VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KDP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KDPKeurig Dr Pepper Inc.
$30.37$41.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKDPFinancials

Keurig Dr Pepper Inc. (KDP) Income Statement

22Y historyFree accessUpdated daily

Revenue growth of 75.6% in Q2 2026 to $7.3B masks a 14-point gross margin decline to 41.9% and an 89% EPS drop to $0.04, indicating acquisition-related cost pressures.

Income StatementBalance SheetCash FlowRatios

KDP Income Statement

Annual statement

KDP Income Statement

Keurig Dr Pepper Inc. (KDP) annual income statement — 22-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Sales/Revenue20.09B16.6B15.35B14.81B14.06B12.68B11.62B11.12B7.44B6.69B6.44B6.28B6.12B6B6B5.9B5.64B5.53B5.71B5.75B4.74B3.21B3.06B
Revenue Growth %27.48%8.16%3.62%5.39%10.83%9.17%4.48%49.42%11.24%3.88%2.52%2.63%2.07%0.03%1.56%4.74%1.9%-3.13%-0.66%21.39%47.74%4.57%-
Cost of Goods Sold10.17B7.6B6.82B6.73B6.73B5.71B5.13B4.78B3.56B2.69B2.58B2.56B2.49B2.5B2.5B2.48B2.24B2.23B2.59B2.62B1.99B1.12B1.05B
COGS % of Revenue-45.8%44.44%45.46%47.91%44.99%44.17%42.97%47.84%40.28%40.09%40.74%40.7%41.67%41.7%42.1%39.8%40.39%45.36%45.53%42.11%34.95%34.29%
Gross Profit9.92B9B8.53B8.08B7.32B6.98B6.49B6.34B3.88B4B3.86B3.72B3.63B3.5B3.5B3.42B3.39B3.3B3.12B3.13B2.74B2.08B2.01B
Gross Margin %49.39%54.2%55.56%54.54%52.09%55.01%55.83%57.03%52.16%59.72%59.91%59.26%59.3%58.33%58.3%57.9%60.2%59.61%54.64%54.47%57.89%65.05%65.71%
Gross Profit Growth %-5.51%5.56%10.34%4.96%7.57%2.27%63.37%-2.83%3.55%3.63%2.56%3.77%0.09%2.25%0.74%2.91%5.67%-0.35%14.23%31.46%3.53%-
Operating Expenses6.54B5.35B5.22B4.89B4.54B4.08B4.01B3.96B2.65B2.61B2.42B2.42B2.45B2.45B2.4B2.39B2.37B2.21B3.29B2.13B1.72B1.18B1.18B
OpEx % of Revenue-32.2%34%32.98%32.3%32.19%34.48%35.65%35.54%38.97%37.66%38.6%40.03%40.89%40.08%40.56%42.02%39.99%57.58%37%36.39%36.79%38.5%
Selling, General & Admin6.42B5.35B5.01B4.91B4.64B4.15B3.98B3.96B2.63B2.56B2.33B2.31B2.33B2.33B2.27B2.26B2.23B2.13B2.08B2.02B1.66B1.18B1.14B
SG&A % of Revenue-32.23%32.66%33.16%33.04%32.74%34.24%35.63%35.41%38.21%36.16%36.82%38.13%38.82%37.83%38.23%39.62%38.6%36.34%35.11%35.04%36.79%37.03%
Research & Development00000000000000000000000
R&D % of Revenue-----------------------
Other Operating Expenses3M-5M207M-26M-105M-70M28M2M10M51M96M112M116M124M135M137M135M77M1.21B109M64M045M
Operating Income3.38B3.65B3.31B3.19B2.78B2.89B2.48B2.38B1.24B1.39B1.43B1.3B1.18B1.05B1.09B1.02B1.02B1.08B-168M1B1.02B906M834M
Operating Margin %16.82%22%21.56%21.56%19.8%22.82%21.35%21.38%16.62%20.75%22.25%20.66%19.28%17.44%18.22%17.35%18.19%19.62%-2.94%17.47%21.5%28.27%27.21%
Operating Income Growth %-10.4%3.6%14.77%-3.84%16.69%4.29%92.24%-10.88%-3.14%10.4%10%12.81%-4.21%6.64%-0.1%-5.53%745.83%-116.73%-1.38%12.36%8.63%-
EBITDA3.97B4.41B4.04B3.91B3.49B3.6B3.13B3.04B1.67B1.62B1.66B1.52B1.42B1.28B1.33B1.26B1.25B1.29B27M1.17B1.16B985M870M
EBITDA Margin %19.76%26.54%26.33%26.42%24.84%28.4%26.97%27.3%22.45%24.17%25.73%24.28%23.12%21.34%22.22%21.28%22.23%23.36%0.47%20.41%24.44%30.73%28.38%
EBITDA Growth %-2.91%9.01%3.27%12.08%-3.05%14.97%3.19%81.69%3.34%-2.41%8.66%7.77%10.55%-3.9%6.05%0.24%-3.02%4685.19%-97.7%1.38%17.46%13.22%-
D&A (Non-Cash Add-back)590M753M733M720M709M708M653M658M434M229M224M227M235M234M240M232M228M207M195M169M139M79M0
EBIT3.04B3.44B2.65B3.25B2.41B3.3B2.36B2.35B1.24B1.34B1.43B1.3B1.18B665M1.1B1.04B949M1.11B-118M1B1.04B916M870M
Net Interest Income-1.04B-754M-684M-596M-468M-525M-597M-647M-446M-165M-137M-124M-115M-123M-130M-122M-138M-193M-225M-189M-211M-170M-177M
Interest Income0000000003M3M2M2M2M2M3M3M4M32M64M46M40M0
Interest Expense1.04B754M684M596M468M525M597M647M446M168M140M126M117M125M132M125M141M197M257M253M257M210M177M
Other Income/Expense-1.41B-966M-1.4B-437M-1.06B-96M-727M-684M-446M-217M-152M-114M-106M-503M-114M-98M-203M-215M-205M-185M-210M-98M-118M
Pretax Income1.97B2.69B1.91B2.76B1.72B2.8B1.75B1.69B791M1.17B1.28B1.18B1.07B543M978M926M822M870M-373M819M808M808M716M
Pretax Margin %9.81%16.18%12.47%18.61%12.23%22.06%15.09%15.23%10.63%17.5%19.89%18.85%17.55%9.05%16.31%15.69%14.58%15.73%-6.53%14.25%17.06%25.21%23.36%
Income Tax476M608M473M576M284M653M428M440M202M95M434M420M371M-81M349M320M294M315M-61M322M298M321M270M
Effective Tax Rate %24.15%22.63%24.71%20.89%16.52%23.34%24.42%25.97%25.54%8.11%33.88%35.47%34.54%-14.92%35.69%34.56%35.77%36.21%16.35%39.32%36.88%39.73%37.71%
Net Income1.43B2.08B1.44B2.18B1.44B2.15B1.32B1.25B586M1.08B847M764M703M624M629M606M528M555M-312M497M510M477M446M
Net Margin %7.1%12.52%9.39%14.72%10.22%16.92%11.4%11.28%7.87%16.08%13.15%12.16%11.49%10.41%10.49%10.27%9.37%10.03%-5.46%8.65%10.77%14.88%14.55%
Net Income Growth %-7.1%44.27%-33.93%51.88%-33.08%61.96%5.66%113.99%-45.54%27.04%10.86%8.68%12.66%-0.79%3.8%14.77%-4.86%277.88%-162.78%-2.55%6.92%6.95%-
Net Income (Continuing)1.5B2.08B1.44B2.18B1.44B2.15B1.32B1.25B589M1.08B847M764M703M624M629M606M528M555M-312M497M510M487M446M
Discontinued Operations00000000000000000000000
Minority Interest4.2B000-1M01M0000012.44M11.04M9.9M00000000
EPS (Diluted)1.051.531.051.551.011.500.930.880.535.894.543.973.563.052.962.742.172.17-1.231.792.011.881.76
EPS Growth %-11.25%45.71%-32.26%53.47%-32.67%61.29%5.68%66.04%-91%29.74%14.36%11.52%16.72%3.04%8.03%26.27%0%276.42%-168.72%-10.95%6.91%6.82%-
EPS (Basic)-1.531.061.561.011.520.940.890.545.914.574.003.593.082.992.772.192.18-1.231.792.011.881.76
Diluted Shares Outstanding1.36B1.36B1.37B1.41B1.43B1.43B1.42B1.42B1.1B182.8M186.6M192.4M192.96M204.5M205.29M221.2M242.6M255.2M254M253.5M253.5M253.7M253.7M
Basic Shares Outstanding1.36B1.36B1.36B1.4B1.42B1.42B1.41B1.41B1.09B182M185.4M190.9M192.96M202.9M205.29M218.7M240.4M254.2M254M253.5M253.5M253.7M253.7M
Dividend Payout Ratio-60.13%82.86%52.36%75.21%44.5%63.85%67.3%39.59%38.48%45.57%46.47%45.09%48.4%45.15%41.42%36.74%--42.86%15.69%--

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Coffee segment margin pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Spike Masks Underlying Deceleration

KDP's Q2 2026 revenue surged 75.6% year-over-year to $7.3B, but this reflects the JDE Peet's acquisition; organic growth appears to be in the mid-single digits, as seen in prior quarters.

The 75.6% reported growth in Q2 2026 is largely inorganic, stemming from the JDE Peet's acquisition. Excluding that, underlying growth in the prior four quarters ranged from 4.8% to 10.7%, suggesting a mature U.S.-centric portfolio. The U.S. Refreshment Beverages segment showed double-digit growth, but U.S. Coffee faced pressures, indicating a bifurcated performance. Investors should monitor whether the acquisition can sustain momentum or if organic growth continues to decelerate.

Gross Margin Compression Signals Cost Pressures

Gross margin fell from 55.9% in 2024Q1 to 41.9% in 2026Q2, a 14-point decline, likely due to acquisition-related mix shifts and input cost inflation in coffee and aluminum.

The dramatic gross margin decline in Q2 2026 is not purely operational; the JDE Peet's acquisition brings lower-margin coffee businesses into the mix. Even before the acquisition, gross margins were stable around 54-56%, but the latest quarter suggests structural mix changes. This compression, if sustained, could pressure the company's ability to fund SG&A and interest expenses, especially as operating margin fell to 9.2% from 22% a year earlier.

Operating Leverage Turns Negative on Acquisition

Operating income fell 25% year-over-year in Q2 2026 despite a 75.6% revenue increase, indicating negative operating leverage as SG&A and integration costs outpaced gross profit growth.

In Q2 2026, operating margin contracted to 9.2% from 21.6% in Q2 2025, even as revenue nearly doubled. This suggests that the acquired JDE Peet's operations carry lower margins and higher integration costs. The company's SG&A as a percentage of revenue rose to 31.5% from 33.3% in the prior year, but the gross margin decline was the primary driver. Management's expectation of cost synergies may help, but the current quarter shows that operating leverage is not yet materializing.

EPS Plunge Raises Quality Concerns

Diluted EPS fell 89% year-over-year to $0.04 in Q2 2026, despite a 75.6% revenue increase, driven by a net margin of just 1.9% and a $142M net income on $7.3B revenue.

The collapse in EPS is not solely due to operational weakness; it likely includes one-time charges related to the JDE Peet's acquisition and higher interest expense. The net margin of 1.9% is far below the 13-15% range seen in prior quarters, indicating significant non-operating drag. Stock-based compensation remained modest at $32M, but the tax rate and interest costs warrant scrutiny. Investors should question whether the underlying business can return to double-digit net margins or if the new scale permanently dilutes profitability.

COGS Spike and SG&A Discipline Under Pressure

COGS as a percentage of revenue jumped to 58.1% in Q2 2026 from 45.8% in Q2 2025, while SG&A grew 64% year-over-year, reflecting acquisition-related cost structures.

The 12.3-point increase in COGS ratio is the primary driver of margin compression, likely due to higher input costs and a shift toward lower-margin packaged beverages. SG&A grew to $2.3B, up from $1.4B in the prior year, but as a percentage of revenue it actually declined slightly, suggesting some cost discipline. However, the absolute increase in SG&A is substantial, and management's ability to integrate and streamline these costs will be critical. The company's high variable cost structure remains sensitive to commodity prices, particularly coffee and aluminum.

JDE Peet's Acquisition Marks a Pivotal Shift

The Q2 2026 revenue surge to $7.3B, up from $4.2B a year earlier, marks a structural inflection driven by the JDE Peet's acquisition, fundamentally altering KDP's scale and margin profile.

This acquisition transforms KDP from a U.S.-centric beverage company into a global coffee powerhouse, but it also introduces integration risk and higher leverage. The immediate impact is a dramatic reduction in margins, as seen in the 41.9% gross margin and 9.2% operating margin in Q2 2026. The lasting impact will depend on whether management can capture the promised cost synergies and whether the combined entity can sustain growth in both coffee and refreshment beverages. This inflection point is the most significant in KDP's recent history and warrants close monitoring.

What Could Invalidate the Base Case

The JDE Peet's acquisition may permanently depress margins, as Q2 2026 gross margin of 41.9% and net margin of 1.9% suggest structural dilution that cost synergies may not fully offset.

Short-sellers could argue that the acquisition overpaid for growth, given the sharp decline in profitability. The 89% EPS drop and negative operating leverage indicate that integration costs and interest expenses are eroding shareholder value. If the coffee segment continues to underperform and input costs remain elevated, the company may struggle to return to historical margin levels. Additionally, the maintained full-year guidance despite the EPS miss raises questions about the credibility of management's projections, warranting skepticism about the back-half recovery.

KDP — Frequently Asked Questions

Quick answers to the most common questions about buying KDP stock.

What was Keurig Dr Pepper Inc.'s (KDP) revenue in 2025?

For fiscal year 2025, Keurig Dr Pepper Inc. (KDP) reported total revenue of $16.60B. This represents a 441.7% increase compared to $3.06B in 2004.

Is Keurig Dr Pepper Inc. (KDP) profitable?

Keurig Dr Pepper Inc. (KDP) is profitable, generating $2.08B in net income for the fiscal year ending 2025 with a net profit margin of 12.5%.

What is Keurig Dr Pepper Inc.'s operating profit margin?

Keurig Dr Pepper Inc. (KDP) reported an operating income of $3.65B, resulting in an operating profit margin of 22.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Keurig Dr Pepper Inc.'s gross profit and gross margin?

Keurig Dr Pepper Inc. (KDP) generated $9.00B in gross profit for the year, representing a gross profit margin of 54.2%. This demonstrates the company's core pricing power and production efficiency.