VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KDPKeurig Dr Pepper Inc.
$33.40$45.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKDPBalance Sheet

Keurig Dr Pepper Inc. (KDP) Balance Sheet

22Y historyFree accessUpdated daily

The company's financial leverage has intensified significantly, with total debt surging to $25.7 billion in 2026Q1 compared to $16.1 billion in 2025Q4.

KDP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets23.13B5.27B4B3.38B3.8B3.06B2.39B2.27B2.16B1.12B2.74B1.82B1.21B1.12B1.33B1.76B1.31B1.28B1.24B2.74B1.63B28M19M
Cash & Short-Term Investments898M1.03B510M267M535M567M240M75M83M61M1.79B911M237M153M366M701M315M280M214M67M35M28M19M
Cash Only898M1.03B510M267M535M567M240M75M83M61M1.79B911M237M153M366M701M315M280M214M67M35M28M19M
Short-Term Investments00000000000000000000000
Accounts Receivable1.54B1.67B1.72B1.52B1.67B1.27B1.14B1.18B1.22B710M646M628M617M622M602M635M571M572M532M2.19B1.16B00
Days Sales Outstanding35.8936.7440.9737.4343.3136.6635.9438.8659.9838.7436.6136.4936.7937.8636.6539.2636.9837.7534.01139.0789.73--
Inventory1.83B1.73B1.3B1.14B1.31B894M762M654M626M229M202M209M204M200M197M212M244M262M263M325M300M00
Days Inventory Outstanding83.2280.0569.561.971.2257.1954.249.9664.1831.0128.5629.8129.8929.2128.7631.1439.7142.8137.0645.3354.91--
Other Current Assets18.87B836M403M231M219M305M227M343M198M110M83M69M153M66M66M96M57M53M144M81M61M-28M-19M
Total Non-Current Assets50.01B50.19B49.43B48.76B48.03B47.54B47.39B47.24B46.76B8.9B7.05B7.05B7.06B7.08B7.59B7.53B7.55B7.5B7.4B7.79B7.71B00
Property, Plant & Equipment3.25B3.23B3.84B3.58B3.37B3.17B2.86B2.52B2.31B1.2B1.14B1.16B1.14B1.17B1.2B1.15B1.17B1.11B990M868M755M00
Fixed Asset Turnover4.78x5.14x3.99x4.14x4.17x4.00x4.07x4.40x3.22x5.58x5.66x5.43x5.36x5.11x4.99x5.12x4.83x4.99x5.77x6.62x6.27x--
Goodwill20.21B20.25B20.05B20.2B20.07B20.18B20.18B20.17B20.01B3.56B2.99B2.99B2.99B2.99B2.98B2.98B2.98B2.98B2.98B3.18B3.18B00
Intangible Assets23.65B23.73B23.63B23.29B23.18B23.86B23.97B24.12B23.97B3.78B2.66B2.66B2.68B2.69B2.68B2.68B2.69B2.7B2.71B3.62B3.65B00
Long-Term Investments6.62B1.66B1.63B1.46B1.05B89M130M192M231M73M74M71M39M36M14M13M11M9M12M0000
Other Non-Current Assets1.18B1.29B231M204M322M205M207M210M214M230M132M110M126M106M580M573M552M543M564M113M119M00
Total Assets73.14B55.46B53.43B52.13B51.84B50.6B49.78B49.52B48.92B10.02B9.79B8.87B8.27B8.2B8.93B9.28B8.86B8.78B8.64B10.53B9.35B7.43B7.63B
Asset Turnover0.29x0.30x0.29x0.28x0.27x0.25x0.23x0.22x0.15x0.67x0.66x0.71x0.74x0.73x0.67x0.64x0.64x0.63x0.66x0.55x0.51x0.43x0.40x
Asset Growth %47.45%3.8%2.49%0.57%2.45%1.65%0.53%1.23%388.11%2.36%10.4%7.2%0.88%-8.14%-3.82%4.79%0.95%1.6%-17.95%12.65%25.74%-2.52%-
Total Current Liabilities10.03B8.29B8.09B8.92B8.08B6.49B7.69B6.47B5.7B1.24B1.05B1.58B1.04B1.03B1.23B1.92B1.34B854M801M1.14B1.69B00
Accounts Payable2.84B3B2.98B3.6B5.21B4.32B3.74B3.18B2.3B365M303M277M289M271M283M265M298M850M234M279M268M00
Days Payables Outstanding139.17138.39159.71194.97282.18276.08266242.62235.8149.4342.8339.5142.3539.5841.3238.9248.49138.8832.9838.9149.06--
Short-Term Debt4.82B3.1B2.64B3.25B895M304M2.35B1.59B1.46B66M0500M3M66M249M452M404M05M126M708M00
Deferred Revenue (Current)00000000064M64M64M64M65M65M65M65M000000
Other Current Liabilities2.37B2.19B495M424M421M309M299M270M362M596M549M588M564M493M492M483M481M-150M413M22M195M00
Current Ratio2.31x0.64x0.49x0.38x0.47x0.47x0.31x0.35x0.38x0.90x2.60x1.15x1.17x1.09x1.08x0.92x0.98x1.50x1.54x2.41x0.97x--
Quick Ratio2.12x0.43x0.33x0.25x0.31x0.33x0.21x0.25x0.27x0.72x2.41x1.02x0.97x0.89x0.92x0.81x0.80x1.19x1.22x2.13x0.79x--
Cash Conversion Cycle-20.05-21.6-49.24-95.64-167.65-182.23-175.86-153.8-111.6520.3222.3426.7924.3427.4924.131.4828.19-58.3238.09145.4895.59--
Total Non-Current Liabilities29.52B21.65B21.1B17.54B18.64B19.14B18.25B19.79B20.68B6.33B6.61B5.1B4.93B4.89B5.42B5.11B5.06B4.74B5.23B4.37B4.41B00
Long-Term Debt20.89B13.04B12.91B9.95B11.07B11.58B11.14B12.83B14.2B4.23B4.33B2.75B2.5B2.51B2.5B2.25B1.68B2.96B3.52B2.91B3.08B2.86B3.47B
Capital Lease Obligations2.88B01.47B1.41B1.42B1.23B878M696M305M170M143M129M83M55M55M7M10M000000
Deferred Tax Liabilities21.91B5.53B5.43B5.76B5.74B5.99B5.99B6.03B5.92B614M812M787M801M755M630M586M1.08B1.04B981M1.32B1.29B00
Other Non-Current Liabilities3.16B3.09B1.29B420M404M348M241M234M254M264M209M260M302M258M846M814M777M737M727M136M29M-2.86B-3.47B
Total Liabilities43.96B29.94B29.19B26.45B26.71B25.63B25.95B26.26B26.39B7.57B7.66B6.69B5.98B5.92B6.65B7.02B6.4B5.59B6.03B5.51B6.1B5.01B5.52B
Total Debt25.71B16.14B17.27B14.82B13.58B13.27B14.48B15.23B15.99B4.48B4.48B3.38B2.59B2.63B2.8B2.71B2.09B2.96B3.53B3.04B3.79B2.86B3.47B
Net Debt24.81B15.12B16.76B14.56B13.05B12.7B14.24B15.15B15.91B4.42B2.69B2.47B2.35B2.48B2.44B2.01B1.78B2.68B3.31B2.97B3.76B2.83B3.45B
Debt / Equity0.88x0.63x0.71x0.58x0.54x0.53x0.61x0.65x0.71x1.83x2.10x1.55x1.12x1.15x1.22x1.20x0.85x0.93x1.35x0.61x1.17x1.18x1.65x
Debt / EBITDA6.56x3.67x5.20x3.79x4.10x3.68x4.62x5.02x9.57x2.77x2.70x2.22x1.83x2.05x2.11x2.16x1.67x2.29x130.63x2.59x3.28x2.90x3.99x
Net Debt / EBITDA6.33x3.43x5.04x3.72x3.94x3.53x4.55x4.99x9.52x2.73x1.62x1.62x1.66x1.94x1.83x1.60x1.42x2.07x122.70x2.53x3.25x2.87x3.96x
Interest Coverage3.68x4.56x3.87x5.46x5.15x6.28x3.95x3.63x2.79x7.96x10.21x10.33x10.10x5.32x8.36x8.31x6.73x5.64x-0.46x3.97x4.07x4.36x4.92x
Total Equity29.18B25.52B24.24B25.68B25.13B24.97B23.83B23.26B22.53B2.45B2.13B2.18B2.31B2.29B2.29B2.26B2.46B3.19B2.61B5.02B3.25B2.43B2.11B
Equity Growth %27.12%5.25%-5.58%2.19%0.61%4.79%2.46%3.21%819.34%14.85%-2.24%-5.35%0.8%-0.08%1.19%-7.97%-22.84%22.25%-48.08%54.49%33.97%15.19%-
Book Value per Share21.4018.7217.7218.2317.5917.4916.7616.3920.5313.4111.4411.3511.9511.1911.1510.2310.1412.4910.2619.8112.829.568.30
Total Shareholders' Equity25.26B25.52B24.24B25.68B25.13B24.97B23.83B23.26B22.53B2.45B2.13B2.18B2.29B2.28B2.28B2.26B2.46B3.19B2.61B5.02B3.25B2.43B2.11B
Common Stock14M14M14M14M14M14M14M14M14M2M2M2M2M2M2M2M2M3M3M0000
Retained Earnings5.58B5.62B4.79B4.56B3.54B3.2B2.06B1.58B1.18B2.65B2.27B2.17B1.77B1.39B1.08B740M400M87M-430M0000
Treasury Stock00000000000000000000000
Accumulated OCI-116M102M-276M315M129M-26M77M104M-130M-202M-229M-195M-137M-88M-110M-110M-28M-59M-106M20M3.25B00
Minority Interest3.92B000-1M01M0000012.44M11.04M9.9M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Elevated debt and goodwill

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Expansion Pressures Capital Structure

As reported in recent financial statements, KDP's total debt surged to $25.7 billion in 2026Q1 from $16.1 billion in 2025Q4, representing a significant shift in the company's leverage profile that warrants close monitoring by investors concerned about the durability of cash flows in a higher-rate environment.

The rapid increase in debt levels suggests a potential shift toward more aggressive financing, which may constrain future capital allocation flexibility. Investors should consider whether this debt accumulation is intended to fund strategic growth initiatives or if it reflects a necessity-driven approach to managing working capital requirements.

Liquidity Buffer Remains Historically Thin

Based on the provided figures, KDP's current ratio has fluctuated significantly, reaching 2.31 in 2026Q1 after hovering near 0.50 for most of 2024 and 2025, indicating that the company's ability to cover short-term obligations remains highly sensitive to periodic changes in current asset and liability management.

The historical trend of sub-1.0 current ratios suggests that the company operates with a lean liquidity buffer, relying heavily on consistent operational cash flow to meet immediate obligations. This structure leaves little room for error during periods of operational volatility or unexpected spikes in working capital needs.

Goodwill Concentration Masks Asset Quality

According to the company's balance sheet data, goodwill remains a dominant component of total assets at $20.2 billion, which, when compared to the $3.2 billion in net PPE, suggests that the firm's valuation is heavily anchored to intangible brand equity rather than tangible manufacturing infrastructure.

The high proportion of goodwill relative to total assets implies that the balance sheet is sensitive to potential impairment risks if the underlying business segments fail to meet long-term growth expectations. This asset mix highlights the company's reliance on brand strength and market positioning over physical capital intensity.

Retained Earnings Growth Remains Stagnant

As evidenced by the reported financial data, retained earnings have remained essentially flat at $5.6 billion since 2025Q3, suggesting that the company is not effectively compounding its equity base through internal profit reinvestment despite the ongoing efforts to expand its distribution-as-a-service model across the beverage landscape.

The lack of meaningful growth in retained earnings may indicate that a significant portion of generated profits is being diverted toward dividends or debt service rather than being reinvested into the business. This trend warrants further investigation into whether the company's current capital allocation strategy is sufficient to drive long-term shareholder value.

KDP — Frequently Asked Questions

Quick answers to the most common questions about buying KDP stock.

What are the total assets of Keurig Dr Pepper Inc. (KDP)?

As of 2025, Keurig Dr Pepper Inc. (KDP) had total assets of $55.46B including $5.27B in current assets.

How much debt does Keurig Dr Pepper Inc. (KDP) have?

Keurig Dr Pepper Inc. (KDP) carries total debt of $16.14B, offset by $1.03B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Keurig Dr Pepper Inc.?

Keurig Dr Pepper Inc. (KDP) has total shareholders' equity (book value) of $25.52B ($18.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Keurig Dr Pepper Inc.'s current ratio and liquidity?

Keurig Dr Pepper Inc. (KDP) reported a current ratio of 0.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.