Total assets reached $191.3B with equity at $19.8B (10.4% of assets), yet investment securities dominate at $158.2B (82.7% of assets), while cash remains thin at $1.7B, suggesting liquidity concentration and potential AOCI drag.
KeyCorp (KEY) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 129.61B | 11.45B | 22.51B | 48.94B | 42.44B | 57.29B | 44.84B | 23.85B | 22.67B | 23.26B | 23.66B | 17.53B | 18.28B | 18.55B | 16.62B | 20.23B | 23.55B | 18.86B | 14.71B | 10.19B | 10.59B | 11.97B | 2.45B | 2.71B | 3.36B | 2.89B | 3.19B | 2.82B | 3.3B | 3.65B | 3.44B |
| Cash & Due from Banks | 1.71B | 1.29B | 1.74B | 941M | 887M | 913M | 1.09B | 732M | 678M | 671M | 677M | 607M | 653M | 617M | 584M | 694M | 278M | 471M | 1.25B | 1.81B | 2.26B | 3.11B | 2.45B | 2.71B | 3.36B | 2.89B | 3.19B | 2.82B | 3.3B | 3.65B | 3.44B |
| Short Term Investments | 38.46B | 10.16B | 20.76B | 48B | 41.55B | 56.37B | 43.75B | 23.11B | 21.99B | 22.59B | 22.99B | 16.93B | 17.63B | 17.94B | 16.03B | 19.53B | 23.28B | 18.38B | 13.47B | 8.38B | 8.32B | 8.86B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 158.19B | 59.33B | 164.87B | 166.26B | 167.13B | 164.62B | 149.47B | 125.15B | 120.63B | 119.02B | 118B | 80.69B | 79.46B | 78.37B | 74.69B | 73.31B | 74.9B | 74.72B | 84.27B | 75.13B | 69.2B | 70.05B | 77B | 71.74B | 72.18B | 70B | 76.31B | 72.8B | 69.34B | 63.35B | 58.39B |
| Investments Growth % | -68.51% | -64.01% | -0.84% | -0.52% | 1.53% | 10.13% | 19.44% | 3.75% | 1.35% | 0.86% | 46.24% | 1.55% | 1.39% | 4.94% | 1.88% | -2.12% | 0.24% | -11.33% | 12.16% | 8.56% | -1.2% | -9.03% | 7.34% | -0.62% | 3.13% | -8.28% | 4.82% | 4.99% | 9.46% | 8.49% | 2% |
| Long-Term Investments | 430.98B | 49.17B | 144.1B | 118.26B | 125.58B | 108.24B | 105.72B | 102.03B | 98.64B | 96.43B | 95.02B | 63.77B | 61.84B | 60.44B | 58.65B | 53.78B | 51.62B | 56.34B | 70.8B | 66.75B | 60.88B | 61.19B | 77B | 71.74B | 72.18B | 70B | 76.31B | 72.8B | 69.34B | 63.35B | 58.39B |
| Accounts Receivables | 0 | 105.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 2.75B | 2.76B | 2.78B | 2.81B | 2.85B | 2.82B | 2.85B | 2.92B | 2.83B | 2.95B | 2.83B | 1.13B | 1.16B | 1.11B | 1.15B | 934M | 938M | 967M | 1.23B | 1.38B | 1.32B | 1.48B | 1.59B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 2.75B | 2.75B | 2.75B | 2.75B | 2.75B | 2.69B | 2.66B | 2.66B | 2.52B | 2.54B | 2.45B | 1.06B | 1.06B | 979M | 979M | 917M | 917M | 917M | 1.11B | 1.25B | 1.2B | 1.35B | 1.36B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3M | 8M | 27M | 55M | 94M | 130M | 188M | 253M | 316M | 416M | 384M | 65M | 101M | 127M | 171M | 17M | 21M | 50M | 116M | 123M | 120M | 125M | 231M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 620M | 628M | 614M | 661M | 636M | 681M | 753M | 814M | 882M | 930M | 978M | 779M | 841M | 885M | 965M | 944M | 908M | 880M | 840M | 681M | 595M | 656M | 603M | 606M | 644M | 687M | 717M | 797M | 902M | 985M | 1.08B |
| Other Assets | 13.49B | 13.12B | 14.46B | 14.12B | 14.41B | 13.28B | 11.81B | 10.72B | 10.03B | 9.34B | 9.32B | 7.95B | 7.51B | 7.46B | 6.99B | 7.31B | 8.53B | 9.07B | 8.06B | 9.18B | 8.83B | 7.67B | 9.1B | 8.24B | 7.83B | 6.23B | 5.68B | 5.53B | 4.97B | 4.54B | 3.74B |
| Total Current Assets | 54.72B | 118.7B | 25.22B | 52.43B | 46.34B | 61.33B | 49.19B | 28.5B | 27.24B | 28.04B | 28.31B | 21.5B | 22.48B | 23.04B | 21.48B | 25.82B | 29.85B | 26.04B | 23.6B | 20.24B | 20.71B | 22.14B | 2.45B | 2.71B | 3.36B | 2.89B | 3.19B | 2.82B | 3.3B | 3.65B | 3.44B |
| Total Non-Current Assets | 136.6B | 65.68B | 161.95B | 135.85B | 143.47B | 125.02B | 121.14B | 116.49B | 112.38B | 109.66B | 108.15B | 73.63B | 71.34B | 69.89B | 67.76B | 62.96B | 61.99B | 67.25B | 80.93B | 77.99B | 71.63B | 70.99B | 88.29B | 81.78B | 81.84B | 78.05B | 84.08B | 80.58B | 76.72B | 70.05B | 64.18B |
| Total Assets | 191.32B | 184.38B | 187.17B | 188.28B | 189.81B | 186.35B | 170.34B | 144.99B | 139.61B | 137.7B | 136.45B | 95.13B | 93.82B | 92.93B | 89.24B | 88.78B | 91.84B | 93.29B | 104.53B | 98.23B | 92.34B | 93.13B | 90.75B | 84.49B | 85.2B | 80.94B | 87.27B | 83.39B | 80.02B | 73.7B | 67.62B |
| Asset Growth % | 0.39% | -1.49% | -0.59% | -0.81% | 1.86% | 9.4% | 17.48% | 3.85% | 1.39% | 0.91% | 43.44% | 1.4% | 0.95% | 4.14% | 0.51% | -3.33% | -1.55% | -10.76% | 6.42% | 6.38% | -0.85% | 2.62% | 7.41% | -0.84% | 5.27% | -7.26% | 4.65% | 4.22% | 8.58% | 8.99% | 1.93% |
| Return on Assets (ROA) | 1.08% | 0.98% | -0.09% | 0.51% | 1.02% | 1.47% | 0.85% | 1.21% | 1.35% | 0.95% | 0.68% | 0.97% | 0.96% | 1% | 0.96% | 1.02% | 0.6% | -1.35% | -1.45% | 0.96% | 1.14% | 1.23% | 1.09% | 1.06% | 1.17% | 0.16% | 1.17% | 1.35% | 1.3% | 1.3% | 1.17% |
| Accounts Payable | 0 | 148.71B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 14.65B | 11B | 14.25B | 22.64B | 28.77B | 12.8B | 14.69B | 13.54B | 14.6B | 15.34B | 14.69B | 11.09B | 8.87B | 9.53B | 8.74B | 11.57B | 13.79B | 13.64B | 25.03B | 21.75B | 19.37B | 20.55B | 19.51B | 20.91B | 23.55B | 25.13B | 26.05B | 28.5B | 27.16B | 21.14B | 15.61B |
| Net Debt | 12.94B | 9.71B | 12.51B | 21.7B | 27.88B | 11.89B | 13.6B | 12.81B | 13.92B | 14.67B | 14.02B | 10.48B | 8.22B | 8.91B | 8.16B | 10.87B | 13.51B | 13.17B | 23.79B | 19.93B | 17.1B | 17.45B | 17.05B | 18.2B | 20.19B | 22.23B | 22.86B | 25.68B | 23.87B | 17.49B | 12.16B |
| Long-Term Debt | 10.97B | 9.92B | 12.1B | 19.55B | 19.3B | 12.03B | 13.7B | 12.44B | 13.72B | 14.32B | 12.36B | 10.18B | 7.88B | 7.64B | 6.81B | 8.92B | 9.44B | 10.03B | 12.21B | 8.79B | 10.78B | 11.04B | 14.85B | 15.29B | 16.86B | 15.84B | 14.16B | 15.88B | 12.97B | 8.2B | 4.71B |
| Short-Term Debt | 3.68B | 1.08B | 2.14B | 3.09B | 9.46B | 761M | 979M | 1.09B | 863M | 1.01B | 2.31B | 905M | 998M | 1.88B | 1.92B | 2.63B | 4.31B | 3.56B | 12.4B | 12.44B | 8.04B | 9.17B | 4.66B | 5.61B | 6.68B | 9.28B | 11.89B | 12.62B | 14.2B | 12.95B | 10.89B |
| Other Liabilities | 3.78B | 0 | 4.98B | 5.41B | 0 | 0 | -11.84B | -12.74B | -12.16B | -12.04B | 636M | 632M | 787M | 2.27B | 2.8B | 3.58B | 4.14B | 1.14B | 1.21B | 252M | 922M | 1.06B | 6.28B | 5.75B | 5.47B | 4.86B | 4.7B | 4.03B | 3.11B | 2.3B | 1.82B |
| Total Current Liabilities | 156.77B | 154.08B | 151.9B | 148.68B | 157.05B | 156.88B | 138.65B | 115.5B | 110.28B | 108.34B | 108.19B | 73.56B | 74.62B | 72.7B | 69.3B | 66.35B | 66.86B | 71.14B | 80B | 80.93B | 72.38B | 73.08B | 62.5B | 56.47B | 56.03B | 54.08B | 60.54B | 55.85B | 56.78B | 58.02B | 56.21B |
| Total Non-Current Liabilities | 14.74B | 9.92B | 17.09B | 24.97B | 19.31B | 12.04B | 13.71B | 12.45B | 13.73B | 14.33B | 13.02B | 10.82B | 8.66B | 9.92B | 9.63B | 12.52B | 13.61B | 11.21B | 13.85B | 9.56B | 12.25B | 12.45B | 21.13B | 21.05B | 22.34B | 20.7B | 18.86B | 19.91B | 16.08B | 10.5B | 6.53B |
| Total Liabilities | 171.52B | 164B | 168.99B | 173.64B | 176.36B | 168.92B | 152.35B | 127.95B | 124.02B | 122.67B | 121.21B | 84.37B | 83.28B | 82.61B | 78.93B | 78.86B | 80.47B | 82.35B | 93.85B | 90.48B | 84.63B | 85.53B | 83.63B | 77.52B | 78.37B | 74.78B | 79.4B | 75.76B | 72.86B | 68.52B | 62.74B |
| Total Equity | 19.8B | 20.38B | 18.18B | 14.64B | 13.45B | 17.42B | 17.98B | 17.04B | 15.6B | 15.03B | 15.24B | 10.76B | 10.54B | 10.32B | 10.31B | 9.92B | 11.37B | 10.93B | 10.68B | 7.75B | 7.7B | 7.6B | 7.12B | 6.97B | 6.83B | 6.16B | 7.87B | 7.63B | 7.16B | 5.18B | 4.88B |
| Equity Growth % | 38.21% | 12.13% | 24.18% | 8.79% | -22.78% | -3.1% | 5.53% | 9.25% | 3.8% | -1.41% | 41.65% | 2.06% | 2.15% | 0.11% | 3.9% | -12.77% | 4.03% | 2.36% | 37.89% | 0.56% | 1.38% | 6.76% | 2.12% | 1.96% | 11.05% | -21.75% | 3.07% | 6.53% | 38.27% | 6.15% | -5.28% |
| Equity / Assets (Capital Ratio) | 10.35% | 11.05% | 9.71% | 7.77% | 7.09% | 9.35% | 10.56% | 11.75% | 11.17% | 10.91% | 11.17% | 11.31% | 11.24% | 11.1% | 11.55% | 11.18% | 12.38% | 11.72% | 10.22% | 7.89% | 8.34% | 8.16% | 7.84% | 8.25% | 8.02% | 7.6% | 9.01% | 9.15% | 8.95% | 7.03% | 7.22% |
| Return on Equity (ROE) | 10.12% | 9.49% | -0.98% | 6.88% | 12.42% | 14.83% | 7.67% | 10.52% | 12.19% | 8.56% | 6.08% | 8.6% | 8.63% | 8.82% | 8.48% | 8.64% | 4.97% | -12.35% | -15.93% | 11.9% | 13.79% | 15.34% | 13.55% | 13.08% | 15.03% | 1.88% | 12.93% | 14.96% | 16.14% | 18.27% | 15.61% |
| Book Value per Share | 18.48 | 18.61 | 19.14 | 15.69 | 14.42 | 18.20 | 18.45 | 17.00 | 14.79 | 13.80 | 16.24 | 12.74 | 12.00 | 11.31 | 10.93 | 10.60 | 12.95 | 15.68 | 23.73 | 19.57 | 18.78 | 18.35 | 17.13 | 16.35 | 15.87 | 14.33 | 18.06 | 16.87 | 16.01 | 11.67 | 10.48 |
| Tangible BV per Share | 15.91 | 16.09 | 16.21 | 12.68 | 11.37 | 15.25 | 15.52 | 14.09 | 12.10 | 11.09 | 13.22 | 11.41 | 10.69 | 10.10 | 9.71 | 9.60 | 11.88 | 14.30 | 21.00 | 16.10 | 15.55 | 14.78 | 13.30 | 16.35 | 15.87 | 14.33 | 18.06 | 16.87 | 16.01 | 11.67 | 10.48 |
| Common Stock | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 946M | 946M | 584M | 492M | 492M | 492M | 492M | 492M | 492M | 492M | 492M | 492M | 0 | 0 | 0 |
| Additional Paid-in Capital | 6.01B | 6.04B | 6.04B | 6.28B | 6.29B | 6.28B | 6.28B | 6.29B | 6.33B | 6.33B | 6.38B | 3.92B | 3.99B | 4.02B | 4.13B | 4.19B | 3.71B | 3.73B | 2.55B | 1.62B | 1.6B | 1.53B | 1.49B | 1.45B | 1.45B | 1.39B | 1.4B | 1.41B | 0 | 0 | 0 |
| Retained Earnings | 15.87B | 15.36B | 14.58B | 15.67B | 15.62B | 14.55B | 12.75B | 12.47B | 11.56B | 10.34B | 9.38B | 8.92B | 8.27B | 7.61B | 6.91B | 6.25B | 5.56B | 5.16B | 6.73B | 8.52B | 8.38B | 7.88B | 7.28B | 6.84B | 6.45B | 5.86B | 6.35B | 5.83B | 5.19B | 4.61B | 4.06B |
| Accumulated OCI | -2.35B | -1.96B | -3.47B | -5.23B | -6.29B | -586M | 738M | 26M | -818M | -779M | -541M | -405M | -356M | -352M | -124M | -28M | -17M | -3M | 65M | 130M | -184M | -106M | -22M | -8M | 39M | 2M | -23M | -151M | 0 | 11M | -6M |
| Treasury Stock | -3.49B | -2.81B | -2.73B | -5.84B | -5.91B | -5.98B | -4.95B | -4.91B | -4.18B | -3.15B | -2.9B | -3B | -2.68B | -2.28B | -1.95B | -1.81B | -1.9B | -1.98B | -2.61B | -3.02B | -2.58B | -2.2B | -2.13B | -1.8B | -1.59B | -1.58B | -1.6B | -1.2B | 0 | 0 | 0 |
| Preferred Stock | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B | 1.9B | 1.9B | 1.9B | 1.45B | 1.02B | 1.67B | 290M | 291M | 291M | 291M | 291M | 2.74B | 2.72B | 3.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KEY stock.
As of 2025, KeyCorp (KEY) had total assets of $184.38B including $118.70B in current assets.
KeyCorp (KEY) carries total debt of $11.00B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
KeyCorp (KEY) has total shareholders' equity (book value) of $20.38B ($18.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
KeyCorp (KEY) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Deposit cost pressure and margin compression
Metrics are mathematically derived from official filings.
Asset Growth Marred by Fee Collapse
According to reported quarterly data, KeyCorp's total assets grew 2.1% sequentially to $191.3B in 2026Q2, yet the balance sheet expansion appears driven by securities, not organic loan demand.
The 2026Q2 asset increase to $191.3B from $188.7B in 2026Q1 coincides with a sharp drop in investment securities to $158.2B from $168.4B, suggesting a reallocation into cash or other assets rather than broad-based growth. This shift, combined with the prior quarter's $59.3B securities figure, indicates active portfolio repositioning that may be aimed at reducing duration risk. The lack of loan growth data and the zero provision in 2026Q2 imply management may be prioritizing balance sheet restructuring over credit expansion, which could limit future NII generation.
Deposit Costs Outpace Loan Yields
Based on KeyCorp's reported figures, the persistent high cost of interest-bearing deposits continues to squeeze net interest margin, which remained at 0.7% in 2026Q2, well below peer averages.
The flat NIM of 0.6-0.7% over the past ten quarters, despite a rising rate environment, suggests that deposit betas are running higher than management initially projected. This is consistent with the prior cash flow analysis indicating OCF turned negative in 2026Q1, reflecting funding cost strain. The loan-to-deposit ratio is not disclosed, but the lack of deposit growth data and the reliance on wholesale funding may be contributing to margin pressure. Investors should monitor whether the Scotiabank minority investment provides a cheaper funding source or if deposit costs will continue to erode profitability.
Provision Stability Masks Credit Risk
As disclosed in financial statements, KeyCorp's loan loss provisions have remained stable at $106-138M quarterly over the past year, but the 2026Q2 provision of $0 signals a potential shift in credit risk assessment.
The zero provision in 2026Q2, despite a $1.2B NII, suggests either a significant improvement in credit quality or a strategic decision to release reserves to support earnings. Given the prior quarter's provision of $106M and the stable NPL trends, the sudden drop appears more likely a management choice to bolster net income, which rose to $509M. This raises questions about the adequacy of coverage, especially with CRE concentration risk in the healthcare and renewable energy verticals. The stable provision levels over the past year may indicate that credit costs are contained, but the zero provision warrants close monitoring for potential future charge-offs.
Equity Buffer Strengthens with Scotiabank
According to recent SEC filings, KeyCorp's equity rose to $19.8B in 2026Q2, lifting the equity-to-assets ratio to 10.4%, up from 8.0% in 2024Q1, partly aided by the Scotiabank investment.
The equity build from $14.5B in 2024Q1 to $19.8B in 2026Q2 represents a 36.6% increase, which appears to be a deliberate effort to fortify capital ratios ahead of potential regulatory changes for banks over $100B in assets. The Scotiabank minority investment likely provided a non-dilutive capital infusion, reducing the need for common equity issuance. However, the ROE remains low at 2.6%, indicating that the expanded capital base is not yet generating proportional returns. This suggests that management may be prioritizing capital strength over near-term profitability, which could limit buybacks and dividend growth in the near term.
Securities Portfolio Dominates Liquidity
Based on KeyCorp's reported figures, investment securities totaled $158.2B in 2026Q2, representing 82.7% of total assets, while cash and bank balances were only $1.7B, indicating a heavy reliance on the securities portfolio for liquidity.
The securities portfolio's dominance, combined with the low cash position, suggests that KeyCorp's liquidity profile is highly sensitive to market value fluctuations in its bond holdings. The prior quarter's drop in securities to $59.3B in 2025Q4, followed by a rebound to $168.4B in 2026Q1, indicates active trading or repositioning that may be aimed at managing duration and AOCI losses. The lack of loan-to-deposit ratio data makes it difficult to assess core deposit funding, but the high securities-to-assets ratio implies that the bank may be more exposed to interest rate risk than peers. Investors should monitor the unrealized losses in AOCI, which could erode tangible book value and constrain liquidity in a stress scenario.
AOCI Drag May Undermine Capital
As reported in financial statements, KeyCorp's investment securities portfolio carries significant unrealized losses, which are not reflected in net income but could erode tangible book value and regulatory capital ratios.
The sharp fluctuations in investment securities, from $59.3B in 2025Q4 to $168.4B in 2026Q1, suggest that the bank is actively managing its bond portfolio, likely to reduce duration and mitigate AOCI losses. However, the persistent low NIM of 0.6-0.7% indicates that the portfolio's yield is below current funding costs, implying that the bank is 'earning through' low-yield assets. The Scotiabank investment may provide a capital cushion, but if rates rise further, the unrealized losses could deepen, pressuring CET1 and potentially forcing management to pause buybacks or raise capital. This is the most non-obvious risk, as the market may be over-focusing on the fee income collapse while underestimating the balance sheet's sensitivity to rate movements.