Capital allocation has shifted toward shareholder returns with $435 million in buybacks in 2026Q1, supported by a rebound in net income to $522 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.29B | 2.21B | 664M | 2.9B | 4.47B | 1.15B | 1.67B | 2.91B | 2.51B | 1.81B | 1.69B | 1.13B | 1.32B | 1.55B | 1.3B | 1.79B | 2.72B | 2.32B | -560M | -44M | 1B | 2.17B | -215M | 1.26B | 1.46B | 1.69B | 1.58B | 1.85B | 1.8B | 245M | 1.66B |
| Operating CF Growth % | 798.82% | 232.53% | -77.13% | -35.04% | 287.6% | -31.08% | -42.43% | 15.96% | 38.07% | 7.46% | 49.34% | -14.32% | -14.67% | 19.09% | -27.55% | -34.18% | 17.41% | 514.29% | -1172.73% | -104.38% | -53.64% | 1108.37% | -117.12% | -13.91% | -13.87% | 7.01% | -14.62% | 2.83% | 635.92% | -85.21% | -31.46% |
| Net Income | 1.95B | 1.83B | -161M | 967M | 1.92B | 2.63B | 1.34B | 1.72B | 1.87B | 1.3B | 790M | 920M | 907M | 910M | 865M | 932M | 584M | -1.31B | -1.46B | 951M | 1.05B | 1.13B | 954M | 903M | 976M | 132M | 1B | 1.11B | 996M | 919M | 783M |
| Depreciation & Amortization | 13M | 21M | 73M | 154M | 164M | 32M | 111M | 241M | 382M | 407M | 314M | 247M | 246M | 221M | 235M | 201M | 330M | 389M | 424M | 420M | 397M | 358M | 345M | 210M | 226M | 530M | 382M | 396M | 328M | 242M | 230M |
| Deferred Taxes | 27M | 4M | -351M | -108M | -27M | 146M | -191M | 53M | 98M | 303M | 11M | -76M | 5M | 29M | 35M | 317M | 80M | -878M | -1.72B | -74M | 27M | 105M | 417M | 72M | 155M | -139M | 335M | 466M | 325M | 139M | 112M |
| Other Non-Cash Items | 338M | 502M | 1.48B | 1.08B | 2.06B | -1.79B | 4M | 990M | 74M | -324M | 554M | 20M | 130M | 485M | 97M | -60M | 1.51B | 4.05B | 2.42B | -1.2B | -412M | 563M | -2.1B | 236M | 341M | 1.09B | -193M | -312M | 154M | -557M | 532M |
| Working Capital Changes | -171M | -280M | -483M | 691M | 237M | 34M | 305M | -191M | -13M | 31M | -79M | -38M | -12M | -133M | 18M | 362M | 224M | 71M | -224M | -144M | -62M | 13M | 170M | -165M | -239M | 82M | 57M | 197M | 0 | -498M | 0 |
| Cash from Investing | -662M | 3.22B | 2.5B | 1.42B | -10.93B | -15.07B | -24.72B | -4.92B | -2.48B | -2.24B | -6.46B | -2.02B | -2.82B | -4.19B | -248M | 1.72B | 1.97B | 6.61B | -6.17B | -5.43B | 121M | -3.64B | -3.96B | -24M | -2.27B | 4.64B | -3.32B | -5.11B | -6.47B | -5.51B | -2.89B |
| Purchase of Investments | -8.36B | -10.09B | -27.77B | -11.74B | -8.78B | -28.25B | -30.69B | -5.79B | -3.98B | -8.16B | -12.8B | -3.55B | -4.96B | -8.59B | -4.74B | -5.11B | -10.11B | -15.68B | -6.76B | -5.38B | -5.19B | -4.39B | -2.77B | -6.57B | -6.93B | -4.45B | -7.26B | -5.04B | -1.98B | -4.78B | -4.03B |
| Sale/Maturity of Investments | 14.16B | 15.83B | 22.08B | 6.38B | 15.41B | 17.14B | 13.12B | 6.83B | 4.86B | 6.83B | 10.36B | 4.37B | 5.46B | 5.54B | 6.44B | 6.95B | 5.58B | 10.95B | 3.01B | 5.3B | 4.97B | 4.45B | 2.7B | 7.38B | 4.55B | 6.51B | 11.63B | 8.72B | 5.05B | 4.34B | 4B |
| Net Investment Activity | 5.8B | 5.74B | -5.68B | -5.36B | 6.64B | -11.11B | -17.58B | 1.04B | 878M | -1.33B | -2.44B | 824M | 508M | -3.04B | 1.7B | 1.84B | -4.53B | -4.74B | -3.75B | -83M | -221M | 55M | -67M | 807M | -2.38B | 2.06B | 4.37B | 3.68B | 3.07B | -440M | -35M |
| Acquisitions | 0 | 0 | 0 | 0 | -58M | -29M | 0 | -185M | 124M | -144M | -481M | 0 | -104M | 732M | 777M | 0 | 0 | 0 | -157M | 119M | 2.49B | -219M | -1.73B | -17M | -63M | -3M | -375M | 0 | 0 | -1M | 0 |
| Other Investing | -6.36B | -2.42B | 8.24B | 6.92B | -17.42B | -3.86B | -7.08B | -5.69B | -3.38B | -656M | -3.4B | -2.77B | -3.12B | -1.78B | -2.56B | 64M | 6.66B | 11.58B | -2.06B | -5.27B | -2.02B | -3.32B | -2.06B | -719M | 258M | 2.7B | -7.21B | -8.69B | -9.42B | -4.91B | -2.58B |
| Cash from Financing | -2.4B | -5.88B | -2.36B | -4.27B | 6.44B | 13.74B | 23.41B | 2.07B | -17M | 418M | 4.84B | 846M | 1.53B | 2.68B | -1.16B | -3.1B | -4.89B | -9.7B | 6.17B | 5.01B | -1.97B | 2.13B | 3.92B | -1.88B | 1.29B | -6.64B | 2.11B | 2.77B | 4.32B | 5.47B | 1.23B |
| Dividends Paid | -1.05B | -1.05B | -927M | -911M | -854M | -823M | -829M | -804M | -656M | -480M | -335M | -267M | -240M | -217M | -191M | -164M | -184M | -213M | -445M | -570M | -557M | -531M | -508M | -513M | -511M | -501M | -484M | -467M | -416M | -369M | -357M |
| Share Repurchases | -635M | -235M | 0 | -38M | 0 | -1.14B | -134M | -835M | -1.1B | -1.08B | -140M | -448M | -484M | -474M | -251M | -2.5B | 0 | 0 | 0 | -595M | -644M | -229M | -512M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 12M | 9M | 10M | 1M | 6M | 27M | 8M | 18M | 20M | 25M | 32M | 22M | 27M | 26M | 2M | 534M | 0 | 986M | 4.11B | 112M | 244M | 129M | 160M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -623M | -226M | 10M | -37M | 6M | -1.12B | -126M | -817M | -1.08B | -1.05B | -108M | -426M | -457M | -448M | -249M | -1.97B | 0 | 986M | 4.11B | -483M | -400M | -100M | -352M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -2.92B | -1.05B | 6.92B | 2.96B | -10.02B | 17.26B | 23.38B | 4.53B | 2.03B | 1.08B | 4.05B | -952M | 2.74B | 2.33B | 1.99B | 1.35B | -4.96B | 439M | 467M | 4.04B | 389M | 943M | 6.43B | 1.53B | 4.13B | -3.84B | 5.43B | 2B | -1.58B | 2.02B | -630M |
| Net Change in Cash | -779M | -456M | 802M | 54M | -26M | -178M | 359M | 54M | 7M | -6M | 70M | -46M | 36M | 33M | -109M | 416M | -193M | -774M | -558M | -461M | -844M | 654M | -258M | -652M | 473M | -298M | 373M | -480M | -3.65B | 207M | -3.44B |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.29B | 1.74B | 941M | 887M | 913M | 1.09B | 732M | 678M | 671M | 677M | 607M | 653M | 617M | 584M | 694M | 278M | 471M | 1.25B | 1.81B | 2.26B | 3.11B | 2.45B | 2.71B | 3.36B | 2.89B | 3.19B | 2.82B | 3.3B | 3.65B | 3.44B | 3.44B |
| Cash at End | 1.13B | 1.29B | 1.74B | 941M | 887M | 913M | 1.09B | 732M | 678M | 671M | 677M | 607M | 653M | 617M | 584M | 694M | 278M | 471M | 1.26B | 1.8B | 2.26B | 3.11B | 2.45B | 2.71B | 3.36B | 2.89B | 3.19B | 2.82B | 7.97B | 3.65B | 3.44B |
| Interest Paid | 3.53B | 3.71B | 4.16B | 3.11B | 601M | 363M | 731M | 1.25B | 892M | 598M | 429M | 329M | 298M | 304M | 464M | 605M | 879M | 1.49B | 1.99B | 2.69B | 2.7B | 1.74B | 1.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 110M | 71M | 68M | 156M | 292M | 277M | 241M | 18M | 12M | 6M | 144M | 281M | 131M | 185M | 84M | 305M | 164M | 121M | 2.15B | 342M | 467M | 195M | 102M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 2.18B | 2.1B | 599M | 2.76B | 4.36B | 1.09B | 1.61B | 2.82B | 2.41B | 1.7B | 1.54B | 1.06B | 1.22B | 1.45B | 1.14B | 1.61B | 2.57B | 2.09B | -762M | -240M | 885M | 2.01B | -317M | 1.16B | 1.37B | 1.57B | 1.48B | 1.76B | 1.68B | 89M | 1.38B |
| FCF Growth % | 2034.31% | 250.75% | -78.31% | -36.69% | 301.2% | -32.48% | -42.93% | 17.2% | 41.34% | 10.3% | 46.21% | -13.65% | -15.48% | 27.49% | -29.63% | -37.19% | 22.81% | 374.41% | -217.5% | -127.12% | -56.04% | 735.02% | -127.3% | -15.19% | -12.97% | 6.28% | -15.91% | 4.95% | 1784.27% | -93.54% | -38.44% |
Capital Markets Revenue Volatility
According to recent financial filings, KeyCorp's net income has rebounded to $522 million in 2026Q1, providing a necessary foundation for internal capital generation after the significant losses recorded in late 2024, which warrants close monitoring of the bank's ability to sustain this positive momentum amid ongoing economic uncertainty.
The return to consistent profitability suggests that the bank is successfully rebuilding its capital base through organic earnings rather than relying on external dilution. Investors should note that the volatility in net income over the past ten quarters implies that capital generation remains sensitive to both credit provisioning and the cyclical nature of fee-based business lines.
Based on reported cash flow data, KeyCorp has maintained high turnover in its investment securities portfolio, with 2024Q3 activity showing $16.2 billion in purchases against $14.8 billion in sales, indicating an active strategy to manage duration and liquidity in response to shifting interest rate environments.
The high volume of purchases and sales suggests that management is aggressively repositioning the balance sheet to mitigate the impact of unrealized losses. This level of activity may indicate a strategic effort to optimize the yield on the securities portfolio, though it also exposes the bank to potential realized losses if market conditions deteriorate further.
As indicated by the bank's cash flow statements, dividend payments have remained relatively stable near $260 million per quarter, while share buybacks were resumed at $435 million in 2026Q1 after a prolonged hiatus, suggesting a cautious approach to returning capital to shareholders during periods of earnings volatility.
The resumption of buybacks in early 2026 appears to signal management's increased confidence in the bank's capital position and earnings trajectory. However, the historical pause in buybacks highlights a defensive posture that prioritizes regulatory capital adequacy over aggressive capital return, a trend that investors should continue to track.
Based on reported figures, KeyCorp has maintained a consistent provision for loan losses, averaging approximately $100 million per quarter, which suggests a disciplined approach to credit risk management despite the broader macroeconomic headwinds and sector-specific pressures in commercial real estate and specialized lending verticals.
The stability of these provisions, even during quarters of negative net income, implies that the bank is proactively managing its credit risk profile. This consistency may indicate that the bank's underwriting standards are holding up, though it warrants further investigation into whether these levels are sufficient to cover potential future credit deterioration.
Quick answers to the most common questions about buying KEY stock.
KeyCorp (KEY) generated $2.21B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
KeyCorp (KEY) generated $2.10B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
KeyCorp (KEY) spent $107.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, KeyCorp (KEY) returned $1.05B to shareholders via cash dividends and spent $235.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.