VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KDP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KDPKeurig Dr Pepper Inc.
$30.37$41.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKDPBalance Sheet

Keurig Dr Pepper Inc. (KDP) Balance Sheet

22Y historyFree accessUpdated daily

Debt-funded JDE Peet's acquisition drove total debt to $34.4B and debt-to-equity to 1.18, while goodwill surged to $29.8B (34% of total assets), elevating financial and impairment risk.

Income StatementBalance SheetCash FlowRatios

KDP Balance Sheet

Annual statement

KDP Balance Sheet

Keurig Dr Pepper Inc. (KDP) balance sheet — 22-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets9.46B5.27B4B3.38B3.8B3.06B2.39B2.27B2.16B1.12B2.74B1.82B1.21B1.12B1.33B1.76B1.31B1.28B1.24B2.74B1.63B28M19M
Cash & Short-Term Investments1.52B1.03B510M267M535M567M240M75M83M61M1.79B911M237M153M366M701M315M280M214M67M35M28M19M
Cash Only1.52B1.03B510M267M535M567M240M75M83M61M1.79B911M237M153M366M701M315M280M214M67M35M28M19M
Short-Term Investments00000000000000000000000
Accounts Receivable2.42B1.67B1.72B1.52B1.67B1.27B1.14B1.18B1.22B710M646M628M617M622M602M635M571M572M532M2.19B1.16B00
Days Sales Outstanding33.4236.7440.9737.4343.3136.6635.9438.8659.9838.7436.6136.4936.7937.8636.6539.2636.9837.7534.01139.0789.73--
Inventory3.86B1.73B1.3B1.14B1.31B894M762M654M626M229M202M209M204M200M197M212M244M262M263M325M300M00
Days Inventory Outstanding83.183.1969.561.971.2257.1954.249.9664.1831.0128.5629.8129.8929.2128.7631.1439.7142.8137.0645.3354.91--
Other Current Assets1.66B502M403M231M219M305M227M343M198M110M83M69M153M66M66M96M57M53M144M81M61M-28M-19M
Total Non-Current Assets78.16B50.19B49.43B48.76B48.03B47.54B47.39B47.24B46.76B8.9B7.05B7.05B7.06B7.08B7.59B7.53B7.55B7.5B7.4B7.79B7.71B00
Property, Plant & Equipment6.32B3.23B3.84B3.58B3.37B3.17B2.86B2.52B2.31B1.2B1.14B1.16B1.14B1.17B1.2B1.15B1.17B1.11B990M868M755M00
Fixed Asset Turnover4.82x5.14x3.99x4.14x4.17x4.00x4.07x4.40x3.22x5.58x5.66x5.43x5.36x5.11x4.99x5.12x4.83x4.99x5.77x6.62x6.27x--
Goodwill29.76B20.25B20.05B20.2B20.07B20.18B20.18B20.17B20.01B3.56B2.99B2.99B2.99B2.99B2.98B2.98B2.98B2.98B2.98B3.18B3.18B00
Intangible Assets38.11B23.73B23.63B23.29B23.18B23.86B23.97B24.12B23.97B3.78B2.66B2.66B2.68B2.69B2.68B2.68B2.69B2.7B2.71B3.62B3.65B00
Long-Term Investments6.76B1.66B1.63B1.46B1.05B89M130M192M231M73M74M71M39M36M14M13M11M9M12M0000
Other Non-Current Assets2.04B1.29B231M204M322M205M207M210M214M230M132M110M126M106M580M573M552M543M564M113M119M00
Total Assets87.62B55.46B53.43B52.13B51.84B50.6B49.78B49.52B48.92B10.02B9.79B8.87B8.27B8.2B8.93B9.28B8.86B8.78B8.64B10.53B9.35B7.43B7.63B
Asset Turnover0.30x0.30x0.29x0.28x0.27x0.25x0.23x0.22x0.15x0.67x0.66x0.71x0.74x0.73x0.67x0.64x0.64x0.63x0.66x0.55x0.51x0.43x0.40x
Asset Growth %104.74%3.8%2.49%0.57%2.45%1.65%0.53%1.23%388.11%2.36%10.4%7.2%0.88%-8.14%-3.82%4.79%0.95%1.6%-17.95%12.65%25.74%-2.52%-
Total Current Liabilities19.74B8.29B8.09B8.92B8.08B6.49B7.69B6.47B5.7B1.24B1.05B1.58B1.04B1.03B1.23B1.92B1.34B854M801M1.14B1.69B00
Accounts Payable6.29B3B2.98B3.6B5.21B4.32B3.74B3.18B2.3B365M303M277M289M271M283M265M298M850M234M279M268M00
Days Payables Outstanding135.75143.81159.71194.97282.18276.08266242.62235.8149.4342.8339.5142.3539.5841.3238.9248.49138.8832.9838.9149.06--
Short-Term Debt8.39B3.1B2.64B3.25B895M304M2.35B1.59B1.46B66M0500M3M66M249M452M404M05M126M708M00
Deferred Revenue (Current)00000000064M64M64M64M65M65M65M65M000000
Other Current Liabilities5.05B785M495M424M421M309M299M270M362M596M549M588M564M493M492M483M481M-150M413M22M195M00
Current Ratio0.48x0.64x0.49x0.38x0.47x0.47x0.31x0.35x0.38x0.90x2.60x1.15x1.17x1.09x1.08x0.92x0.98x1.50x1.54x2.41x0.97x--
Quick Ratio0.28x0.43x0.33x0.25x0.31x0.33x0.21x0.25x0.27x0.72x2.41x1.02x0.97x0.89x0.92x0.81x0.80x1.19x1.22x2.13x0.79x--
Cash Conversion Cycle-19.23-23.89-49.24-95.64-167.65-182.23-175.86-153.8-111.6520.3222.3426.7924.3427.4924.131.4828.19-58.3238.09145.4895.59--
Total Non-Current Liabilities38.65B21.65B21.1B17.54B18.64B19.14B18.25B19.79B20.68B6.33B6.61B5.1B4.93B4.89B5.42B5.11B5.06B4.74B5.23B4.37B4.41B00
Long-Term Debt26B13.04B12.91B9.95B11.07B11.58B11.14B12.83B14.2B4.23B4.33B2.75B2.5B2.51B2.5B2.25B1.68B2.96B3.52B2.91B3.08B2.86B3.47B
Capital Lease Obligations1.45B01.47B1.41B1.42B1.23B878M696M305M170M143M129M83M55M55M7M10M000000
Deferred Tax Liabilities25.36B5.53B5.43B5.76B5.74B5.99B5.99B6.03B5.92B614M812M787M801M755M630M586M1.08B1.04B981M1.32B1.29B00
Other Non-Current Liabilities3.71B3.09B1.29B420M404M348M241M234M254M264M209M260M302M258M846M814M777M737M727M136M29M-2.86B-3.47B
Total Liabilities58.39B29.94B29.19B26.45B26.71B25.63B25.95B26.26B26.39B7.57B7.66B6.69B5.98B5.92B6.65B7.02B6.4B5.59B6.03B5.51B6.1B5.01B5.52B
Total Debt34.4B16.14B17.27B14.82B13.58B13.27B14.48B15.23B15.99B4.48B4.48B3.38B2.59B2.63B2.8B2.71B2.09B2.96B3.53B3.04B3.79B2.86B3.47B
Net Debt32.88B15.12B16.76B14.56B13.05B12.7B14.24B15.15B15.91B4.42B2.69B2.47B2.35B2.48B2.44B2.01B1.78B2.68B3.31B2.97B3.76B2.83B3.45B
Debt / Equity1.18x0.63x0.71x0.58x0.54x0.53x0.61x0.65x0.71x1.83x2.10x1.55x1.12x1.15x1.22x1.20x0.85x0.93x1.35x0.61x1.17x1.18x1.65x
Debt / EBITDA8.67x3.66x4.27x3.79x3.89x3.68x4.62x5.02x9.57x2.77x2.70x2.22x1.83x2.05x2.11x2.16x1.67x2.29x130.63x2.59x3.28x2.90x3.99x
Net Debt / EBITDA8.28x3.43x4.15x3.72x3.74x3.53x4.55x4.99x9.52x2.73x1.62x1.62x1.66x1.94x1.83x1.60x1.42x2.07x122.70x2.53x3.25x2.87x3.96x
Interest Coverage2.92x4.56x3.87x5.46x5.15x6.28x3.95x3.63x2.79x7.96x10.21x10.33x10.10x5.32x8.36x8.31x6.73x5.64x-0.46x3.97x4.07x4.36x4.92x
Total Equity29.23B25.52B24.24B25.68B25.13B24.97B23.83B23.26B22.53B2.45B2.13B2.18B2.31B2.29B2.29B2.26B2.46B3.19B2.61B5.02B3.25B2.43B2.11B
Equity Growth %43.02%5.25%-5.58%2.19%0.61%4.79%2.46%3.21%819.34%14.85%-2.24%-5.35%0.8%-0.08%1.19%-7.97%-22.84%22.25%-48.08%54.49%33.97%15.19%-
Book Value per Share21.4218.7217.7218.2317.5917.4916.7616.3920.5313.4111.4411.3511.9511.1911.1510.2310.1412.4910.2619.8112.829.568.30
Total Shareholders' Equity25.03B25.52B24.24B25.68B25.13B24.97B23.83B23.26B22.53B2.45B2.13B2.18B2.29B2.28B2.28B2.26B2.46B3.19B2.61B5.02B3.25B2.43B2.11B
Common Stock14M14M14M14M14M14M14M14M14M2M2M2M2M2M2M2M2M3M3M0000
Retained Earnings5.33B5.62B4.79B4.56B3.54B3.2B2.06B1.58B1.18B2.65B2.27B2.17B1.77B1.39B1.08B740M400M87M-430M0000
Treasury Stock00000000000000000000000
Accumulated OCI-116M102M-276M315M129M-26M77M104M-130M-202M-229M-195M-137M-88M-110M-110M-28M-59M-106M20M3.25B00
Minority Interest4.2B000-1M01M0000012.44M11.04M9.9M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Acquisition-driven leverage and integration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Expansion on Acquisition

Total assets surged from $52.3B in 2024Q1 to $87.6B in 2026Q2, driven by the JDE Peet's acquisition, while equity remained flat near $25B, indicating debt-funded growth.

The near-doubling of total assets over the period reflects the transformative JDE Peet's acquisition, which added significant goodwill and PPE. However, equity has remained stagnant, suggesting that the acquisition was financed predominantly with debt, as evidenced by the jump in total debt from $16.4B to $34.4B. This trajectory implies a strategic shift toward a larger, more leveraged balance sheet, with the success of the integration being critical to future stability.

Leverage Spikes with JDE Peet's Deal

Debt-to-equity rose from 0.67 in 2024Q1 to 1.18 in 2026Q2, with total debt reaching $34.4B, reflecting the debt-funded JDE Peet's acquisition and increasing financial risk.

The D/E ratio has nearly doubled, and total debt has more than doubled, indicating a significant increase in financial leverage. This is a strategic move to scale the business, but it also elevates refinancing risk and interest expense, which could pressure margins. The company's ability to generate sufficient cash flow to service this debt will be crucial, especially given the strained profitability signals from the income statement.

Goodwill-Heavy Asset Base Post-Acquisition

Goodwill surged from $20.2B to $29.8B in 2026Q2, now representing 34% of total assets, while PPE increased to $6.3B, indicating a shift toward intangible-heavy assets.

The substantial increase in goodwill from the JDE Peet's acquisition raises impairment risk, especially if the acquired business underperforms. The relatively modest PPE increase suggests that the acquisition was more about brand and distribution than physical assets, aligning with KDP's asset-light model. Investors should monitor goodwill impairment tests, as any write-down could significantly impact equity.

Equity Stagnant Despite Earnings Retention

Retained earnings grew from $4.7B in 2024Q1 to $5.3B in 2026Q2, but total equity remained flat near $25B, suggesting that earnings are being offset by buybacks or other equity reductions.

The modest increase in retained earnings indicates that KDP is generating profits, but the flat equity suggests that these gains are being offset by share repurchases or dividends. However, given the heavy acquisition spending, it appears that capital is being deployed toward M&A rather than returning to shareholders. This could signal a focus on growth over shareholder returns, which may be a concern for income-focused investors.

Liquidity Squeeze Amidst Expansion

Current ratio fell to 0.48 in 2026Q2 from 0.51 in 2024Q1, while cash rose to $1.5B, indicating a tight liquidity position relative to short-term obligations.

The current ratio remains below 1, suggesting that current liabilities exceed current assets, which is typical for beverage companies with strong cash flows. However, the sharp decline in 2026Q2 to 0.48, despite a cash balance of $1.5B, indicates that the acquisition has strained short-term liquidity. This could limit financial flexibility in the near term, though the company's operating cash flow may provide a buffer.

Goodwill Impairment and Integration Risks

The $29.8B goodwill balance, representing 34% of total assets, poses a significant impairment risk if the JDE Peet's acquisition fails to deliver expected synergies, potentially eroding equity.

The massive goodwill balance is a non-obvious risk that could distort the balance sheet's true value. If the acquired business underperforms, KDP may be forced to write down goodwill, which would directly reduce equity and could impact debt covenants. Additionally, the integration of JDE Peet's may involve hidden costs and operational challenges that are not yet reflected in the financials, warranting close monitoring.

KDP — Frequently Asked Questions

Quick answers to the most common questions about buying KDP stock.

What are the total assets of Keurig Dr Pepper Inc. (KDP)?

As of 2025, Keurig Dr Pepper Inc. (KDP) had total assets of $55.46B including $5.27B in current assets.

How much debt does Keurig Dr Pepper Inc. (KDP) have?

Keurig Dr Pepper Inc. (KDP) carries total debt of $16.14B, offset by $1.03B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Keurig Dr Pepper Inc.?

Keurig Dr Pepper Inc. (KDP) has total shareholders' equity (book value) of $25.52B ($18.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Keurig Dr Pepper Inc.'s current ratio and liquidity?

Keurig Dr Pepper Inc. (KDP) reported a current ratio of 0.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.