The company's financial leverage has intensified significantly, with total debt surging to $25.7 billion in 2026Q1 compared to $16.1 billion in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 23.13B | 5.27B | 4B | 3.38B | 3.8B | 3.06B | 2.39B | 2.27B | 2.16B | 1.12B | 2.74B | 1.82B | 1.21B | 1.12B | 1.33B | 1.76B | 1.31B | 1.28B | 1.24B | 2.74B | 1.63B | 28M | 19M |
| Cash & Short-Term Investments | 898M | 1.03B | 510M | 267M | 535M | 567M | 240M | 75M | 83M | 61M | 1.79B | 911M | 237M | 153M | 366M | 701M | 315M | 280M | 214M | 67M | 35M | 28M | 19M |
| Cash Only | 898M | 1.03B | 510M | 267M | 535M | 567M | 240M | 75M | 83M | 61M | 1.79B | 911M | 237M | 153M | 366M | 701M | 315M | 280M | 214M | 67M | 35M | 28M | 19M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.54B | 1.67B | 1.72B | 1.52B | 1.67B | 1.27B | 1.14B | 1.18B | 1.22B | 710M | 646M | 628M | 617M | 622M | 602M | 635M | 571M | 572M | 532M | 2.19B | 1.16B | 0 | 0 |
| Days Sales Outstanding | 35.89 | 36.74 | 40.97 | 37.43 | 43.31 | 36.66 | 35.94 | 38.86 | 59.98 | 38.74 | 36.61 | 36.49 | 36.79 | 37.86 | 36.65 | 39.26 | 36.98 | 37.75 | 34.01 | 139.07 | 89.73 | - | - |
| Inventory | 1.83B | 1.73B | 1.3B | 1.14B | 1.31B | 894M | 762M | 654M | 626M | 229M | 202M | 209M | 204M | 200M | 197M | 212M | 244M | 262M | 263M | 325M | 300M | 0 | 0 |
| Days Inventory Outstanding | 83.22 | 80.05 | 69.5 | 61.9 | 71.22 | 57.19 | 54.2 | 49.96 | 64.18 | 31.01 | 28.56 | 29.81 | 29.89 | 29.21 | 28.76 | 31.14 | 39.71 | 42.81 | 37.06 | 45.33 | 54.91 | - | - |
| Other Current Assets | 18.87B | 836M | 403M | 231M | 219M | 305M | 227M | 343M | 198M | 110M | 83M | 69M | 153M | 66M | 66M | 96M | 57M | 53M | 144M | 81M | 61M | -28M | -19M |
| Total Non-Current Assets | 50.01B | 50.19B | 49.43B | 48.76B | 48.03B | 47.54B | 47.39B | 47.24B | 46.76B | 8.9B | 7.05B | 7.05B | 7.06B | 7.08B | 7.59B | 7.53B | 7.55B | 7.5B | 7.4B | 7.79B | 7.71B | 0 | 0 |
| Property, Plant & Equipment | 3.25B | 3.23B | 3.84B | 3.58B | 3.37B | 3.17B | 2.86B | 2.52B | 2.31B | 1.2B | 1.14B | 1.16B | 1.14B | 1.17B | 1.2B | 1.15B | 1.17B | 1.11B | 990M | 868M | 755M | 0 | 0 |
| Fixed Asset Turnover | 4.78x | 5.14x | 3.99x | 4.14x | 4.17x | 4.00x | 4.07x | 4.40x | 3.22x | 5.58x | 5.66x | 5.43x | 5.36x | 5.11x | 4.99x | 5.12x | 4.83x | 4.99x | 5.77x | 6.62x | 6.27x | - | - |
| Goodwill | 20.21B | 20.25B | 20.05B | 20.2B | 20.07B | 20.18B | 20.18B | 20.17B | 20.01B | 3.56B | 2.99B | 2.99B | 2.99B | 2.99B | 2.98B | 2.98B | 2.98B | 2.98B | 2.98B | 3.18B | 3.18B | 0 | 0 |
| Intangible Assets | 23.65B | 23.73B | 23.63B | 23.29B | 23.18B | 23.86B | 23.97B | 24.12B | 23.97B | 3.78B | 2.66B | 2.66B | 2.68B | 2.69B | 2.68B | 2.68B | 2.69B | 2.7B | 2.71B | 3.62B | 3.65B | 0 | 0 |
| Long-Term Investments | 6.62B | 1.66B | 1.63B | 1.46B | 1.05B | 89M | 130M | 192M | 231M | 73M | 74M | 71M | 39M | 36M | 14M | 13M | 11M | 9M | 12M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.18B | 1.29B | 231M | 204M | 322M | 205M | 207M | 210M | 214M | 230M | 132M | 110M | 126M | 106M | 580M | 573M | 552M | 543M | 564M | 113M | 119M | 0 | 0 |
| Total Assets | 73.14B | 55.46B | 53.43B | 52.13B | 51.84B | 50.6B | 49.78B | 49.52B | 48.92B | 10.02B | 9.79B | 8.87B | 8.27B | 8.2B | 8.93B | 9.28B | 8.86B | 8.78B | 8.64B | 10.53B | 9.35B | 7.43B | 7.63B |
| Asset Turnover | 0.29x | 0.30x | 0.29x | 0.28x | 0.27x | 0.25x | 0.23x | 0.22x | 0.15x | 0.67x | 0.66x | 0.71x | 0.74x | 0.73x | 0.67x | 0.64x | 0.64x | 0.63x | 0.66x | 0.55x | 0.51x | 0.43x | 0.40x |
| Asset Growth % | 47.45% | 3.8% | 2.49% | 0.57% | 2.45% | 1.65% | 0.53% | 1.23% | 388.11% | 2.36% | 10.4% | 7.2% | 0.88% | -8.14% | -3.82% | 4.79% | 0.95% | 1.6% | -17.95% | 12.65% | 25.74% | -2.52% | - |
| Total Current Liabilities | 10.03B | 8.29B | 8.09B | 8.92B | 8.08B | 6.49B | 7.69B | 6.47B | 5.7B | 1.24B | 1.05B | 1.58B | 1.04B | 1.03B | 1.23B | 1.92B | 1.34B | 854M | 801M | 1.14B | 1.69B | 0 | 0 |
| Accounts Payable | 2.84B | 3B | 2.98B | 3.6B | 5.21B | 4.32B | 3.74B | 3.18B | 2.3B | 365M | 303M | 277M | 289M | 271M | 283M | 265M | 298M | 850M | 234M | 279M | 268M | 0 | 0 |
| Days Payables Outstanding | 139.17 | 138.39 | 159.71 | 194.97 | 282.18 | 276.08 | 266 | 242.62 | 235.81 | 49.43 | 42.83 | 39.51 | 42.35 | 39.58 | 41.32 | 38.92 | 48.49 | 138.88 | 32.98 | 38.91 | 49.06 | - | - |
| Short-Term Debt | 4.82B | 3.1B | 2.64B | 3.25B | 895M | 304M | 2.35B | 1.59B | 1.46B | 66M | 0 | 500M | 3M | 66M | 249M | 452M | 404M | 0 | 5M | 126M | 708M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64M | 64M | 64M | 64M | 65M | 65M | 65M | 65M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.37B | 2.19B | 495M | 424M | 421M | 309M | 299M | 270M | 362M | 596M | 549M | 588M | 564M | 493M | 492M | 483M | 481M | -150M | 413M | 22M | 195M | 0 | 0 |
| Current Ratio | 2.31x | 0.64x | 0.49x | 0.38x | 0.47x | 0.47x | 0.31x | 0.35x | 0.38x | 0.90x | 2.60x | 1.15x | 1.17x | 1.09x | 1.08x | 0.92x | 0.98x | 1.50x | 1.54x | 2.41x | 0.97x | - | - |
| Quick Ratio | 2.12x | 0.43x | 0.33x | 0.25x | 0.31x | 0.33x | 0.21x | 0.25x | 0.27x | 0.72x | 2.41x | 1.02x | 0.97x | 0.89x | 0.92x | 0.81x | 0.80x | 1.19x | 1.22x | 2.13x | 0.79x | - | - |
| Cash Conversion Cycle | -20.05 | -21.6 | -49.24 | -95.64 | -167.65 | -182.23 | -175.86 | -153.8 | -111.65 | 20.32 | 22.34 | 26.79 | 24.34 | 27.49 | 24.1 | 31.48 | 28.19 | -58.32 | 38.09 | 145.48 | 95.59 | - | - |
| Total Non-Current Liabilities | 29.52B | 21.65B | 21.1B | 17.54B | 18.64B | 19.14B | 18.25B | 19.79B | 20.68B | 6.33B | 6.61B | 5.1B | 4.93B | 4.89B | 5.42B | 5.11B | 5.06B | 4.74B | 5.23B | 4.37B | 4.41B | 0 | 0 |
| Long-Term Debt | 20.89B | 13.04B | 12.91B | 9.95B | 11.07B | 11.58B | 11.14B | 12.83B | 14.2B | 4.23B | 4.33B | 2.75B | 2.5B | 2.51B | 2.5B | 2.25B | 1.68B | 2.96B | 3.52B | 2.91B | 3.08B | 2.86B | 3.47B |
| Capital Lease Obligations | 2.88B | 0 | 1.47B | 1.41B | 1.42B | 1.23B | 878M | 696M | 305M | 170M | 143M | 129M | 83M | 55M | 55M | 7M | 10M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 21.91B | 5.53B | 5.43B | 5.76B | 5.74B | 5.99B | 5.99B | 6.03B | 5.92B | 614M | 812M | 787M | 801M | 755M | 630M | 586M | 1.08B | 1.04B | 981M | 1.32B | 1.29B | 0 | 0 |
| Other Non-Current Liabilities | 3.16B | 3.09B | 1.29B | 420M | 404M | 348M | 241M | 234M | 254M | 264M | 209M | 260M | 302M | 258M | 846M | 814M | 777M | 737M | 727M | 136M | 29M | -2.86B | -3.47B |
| Total Liabilities | 43.96B | 29.94B | 29.19B | 26.45B | 26.71B | 25.63B | 25.95B | 26.26B | 26.39B | 7.57B | 7.66B | 6.69B | 5.98B | 5.92B | 6.65B | 7.02B | 6.4B | 5.59B | 6.03B | 5.51B | 6.1B | 5.01B | 5.52B |
| Total Debt | 25.71B | 16.14B | 17.27B | 14.82B | 13.58B | 13.27B | 14.48B | 15.23B | 15.99B | 4.48B | 4.48B | 3.38B | 2.59B | 2.63B | 2.8B | 2.71B | 2.09B | 2.96B | 3.53B | 3.04B | 3.79B | 2.86B | 3.47B |
| Net Debt | 24.81B | 15.12B | 16.76B | 14.56B | 13.05B | 12.7B | 14.24B | 15.15B | 15.91B | 4.42B | 2.69B | 2.47B | 2.35B | 2.48B | 2.44B | 2.01B | 1.78B | 2.68B | 3.31B | 2.97B | 3.76B | 2.83B | 3.45B |
| Debt / Equity | 0.88x | 0.63x | 0.71x | 0.58x | 0.54x | 0.53x | 0.61x | 0.65x | 0.71x | 1.83x | 2.10x | 1.55x | 1.12x | 1.15x | 1.22x | 1.20x | 0.85x | 0.93x | 1.35x | 0.61x | 1.17x | 1.18x | 1.65x |
| Debt / EBITDA | 6.56x | 3.67x | 5.20x | 3.79x | 4.10x | 3.68x | 4.62x | 5.02x | 9.57x | 2.77x | 2.70x | 2.22x | 1.83x | 2.05x | 2.11x | 2.16x | 1.67x | 2.29x | 130.63x | 2.59x | 3.28x | 2.90x | 3.99x |
| Net Debt / EBITDA | 6.33x | 3.43x | 5.04x | 3.72x | 3.94x | 3.53x | 4.55x | 4.99x | 9.52x | 2.73x | 1.62x | 1.62x | 1.66x | 1.94x | 1.83x | 1.60x | 1.42x | 2.07x | 122.70x | 2.53x | 3.25x | 2.87x | 3.96x |
| Interest Coverage | 3.68x | 4.56x | 3.87x | 5.46x | 5.15x | 6.28x | 3.95x | 3.63x | 2.79x | 7.96x | 10.21x | 10.33x | 10.10x | 5.32x | 8.36x | 8.31x | 6.73x | 5.64x | -0.46x | 3.97x | 4.07x | 4.36x | 4.92x |
| Total Equity | 29.18B | 25.52B | 24.24B | 25.68B | 25.13B | 24.97B | 23.83B | 23.26B | 22.53B | 2.45B | 2.13B | 2.18B | 2.31B | 2.29B | 2.29B | 2.26B | 2.46B | 3.19B | 2.61B | 5.02B | 3.25B | 2.43B | 2.11B |
| Equity Growth % | 27.12% | 5.25% | -5.58% | 2.19% | 0.61% | 4.79% | 2.46% | 3.21% | 819.34% | 14.85% | -2.24% | -5.35% | 0.8% | -0.08% | 1.19% | -7.97% | -22.84% | 22.25% | -48.08% | 54.49% | 33.97% | 15.19% | - |
| Book Value per Share | 21.40 | 18.72 | 17.72 | 18.23 | 17.59 | 17.49 | 16.76 | 16.39 | 20.53 | 13.41 | 11.44 | 11.35 | 11.95 | 11.19 | 11.15 | 10.23 | 10.14 | 12.49 | 10.26 | 19.81 | 12.82 | 9.56 | 8.30 |
| Total Shareholders' Equity | 25.26B | 25.52B | 24.24B | 25.68B | 25.13B | 24.97B | 23.83B | 23.26B | 22.53B | 2.45B | 2.13B | 2.18B | 2.29B | 2.28B | 2.28B | 2.26B | 2.46B | 3.19B | 2.61B | 5.02B | 3.25B | 2.43B | 2.11B |
| Common Stock | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 14M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 3M | 3M | 0 | 0 | 0 | 0 |
| Retained Earnings | 5.58B | 5.62B | 4.79B | 4.56B | 3.54B | 3.2B | 2.06B | 1.58B | 1.18B | 2.65B | 2.27B | 2.17B | 1.77B | 1.39B | 1.08B | 740M | 400M | 87M | -430M | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -116M | 102M | -276M | 315M | 129M | -26M | 77M | 104M | -130M | -202M | -229M | -195M | -137M | -88M | -110M | -110M | -28M | -59M | -106M | 20M | 3.25B | 0 | 0 |
| Minority Interest | 3.92B | 0 | 0 | 0 | -1M | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 12.44M | 11.04M | 9.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Elevated debt and goodwill
As reported in recent financial statements, KDP's total debt surged to $25.7 billion in 2026Q1 from $16.1 billion in 2025Q4, representing a significant shift in the company's leverage profile that warrants close monitoring by investors concerned about the durability of cash flows in a higher-rate environment.
The rapid increase in debt levels suggests a potential shift toward more aggressive financing, which may constrain future capital allocation flexibility. Investors should consider whether this debt accumulation is intended to fund strategic growth initiatives or if it reflects a necessity-driven approach to managing working capital requirements.
Based on the provided figures, KDP's current ratio has fluctuated significantly, reaching 2.31 in 2026Q1 after hovering near 0.50 for most of 2024 and 2025, indicating that the company's ability to cover short-term obligations remains highly sensitive to periodic changes in current asset and liability management.
The historical trend of sub-1.0 current ratios suggests that the company operates with a lean liquidity buffer, relying heavily on consistent operational cash flow to meet immediate obligations. This structure leaves little room for error during periods of operational volatility or unexpected spikes in working capital needs.
According to the company's balance sheet data, goodwill remains a dominant component of total assets at $20.2 billion, which, when compared to the $3.2 billion in net PPE, suggests that the firm's valuation is heavily anchored to intangible brand equity rather than tangible manufacturing infrastructure.
The high proportion of goodwill relative to total assets implies that the balance sheet is sensitive to potential impairment risks if the underlying business segments fail to meet long-term growth expectations. This asset mix highlights the company's reliance on brand strength and market positioning over physical capital intensity.
As evidenced by the reported financial data, retained earnings have remained essentially flat at $5.6 billion since 2025Q3, suggesting that the company is not effectively compounding its equity base through internal profit reinvestment despite the ongoing efforts to expand its distribution-as-a-service model across the beverage landscape.
The lack of meaningful growth in retained earnings may indicate that a significant portion of generated profits is being diverted toward dividends or debt service rather than being reinvested into the business. This trend warrants further investigation into whether the company's current capital allocation strategy is sufficient to drive long-term shareholder value.
Quick answers to the most common questions about buying KDP stock.
As of 2025, Keurig Dr Pepper Inc. (KDP) had total assets of $55.46B including $5.27B in current assets.
Keurig Dr Pepper Inc. (KDP) carries total debt of $16.14B, offset by $1.03B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Keurig Dr Pepper Inc. (KDP) has total shareholders' equity (book value) of $25.52B ($18.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Keurig Dr Pepper Inc. (KDP) reported a current ratio of 0.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.