VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KEYKeyCorp
$23.26$25.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKEYCash Flow

KeyCorp (KEY) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital allocation has shifted toward shareholder returns with $435 million in buybacks in 2026Q1, supported by a rebound in net income to $522 million.

KEY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.29B2.21B664M2.9B4.47B1.15B1.67B2.91B2.51B1.81B1.69B1.13B1.32B1.55B1.3B1.79B2.72B2.32B-560M-44M1B2.17B-215M1.26B1.46B1.69B1.58B1.85B1.8B245M1.66B
Operating CF Growth %798.82%232.53%-77.13%-35.04%287.6%-31.08%-42.43%15.96%38.07%7.46%49.34%-14.32%-14.67%19.09%-27.55%-34.18%17.41%514.29%-1172.73%-104.38%-53.64%1108.37%-117.12%-13.91%-13.87%7.01%-14.62%2.83%635.92%-85.21%-31.46%
Net Income1.95B1.83B-161M967M1.92B2.63B1.34B1.72B1.87B1.3B790M920M907M910M865M932M584M-1.31B-1.46B951M1.05B1.13B954M903M976M132M1B1.11B996M919M783M
Depreciation & Amortization13M21M73M154M164M32M111M241M382M407M314M247M246M221M235M201M330M389M424M420M397M358M345M210M226M530M382M396M328M242M230M
Deferred Taxes27M4M-351M-108M-27M146M-191M53M98M303M11M-76M5M29M35M317M80M-878M-1.72B-74M27M105M417M72M155M-139M335M466M325M139M112M
Other Non-Cash Items338M502M1.48B1.08B2.06B-1.79B4M990M74M-324M554M20M130M485M97M-60M1.51B4.05B2.42B-1.2B-412M563M-2.1B236M341M1.09B-193M-312M154M-557M532M
Working Capital Changes-171M-280M-483M691M237M34M305M-191M-13M31M-79M-38M-12M-133M18M362M224M71M-224M-144M-62M13M170M-165M-239M82M57M197M0-498M0
Cash from Investing-662M3.22B2.5B1.42B-10.93B-15.07B-24.72B-4.92B-2.48B-2.24B-6.46B-2.02B-2.82B-4.19B-248M1.72B1.97B6.61B-6.17B-5.43B121M-3.64B-3.96B-24M-2.27B4.64B-3.32B-5.11B-6.47B-5.51B-2.89B
Purchase of Investments-8.36B-10.09B-27.77B-11.74B-8.78B-28.25B-30.69B-5.79B-3.98B-8.16B-12.8B-3.55B-4.96B-8.59B-4.74B-5.11B-10.11B-15.68B-6.76B-5.38B-5.19B-4.39B-2.77B-6.57B-6.93B-4.45B-7.26B-5.04B-1.98B-4.78B-4.03B
Sale/Maturity of Investments14.16B15.83B22.08B6.38B15.41B17.14B13.12B6.83B4.86B6.83B10.36B4.37B5.46B5.54B6.44B6.95B5.58B10.95B3.01B5.3B4.97B4.45B2.7B7.38B4.55B6.51B11.63B8.72B5.05B4.34B4B
Net Investment Activity5.8B5.74B-5.68B-5.36B6.64B-11.11B-17.58B1.04B878M-1.33B-2.44B824M508M-3.04B1.7B1.84B-4.53B-4.74B-3.75B-83M-221M55M-67M807M-2.38B2.06B4.37B3.68B3.07B-440M-35M
Acquisitions0000-58M-29M0-185M124M-144M-481M0-104M732M777M000-157M119M2.49B-219M-1.73B-17M-63M-3M-375M00-1M0
Other Investing-6.36B-2.42B8.24B6.92B-17.42B-3.86B-7.08B-5.69B-3.38B-656M-3.4B-2.77B-3.12B-1.78B-2.56B64M6.66B11.58B-2.06B-5.27B-2.02B-3.32B-2.06B-719M258M2.7B-7.21B-8.69B-9.42B-4.91B-2.58B
Cash from Financing-2.4B-5.88B-2.36B-4.27B6.44B13.74B23.41B2.07B-17M418M4.84B846M1.53B2.68B-1.16B-3.1B-4.89B-9.7B6.17B5.01B-1.97B2.13B3.92B-1.88B1.29B-6.64B2.11B2.77B4.32B5.47B1.23B
Dividends Paid-1.05B-1.05B-927M-911M-854M-823M-829M-804M-656M-480M-335M-267M-240M-217M-191M-164M-184M-213M-445M-570M-557M-531M-508M-513M-511M-501M-484M-467M-416M-369M-357M
Share Repurchases-635M-235M0-38M0-1.14B-134M-835M-1.1B-1.08B-140M-448M-484M-474M-251M-2.5B000-595M-644M-229M-512M00000000
Stock Issued12M9M10M1M6M27M8M18M20M25M32M22M27M26M2M534M0986M4.11B112M244M129M160M00000000
Net Stock Activity-623M-226M10M-37M6M-1.12B-126M-817M-1.08B-1.05B-108M-426M-457M-448M-249M-1.97B0986M4.11B-483M-400M-100M-352M00000000
Debt Issuance (Net)-2M-1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K
Other Financing-2.92B-1.05B6.92B2.96B-10.02B17.26B23.38B4.53B2.03B1.08B4.05B-952M2.74B2.33B1.99B1.35B-4.96B439M467M4.04B389M943M6.43B1.53B4.13B-3.84B5.43B2B-1.58B2.02B-630M
Net Change in Cash-779M-456M802M54M-26M-178M359M54M7M-6M70M-46M36M33M-109M416M-193M-774M-558M-461M-844M654M-258M-652M473M-298M373M-480M-3.65B207M-3.44B
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning1.29B1.74B941M887M913M1.09B732M678M671M677M607M653M617M584M694M278M471M1.25B1.81B2.26B3.11B2.45B2.71B3.36B2.89B3.19B2.82B3.3B3.65B3.44B3.44B
Cash at End1.13B1.29B1.74B941M887M913M1.09B732M678M671M677M607M653M617M584M694M278M471M1.26B1.8B2.26B3.11B2.45B2.71B3.36B2.89B3.19B2.82B7.97B3.65B3.44B
Interest Paid3.53B3.71B4.16B3.11B601M363M731M1.25B892M598M429M329M298M304M464M605M879M1.49B1.99B2.69B2.7B1.74B1.14B00000000
Income Taxes Paid110M71M68M156M292M277M241M18M12M6M144M281M131M185M84M305M164M121M2.15B342M467M195M102M00000000
Free Cash Flow2.18B2.1B599M2.76B4.36B1.09B1.61B2.82B2.41B1.7B1.54B1.06B1.22B1.45B1.14B1.61B2.57B2.09B-762M-240M885M2.01B-317M1.16B1.37B1.57B1.48B1.76B1.68B89M1.38B
FCF Growth %2034.31%250.75%-78.31%-36.69%301.2%-32.48%-42.93%17.2%41.34%10.3%46.21%-13.65%-15.48%27.49%-29.63%-37.19%22.81%374.41%-217.5%-127.12%-56.04%735.02%-127.3%-15.19%-12.97%6.28%-15.91%4.95%1784.27%-93.54%-38.44%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Capital Markets Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Buffer

According to recent financial filings, KeyCorp's net income has rebounded to $522 million in 2026Q1, providing a necessary foundation for internal capital generation after the significant losses recorded in late 2024, which warrants close monitoring of the bank's ability to sustain this positive momentum amid ongoing economic uncertainty.

The return to consistent profitability suggests that the bank is successfully rebuilding its capital base through organic earnings rather than relying on external dilution. Investors should note that the volatility in net income over the past ten quarters implies that capital generation remains sensitive to both credit provisioning and the cyclical nature of fee-based business lines.

Securities Portfolio Liquidity Management Trends

Based on reported cash flow data, KeyCorp has maintained high turnover in its investment securities portfolio, with 2024Q3 activity showing $16.2 billion in purchases against $14.8 billion in sales, indicating an active strategy to manage duration and liquidity in response to shifting interest rate environments.

The high volume of purchases and sales suggests that management is aggressively repositioning the balance sheet to mitigate the impact of unrealized losses. This level of activity may indicate a strategic effort to optimize the yield on the securities portfolio, though it also exposes the bank to potential realized losses if market conditions deteriorate further.

Capital Return Strategy Remains Defensive

As indicated by the bank's cash flow statements, dividend payments have remained relatively stable near $260 million per quarter, while share buybacks were resumed at $435 million in 2026Q1 after a prolonged hiatus, suggesting a cautious approach to returning capital to shareholders during periods of earnings volatility.

The resumption of buybacks in early 2026 appears to signal management's increased confidence in the bank's capital position and earnings trajectory. However, the historical pause in buybacks highlights a defensive posture that prioritizes regulatory capital adequacy over aggressive capital return, a trend that investors should continue to track.

Provisioning Levels Reflect Prudent Risk

Based on reported figures, KeyCorp has maintained a consistent provision for loan losses, averaging approximately $100 million per quarter, which suggests a disciplined approach to credit risk management despite the broader macroeconomic headwinds and sector-specific pressures in commercial real estate and specialized lending verticals.

The stability of these provisions, even during quarters of negative net income, implies that the bank is proactively managing its credit risk profile. This consistency may indicate that the bank's underwriting standards are holding up, though it warrants further investigation into whether these levels are sufficient to cover potential future credit deterioration.

KEY — Frequently Asked Questions

Quick answers to the most common questions about buying KEY stock.

How much cash does KeyCorp (KEY) generate from operations?

KeyCorp (KEY) generated $2.21B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is KeyCorp's free cash flow?

KeyCorp (KEY) generated $2.10B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is KeyCorp's capital expenditure (CapEx)?

KeyCorp (KEY) spent $107.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does KeyCorp distribute cash to shareholders?

In 2025, KeyCorp (KEY) returned $1.05B to shareholders via cash dividends and spent $235.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.