VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JMSB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JMSBJohn Marshall Bancorp, Inc.
$21.87$309M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJMSBCash Flow

John Marshall Bancorp, Inc. (JMSB) Cash Flow Statement

14Y historyFree accessUpdated daily

Liquidity management remains dynamic, evidenced by a significant fluctuation in cash and cash equivalents from a $182.6 million peak in 2024Q2 to $9.1 million in 2026Q1.

JMSB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations24.14M22.58M17.26M18M33.16M32.35M24.43M18.48M14.3M13.66M11.66M10.39M9.42M8.91M8.36M
Operating CF Growth %7.39%30.85%-4.14%-45.7%2.48%32.45%32.22%29.16%4.74%17.1%12.2%10.34%5.77%6.57%-
Net Income22.52M21.23M17.12M5.16M31.8M25.46M18.53M15.92M12.17M8.98M8.3M8.87M8.02M7.09M5.01M
Depreciation & Amortization1.52M1.52M1.68M1.72M1.92M2.23M2.61M2.73M1.28M797K761K775K710K650K522K
Deferred Taxes133K-162K-284K921K594K-678K-1.31M261K-334K1.24M-387K-389K-482K-357K0
Other Non-Cash Items745K848K-1.35M13.19M277K3M5.75M1.05M1.31M1.43M3.85M1.78M1.34M1.07M2.82M
Working Capital Changes-1.33M-1.38M-469K-3.58M-2.01M1.78M-1.74M-2.36M-1.13M453K-1.19M-1.15M-526K-88K-312K
Cash from Investing-98.94M-88.68M30.96M144.84M-270.87M-303M-261.85M-187.83M-220.4M-100.61M-153.31M-145.13M-119.54M-101.42M-123.01M
Purchase of Investments-43.7M-32.32M0-360K-208.49M-243.09M-70.54M-60.3M-19.03M-33.46M-40.8M-39.49M-23.18M-23.22M0
Sale/Maturity of Investments48.45M47.38M45.75M195.26M59.92M43.73M44.64M36.36M16.45M28.86M26.14M23.78M11.33M9.48M0
Net Investment Activity4.74M15.06M45.75M194.9M-148.57M-199.36M-25.9M-23.95M-2.59M-4.6M-14.66M-15.71M-11.85M-13.74M0
Acquisitions000000000000000
Other Investing-103.47M-103.19M-14.31M-49.46M-122.14M-103.29M-235.37M-163.62M-216.61M-95.21M-138.1M-128.99M-107.05M-86.32M-122.7M
Cash from Financing55.94M73.6M-24.76M-125.43M193.52M237.99M281.39M162.28M206.69M89.32M138.32M132.15M114.94M89.26M120.56M
Dividends Paid-5.55M-4.27M-3.56M-3.11M-2.8M0000000000
Share Repurchases-4.43M-2.42M-70K-6K-8K-162K-434K-68K-63K000000
Stock Issued0446K003.06M716K2.41M1.51M328K444K851K342K153K30.91M0
Net Stock Activity-4.43M-1.97M-70K-6K3.05M554K1.98M1.44M265K444K851K342K153K30.91M0
Debt Issuance (Net)001000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K0
Other Financing65.92M79.84M-23.13M-176.32M186.18M241.43M319.42M167.34M246.43M59.87M104.47M112.81M101.94M57.35M120.56M
Net Change in Cash-18.87M7.5M23.46M37.41M-44.2M-32.66M43.97M-7.08M597K2.36M-3.32M-2.58M4.82M-3.25M5.91M
Exchange Rate Effect000000000000000
Cash at Beginning129.97M122.47M99M61.6M105.8M138.46M94.49M101.57M7.26M4.9M8.22M10.8M5.98M9.23M3.32M
Cash at End150.19M129.97M122.47M99M61.6M105.8M138.46M94.49M7.85M7.26M4.9M8.22M10.8M5.98M9.23M
Interest Paid52.06M52.88M61.17M46.68M13.14M8.2M15.79M20.46M13.94M8.02M6.14M5.24M4.37M3.94M0
Income Taxes Paid2.73M5.73M1.32M4.11M6.58M6.83M5.4M2.75M2.33M6.03M4.1M4.77M4.54M3.81M0
Free Cash Flow23.93M22.03M16.78M17.39M33M32M23.84M18.21M13.1M12.85M11.12M9.97M8.78M7.55M8.05M
FCF Growth %2.72%31.32%-3.54%-47.3%3.12%34.21%30.92%38.99%1.96%15.57%11.54%13.57%16.2%-6.16%-

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

CRE Concentration Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Organic Growth

Based on reported financial figures, John Marshall Bancorp has consistently generated positive net income, peaking at $6.1 million in 2026Q1, which provides a stable foundation for capital retention and supports the bank's ability to fund organic loan growth without immediate reliance on external equity markets.

The bank's ability to maintain positive net income across all ten observed quarters suggests a resilient core earnings power despite the broader interest rate volatility. This consistent profitability allows for the internal accumulation of capital, which is essential for maintaining regulatory buffers given the bank's concentrated exposure to commercial real estate.

Securities Portfolio Liquidity Management Trends

As indicated by the statement of cash flows, JMSB has maintained a consistent pattern of selling investment securities, with proceeds reaching $13.1 million in 2026Q1, suggesting a strategic effort to recycle capital from the investment portfolio to manage liquidity or fund higher-yielding loan originations.

The recurring nature of these security sales implies that the investment portfolio serves as a primary liquidity lever for the bank. Investors should monitor whether these sales are driven by a need to offset deposit outflows or if they represent a tactical reallocation of assets to optimize the net interest margin.

Discretionary Capital Return Remains Variable

According to recent SEC filings, JMSB's capital return activity is characterized by intermittent dividend payments and modest share repurchases, with a notable $4.3 million dividend outflow in 2025Q2, indicating that management prioritizes capital flexibility over a fixed or predictable shareholder return policy.

The lack of a consistent dividend cadence suggests that capital allocation is highly responsive to the bank's immediate liquidity needs and regulatory capital requirements. This approach appears prudent given the inherent risks in the bank's CRE-heavy loan book, though it may limit appeal to income-focused investors.

Credit Provisioning Reflects Evolving Risk

Based on the provided data, the bank has transitioned from net reversals of loan loss provisions in early 2024 to a $624,000 provision expense by 2025Q4, signaling a shift toward a more conservative stance on credit risk as the economic outlook for commercial real estate darkens.

This reversal of provisioning trends suggests that management is proactively adjusting its balance sheet to account for potential asset quality deterioration. The shift warrants close observation, as further increases in provision expenses could exert downward pressure on net income and limit the bank's future capital generation capacity.

JMSB — Frequently Asked Questions

Quick answers to the most common questions about buying JMSB stock.

How much cash does John Marshall Bancorp, Inc. (JMSB) generate from operations?

John Marshall Bancorp, Inc. (JMSB) generated $22.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is John Marshall Bancorp, Inc.'s free cash flow?

John Marshall Bancorp, Inc. (JMSB) generated $22.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is John Marshall Bancorp, Inc.'s capital expenditure (CapEx)?

John Marshall Bancorp, Inc. (JMSB) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does John Marshall Bancorp, Inc. distribute cash to shareholders?

In 2025, John Marshall Bancorp, Inc. (JMSB) returned $4.3M to shareholders via cash dividends and spent $2.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.