VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JBTM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JBTMJBT Marel Corporation
$141.27$7.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJBTMFinancials

JBT Marel Corporation (JBTM) Financials

20Y historyFree accessUpdated daily

Revenue growth reached 121.34% year-over-year, yet operating margins remain constrained at 7.3% as the company absorbs the operational complexities of the Marel integration.

JBTM Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Sales/Revenue3.88B3.8B1.72B1.66B1.59B1.4B1.73B1.95B1.92B1.64B1.35B1.11B984.2M934.2M917.3M955.8M880.4M841.6M1.03B978M844.3M
Revenue Growth %78.17%121.34%3.1%4.66%13.53%-18.93%-11.2%1.35%17.41%21.07%21.96%12.51%5.35%1.84%-4.03%8.56%4.61%-18.14%5.12%15.84%-
Cost of Goods Sold2.51B2.46B1.09B1.08B1.06B918.7M1.19B1.35B1.38B1.16B969.8M790.4M719.5M699M686.5M721.2M645.8M621.2M776.3M740.8M631.1M
COGS % of Revenue-64.86%63.49%64.81%66.71%65.58%69.11%69.26%72%71.21%71.81%71.38%73.11%74.82%74.84%75.46%73.35%73.81%75.51%75.75%74.75%
Gross Profit1.37B1.33B626.5M585.7M529.4M482.1M533.7M598.1M537.6M470.7M380.7M316.9M264.7M235.2M230.8M234.6M234.6M220.4M251.8M237.2M213.2M
Gross Margin %35.34%35.14%36.51%35.19%33.29%34.42%30.89%30.74%28%28.79%28.19%28.62%26.89%25.18%25.16%24.54%26.65%26.19%24.49%24.25%25.25%
Gross Profit Growth %-113.02%6.97%10.63%9.81%-9.67%-10.77%11.25%14.21%23.64%20.13%19.72%12.54%1.91%-1.62%0%6.44%-12.47%6.16%11.26%-
Operating Expenses1.08B1.15B508.1M421M396.8M356.5M370.6M409.9M393.8M326.9M279.7M227.9M214M182M169.9M181.4M167.5M162.7M174.9M172.5M162.9M
OpEx % of Revenue-30.15%29.61%25.29%24.95%25.45%21.45%21.07%20.51%19.99%20.71%20.58%21.74%19.48%18.52%18.98%19.03%19.33%17.01%17.64%19.29%
Selling, General & Admin996M1.02B506.7M409.6M389.7M351.4M358.5M396.4M346.8M325.2M267.4M207M183.3M166.6M156.6M152.9M147.8M147.8M152.9M153.8M146.7M
SG&A % of Revenue-26.77%29.53%24.61%24.5%25.09%20.75%20.37%18.07%19.89%19.8%18.69%18.62%17.83%17.07%16%16.79%17.56%14.87%15.73%17.38%
Research & Development66.8M100.4M000000028.7M23.6M18.2M14.6M14M14.3M18.5M17.5M17.1M22M18.7M16.2M
R&D % of Revenue-2.64%-------1.76%1.75%1.64%1.48%1.5%1.56%1.94%1.99%2.03%2.14%1.91%1.92%
Other Operating Expenses2M28.1M1.4M11.4M7.1M5.1M12.1M13.5M47M-27M-11.3M2.7M16.1M1.4M-1M10M2.2M-2.2M000
Operating Income290.8M189.4M118.4M164.7M132.6M125.6M163.1M188.2M143.8M143.8M101M89M50.7M53.2M60.9M53.2M67.1M57.7M76.9M64.7M50.3M
Operating Margin %7.49%4.99%6.9%9.9%8.34%8.97%9.44%9.67%7.49%8.79%7.48%8.04%5.15%5.69%6.64%5.57%7.62%6.86%7.48%6.62%5.96%
Operating Income Growth %-59.97%-28.11%24.21%5.57%-22.99%-13.34%30.88%0%42.38%13.48%75.54%-4.7%-12.64%14.47%-20.72%16.29%-24.97%18.86%28.63%-
EBITDA557.3M448.5M207.8M256M208.8M197.7M234.9M253.8M201.5M195.5M139.5M118.6M76M78.2M84.5M77.3M90M80.3M102.4M89.8M73.5M
EBITDA Margin %14.36%11.81%12.11%15.38%13.13%14.11%13.6%13.04%10.5%11.96%10.33%10.71%7.72%8.37%9.21%8.09%10.22%9.54%9.96%9.18%8.71%
EBITDA Growth %203.21%115.83%-18.83%22.61%5.61%-15.84%-7.45%25.96%3.07%40.14%17.62%56.05%-2.81%-7.46%9.31%-14.11%12.08%-21.58%14.03%22.18%-
D&A (Non-Cash Add-back)266.5M259.1M89.4M91.3M76.2M72.1M71.8M65.6M57.7M51.7M38.5M29.6M25.3M25M23.6M24.1M22.9M22.6M25.5M25.1M23.2M
EBIT287.6M42.5M114.8M177.4M136.3M130.7M159.4M185.7M142.9M145.8M103.4M89M52.3M55.4M61.4M53.8M67.1M57.7M70.3M64.7M50.3M
Net Interest Income-72.3M-103.3M4.3M-10.9M-12.6M-7.4M-13.9M-18.8M-13.9M-13.6M-9.4M-6.8M-6M-5.4M-6.9M-6.4M-7.8M-8.8M-3.8M500K400K
Interest Income2.8M4.2M23.7M13.4M3.7M3.8M0000001.6M2.2M500K600K000500K400K
Interest Expense75.1M107.5M19.4M24.3M16.3M11.2M13.9M18.8M13.9M13.6M9.4M6.8M7.6M7.6M7.4M7M7.8M8.8M3.8M00
Other Income/Expense-76.6M-254.4M-23.1M-11.9M-12.6M-6.1M-17.6M-21.3M-14.8M-11.6M-7M-6.8M-6M-5.4M-6.9M-6.4M-7.8M-8.8M-10.4M-3.1M500K
Pretax Income214.2M-65M95.3M152.8M120M119.5M145.5M166.9M129M132.2M94M82.2M44.7M47.8M54M46.8M59.3M48.9M66.5M61.6M50.8M
Pretax Margin %5.52%-1.71%5.55%9.18%7.55%8.53%8.42%8.58%6.72%8.09%6.96%7.42%4.54%5.12%5.89%4.9%6.74%5.81%6.47%6.3%6.02%
Income Tax45.9M-15.3M10.7M23.5M16.2M27M36.7M37.6M24.6M50.1M26M26.2M13.9M13.8M16.9M16M21.4M16.1M22.4M21.5M16M
Effective Tax Rate %21.43%23.54%11.23%15.38%13.5%22.59%25.22%22.53%19.07%37.9%27.66%31.87%31.1%28.87%31.3%34.19%36.09%32.92%33.68%34.9%31.5%
Net Income167.5M-50.5M85.4M582.6M137.4M119.1M108.8M129M104.1M80.5M67.6M55.9M30.8M33.1M36.2M30.5M37.3M32.8M44.2M36.4M34.6M
Net Margin %4.32%-1.33%4.98%35%8.64%8.5%6.3%6.63%5.42%4.92%5.01%5.05%3.13%3.54%3.95%3.19%4.24%3.9%4.3%3.72%4.1%
Net Income Growth %251.72%-159.13%-85.34%324.02%15.37%9.47%-15.66%23.92%29.32%19.08%20.93%81.49%-6.95%-8.56%18.69%-18.23%13.72%-25.79%21.43%5.2%-
Net Income (Continuing)168.3M-49.7M84.6M129.3M103.8M92.5M108.8M129.3M104.4M82.1M68M56M30.8M34M37.1M30.8M37.9M32.8M44.1M40.1M34.8M
Discontinued Operations-800K-800K800K453.3M33.6M26.6M0300K300K-1.6M-400K-100K0-900K-900K-300K-600K0100K-3.7M-200K
Minority Interest000000000000000000000
EPS (Diluted)3.20-0.992.6518.134.073.693.394.023.232.532.271.881.031.111.231.041.281.151.591.321.26
EPS Growth %328.37%-137.36%-85.38%345.45%10.3%8.85%-15.67%24.46%27.67%11.45%20.74%82.52%-7.21%-9.76%18.27%-18.75%11.3%-27.67%20.45%4.76%-
EPS (Basic)--0.982.6718.214.083.703.404.043.262.562.301.891.041.131.241.061.321.191.611.321.26
Diluted Shares Outstanding52.4M52.3M32.2M32.1M32.1M32.1M32.1M32M32.2M31.9M29.8M29.8M29.9M29.7M29.5M29.3M29.1M28.6M27.8M27.5M27.5M
Basic Shares Outstanding52.2M52M32M32M32M32M32M31.9M31.9M31.4M29.4M29.5M29.5M29.2M29.1M28.8M28.3M27.6M27.5M27.5M27.5M
Dividend Payout Ratio--15.34%2.2%9.53%10.75%11.76%9.84%12.58%15.78%17.46%20.04%34.74%30.51%23.48%27.54%21.72%23.48%465.61%66.21%-

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Marel integration execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Post-Merger Revenue Scale Shift

As reported in recent financial statements, JBTM achieved a massive 121.34% year-over-year revenue expansion, primarily driven by the Marel acquisition, which fundamentally altered the company's top-line profile and shifted its market position from a niche equipment provider to a comprehensive food-processing technology ecosystem.

The dramatic revenue jump confirms the successful consolidation of Marel's protein processing assets into the existing JBT framework. Investors should monitor whether this growth trajectory can be sustained through organic cross-selling of software and services, or if the current figures represent a temporary peak following the inorganic expansion.

Gross Margin Stability Amid Integration

Based on the latest quarterly data, JBTM maintained a gross margin of 35.1%, suggesting that the company's value-added engineering model remains resilient despite the significant operational complexities introduced by the recent merger and the associated integration of diverse manufacturing and service workflows.

The consistency in gross margins indicates that the company has successfully avoided major pricing erosion during the transition period. However, the ability to expand these margins further will likely depend on the successful migration of customers toward higher-margin, software-enabled service contracts rather than hardware-heavy project sales.

Operating Leverage Remains Under Pressure

According to recent SEC filings, JBTM's operating margin fluctuated significantly, reaching 7.3% in 2026Q1, which highlights the ongoing challenge of scaling operating income in proportion to the massive revenue growth generated by the recent Marel acquisition and subsequent organizational restructuring efforts.

The current operating margin suggests that the company is still absorbing significant integration costs and overhead associated with the merger. Analysts should watch for a sustained improvement in operating leverage as the company realizes projected synergies and streamlines its global manufacturing footprint.

Integration Costs Obscure Earnings Quality

As indicated by the reported figures, JBTM's net income remains volatile, with a net margin of -1.33% in recent periods, largely reflecting the heavy non-cash amortization and restructuring expenses that currently mask the underlying operational profitability of the combined entity.

The discrepancy between gross profit and net income warrants further investigation into the nature of these recurring integration charges. Investors should distinguish between these temporary accounting impacts and the core operational efficiency of the business to determine the true earnings power of the post-merger organization.

Execution Risks in Complex Integration

Based on the provided data, the significant divergence between revenue growth and net profitability suggests that the market may be overestimating the speed of synergy realization, as the company faces substantial execution risks inherent in merging large-scale, cross-border industrial operations and disparate ERP systems.

Short-term margin compression may persist if the company fails to harmonize its global supply chain and engineering talent effectively. The reliance on percentage-of-completion accounting also introduces potential volatility, as project delays could lead to significant earnings misses that are not immediately apparent in the current top-line growth figures.

JBTM — Frequently Asked Questions

Quick answers to the most common questions about buying JBTM stock.

What was JBT Marel Corporation's (JBTM) revenue in 2025?

For fiscal year 2025, JBT Marel Corporation (JBTM) reported total revenue of $3.80B. This represents a 349.9% increase compared to $844.3M in 2006.

Is JBT Marel Corporation (JBTM) profitable?

JBT Marel Corporation (JBTM) reported a net loss of $50.5M for the fiscal year ending 2025.

What is JBT Marel Corporation's operating profit margin?

JBT Marel Corporation (JBTM) reported an operating income of $189.4M, resulting in an operating profit margin of 5.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is JBT Marel Corporation's gross profit and gross margin?

JBT Marel Corporation (JBTM) generated $1.33B in gross profit for the year, representing a gross profit margin of 35.1%. This demonstrates the company's core pricing power and production efficiency.