payout Ratio | - | - | 15.34% | 2.2% | 9.53% | 10.75% | 11.76% | 9.84% | 12.58% | 15.78% | 17.46% | 20.04% | 34.74% | 30.51% | 23.48% | 27.54% | 21.72% | 23.48% | 465.61% | 66.21% | - |
Marel integration execution risk
As reported in recent financial statements, JBTM achieved a massive 121.34% year-over-year revenue expansion, primarily driven by the Marel acquisition, which fundamentally altered the company's top-line profile and shifted its market position from a niche equipment provider to a comprehensive food-processing technology ecosystem.
The dramatic revenue jump confirms the successful consolidation of Marel's protein processing assets into the existing JBT framework. Investors should monitor whether this growth trajectory can be sustained through organic cross-selling of software and services, or if the current figures represent a temporary peak following the inorganic expansion.
Based on the latest quarterly data, JBTM maintained a gross margin of 35.1%, suggesting that the company's value-added engineering model remains resilient despite the significant operational complexities introduced by the recent merger and the associated integration of diverse manufacturing and service workflows.
The consistency in gross margins indicates that the company has successfully avoided major pricing erosion during the transition period. However, the ability to expand these margins further will likely depend on the successful migration of customers toward higher-margin, software-enabled service contracts rather than hardware-heavy project sales.
According to recent SEC filings, JBTM's operating margin fluctuated significantly, reaching 7.3% in 2026Q1, which highlights the ongoing challenge of scaling operating income in proportion to the massive revenue growth generated by the recent Marel acquisition and subsequent organizational restructuring efforts.
The current operating margin suggests that the company is still absorbing significant integration costs and overhead associated with the merger. Analysts should watch for a sustained improvement in operating leverage as the company realizes projected synergies and streamlines its global manufacturing footprint.
As indicated by the reported figures, JBTM's net income remains volatile, with a net margin of -1.33% in recent periods, largely reflecting the heavy non-cash amortization and restructuring expenses that currently mask the underlying operational profitability of the combined entity.
The discrepancy between gross profit and net income warrants further investigation into the nature of these recurring integration charges. Investors should distinguish between these temporary accounting impacts and the core operational efficiency of the business to determine the true earnings power of the post-merger organization.
Based on the provided data, the significant divergence between revenue growth and net profitability suggests that the market may be overestimating the speed of synergy realization, as the company faces substantial execution risks inherent in merging large-scale, cross-border industrial operations and disparate ERP systems.
Short-term margin compression may persist if the company fails to harmonize its global supply chain and engineering talent effectively. The reliance on percentage-of-completion accounting also introduces potential volatility, as project delays could lead to significant earnings misses that are not immediately apparent in the current top-line growth figures.
Quick answers to the most common questions about buying JBTM stock.
For fiscal year 2025, JBT Marel Corporation (JBTM) reported total revenue of $3.80B. This represents a 349.9% increase compared to $844.3M in 2006.
JBT Marel Corporation (JBTM) reported a net loss of $50.5M for the fiscal year ending 2025.
JBT Marel Corporation (JBTM) reported an operating income of $189.4M, resulting in an operating profit margin of 5.0%. This margin reflects the operational efficiency of the business before interest and taxes.
JBT Marel Corporation (JBTM) generated $1.33B in gross profit for the year, representing a gross profit margin of 35.1%. This demonstrates the company's core pricing power and production efficiency.