The balance sheet remains healthy with a D/E ratio of 0.42 and current ratio of 2.02, though goodwill jumped 45.8% to $3.5B following the ESI acquisition, representing 29.4% of total assets and warranting monitoring for potential impairment.
Keysight Technologies, Inc. (KEYS) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Oct'25 | Oct'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 |
|---|
| Total Current Assets | 5.29B | 4.35B | 4.26B | 4.81B | 4.23B | 3.83B | 3.37B | 3.21B | 2.38B | 2.18B | 1.85B | 1.58B | 1.85B | 972M | 993M |
| Cash & Short-Term Investments | 2.6B | 1.87B | 1.8B | 2.47B | 2.04B | 2.05B | 1.76B | 1.6B | 913M | 818M | 783M | 483M | 810M | 0 | 0 |
| Cash Only | 2.6B | 1.87B | 1.8B | 2.47B | 2.04B | 2.05B | 1.76B | 1.6B | 913M | 818M | 783M | 483M | 810M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.07B | 939M | 995M | 944M | 905M | 735M | 606M | 668M | 624M | 547M | 437M | 398M | 380M | 340M | 392M |
| Days Sales Outstanding | 54.65 | 63.76 | 72.94 | 63.06 | 60.95 | 54.3 | 52.4 | 56.66 | 58.73 | 62.61 | 54.66 | 50.86 | 47.29 | 42.97 | 43.16 |
| Inventory | 1.05B | 1.05B | 1.02B | 985M | 858M | 777M | 757M | 705M | 619M | 588M | 474M | 487M | 498M | 502M | 472M |
| Days Inventory Outstanding | 164.24 | 188.05 | 202.07 | 186.09 | 158.97 | 151.5 | 163.69 | 145.46 | 127.86 | 143.85 | 133.7 | 140.07 | 138.44 | 144.85 | 120.14 |
| Other Current Assets | 567M | 486M | 157M | 124M | 149M | 270M | 255M | 244M | 222M | 224M | 160M | 211M | 162M | 130M | 129M |
| Total Non-Current Assets | 6.63B | 6.95B | 5.01B | 3.87B | 3.86B | 3.95B | 3.84B | 3.41B | 3.45B | 3.76B | 1.95B | 1.93B | 1.2B | 1.06B | 1.14B |
| Property, Plant & Equipment | 956M | 1.03B | 1.01B | 987M | 910M | 877M | 777M | 576M | 555M | 530M | 512M | 518M | 470M | 469M | 493M |
| Fixed Asset Turnover | 6.69x | 5.21x | 4.94x | 5.54x | 5.96x | 5.63x | 5.43x | 7.47x | 6.99x | 6.02x | 5.70x | 5.51x | 6.24x | 6.16x | 6.72x |
| Goodwill | 3.46B | 3.44B | 2.39B | 1.64B | 1.58B | 1.63B | 1.54B | 1.21B | 1.17B | 1.88B | 736M | 700M | 392M | 419M | 467M |
| Intangible Assets | 1.11B | 1.28B | 607M | 155M | 189M | 272M | 361M | 490M | 645M | 855M | 208M | 246M | 18M | 20M | 28M |
| Long-Term Investments | 715M | 211M | 110M | 81M | 62M | 70M | 61M | 46M | 46M | 63M | 55M | 70M | 63M | 44M | 26M |
| Other Non-Current Assets | 589M | 610M | 521M | 340M | 454M | 389M | 368M | 332M | 279M | 240M | 43M | 100M | 94M | 16M | 126M |
| Total Assets | 11.92B | 11.29B | 9.27B | 8.68B | 8.1B | 7.78B | 7.22B | 6.62B | 5.82B | 5.93B | 3.8B | 3.51B | 3.05B | 2.03B | 2.13B |
| Asset Turnover | 0.57x | 0.48x | 0.54x | 0.63x | 0.67x | 0.64x | 0.58x | 0.65x | 0.67x | 0.54x | 0.77x | 0.81x | 0.96x | 1.42x | 1.55x |
| Asset Growth % | 67.49% | 21.84% | 6.75% | 7.22% | 4.07% | 7.8% | 8.98% | 13.72% | -1.84% | 56.13% | 8.32% | 15.02% | 50.39% | -4.92% | - |
| Total Current Liabilities | 2.61B | 1.85B | 1.43B | 2.05B | 1.41B | 1.31B | 1.08B | 1B | 1.46B | 819M | 644M | 686M | 769M | 560M | 595M |
| Accounts Payable | 424M | 355M | 313M | 286M | 348M | 287M | 224M | 253M | 242M | 211M | 189M | 209M | 173M | 131M | 156M |
| Days Payables Outstanding | 59.09 | 63.58 | 61.89 | 54.03 | 64.48 | 55.96 | 48.44 | 52.2 | 49.99 | 51.62 | 53.31 | 60.11 | 48.09 | 37.8 | 39.71 |
| Short-Term Debt | 753M | 0 | 0 | 599M | 0 | 0 | 0 | 0 | 499M | 10M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 2.83B | 652M | 561M | 541M | 495M | 478M | 391M | 334M | 334M | 291M | 180M | 175M | 175M | 190M | 200M |
| Other Current Liabilities | 565M | 399M | 295M | 304M | 333M | 355M | 289M | 278M | 276M | 217M | 183M | 34M | 167M | 142M | 38M |
| Current Ratio | 2.02x | 2.35x | 2.98x | 2.35x | 3.01x | 2.93x | 3.12x | 3.21x | 1.63x | 2.66x | 2.88x | 2.30x | 2.41x | 1.74x | 1.67x |
| Quick Ratio | 1.62x | 1.78x | 2.27x | 1.87x | 2.40x | 2.34x | 2.42x | 2.50x | 1.20x | 1.94x | 2.14x | 1.59x | 1.76x | 0.84x | 0.88x |
| Cash Conversion Cycle | 159.8 | 188.24 | 213.13 | 195.12 | 155.44 | 149.84 | 167.65 | 149.92 | 136.61 | 154.84 | 135.05 | 130.83 | 137.64 | 150.02 | 123.59 |
| Total Non-Current Liabilities | 2.74B | 3.57B | 2.74B | 1.98B | 2.53B | 2.69B | 2.84B | 2.62B | 1.93B | 2.8B | 1.65B | 1.52B | 1.51B | 223M | 233M |
| Long-Term Debt | 1.99B | 2.73B | 1.79B | 1.2B | 1.79B | 1.79B | 1.79B | 1.79B | 1.29B | 2.04B | 1.09B | 1.1B | 1.1B | 0 | 0 |
| Capital Lease Obligations | 731M | 193M | 197M | 192M | 186M | 191M | 149M | 4M | 4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 295M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 495M | 414M | 544M | 377M | 354M | 519M | 727M | 648M | 511M | 665M | 474M | 65M | 344M | 129M | 111M |
| Total Liabilities | 5.35B | 5.42B | 4.16B | 4.03B | 3.94B | 4B | 3.92B | 3.62B | 3.39B | 3.62B | 2.29B | 2.21B | 2.28B | 783M | 828M |
| Total Debt | 2.75B | 2.97B | 2.03B | 2.03B | 2.02B | 2.02B | 1.98B | 1.79B | 1.79B | 2.05B | 1.09B | 1.1B | 1.1B | 0 | 0 |
| Net Debt | 141M | 1.1B | 234M | -446M | -24M | -29M | 225M | 190M | 877M | 1.23B | 317M | 616M | 289M | 0 | 0 |
| Debt / Equity | 0.42x | 0.51x | 0.40x | 0.44x | 0.48x | 0.53x | 0.60x | 0.60x | 0.74x | 0.89x | 0.72x | 0.84x | 1.43x | - | - |
| Debt / EBITDA | 1.74x | 2.43x | 1.84x | 1.29x | 1.30x | 1.47x | 1.82x | 1.75x | - | 5.49x | 2.02x | 2.07x | 1.99x | - | - |
| Net Debt / EBITDA | 0.09x | 0.90x | 0.21x | -0.28x | -0.02x | -0.02x | 0.21x | 0.19x | - | 3.30x | 0.59x | 1.16x | 0.52x | - | - |
| Interest Coverage | 13.61x | 11.98x | 11.30x | 18.40x | 17.27x | 13.78x | 10.76x | 9.94x | -3.95x | 3.24x | 8.79x | 9.43x | 159.33x | - | - |
| Total Equity | 6.57B | 5.88B | 5.11B | 4.65B | 4.16B | 3.78B | 3.3B | 3B | 2.43B | 2.31B | 1.51B | 1.3B | 769M | 1.25B | 1.3B |
| Equity Growth % | 66.23% | 15.12% | 9.69% | 11.85% | 9.96% | 14.77% | 9.75% | 23.47% | 5.32% | 53.08% | 15.9% | 69.31% | -38.23% | -4.6% | - |
| Book Value per Share | 37.98 | 33.97 | 29.17 | 26.00 | 22.86 | 20.24 | 17.44 | 15.73 | 12.74 | 12.69 | 8.77 | 7.61 | 4.60 | 7.46 | 7.82 |
| Total Shareholders' Equity | 6.57B | 5.88B | 5.11B | 4.65B | 4.16B | 3.78B | 3.3B | 3B | 2.43B | 2.31B | 1.51B | 1.3B | 769M | 1.25B | 1.3B |
| Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 1.21B | 1.2B |
| Retained Earnings | 8.1B | 7.07B | 6.22B | 5.61B | 4.55B | 3.43B | 2.54B | 1.91B | 1.21B | 1.04B | 949M | 614M | 101M | 0 | 0 |
| Treasury Stock | -4.32B | -3.8B | -3.42B | -2.98B | -2.27B | -1.43B | -752M | -342M | -182M | -62M | -62M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -272M | -248M | -364M | -466M | -454M | -442M | -599M | -578M | -488M | -457M | -622M | -479M | -336M | 31M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KEYS stock.
As of 2025, Keysight Technologies, Inc. (KEYS) had total assets of $11.29B including $4.35B in current assets.
Keysight Technologies, Inc. (KEYS) carries total debt of $2.97B, offset by $1.87B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Keysight Technologies, Inc. (KEYS) has total shareholders' equity (book value) of $5.88B ($33.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Keysight Technologies, Inc. (KEYS) reported a current ratio of 2.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
China export controls exposure
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens on AI Demand
According to recent SEC filings, KEYS total assets grew 11.2% year-over-year to $11.9B in 2026Q3, driven by a $1.0B increase in equity as retained earnings surged to $8.1B.
The balance sheet is clearly strengthening, with equity expanding from $4.9B in 2024Q2 to $6.6B in 2026Q3, a 34.7% increase. This growth is primarily driven by retained earnings accumulation, reflecting the company's strong profitability and cash generation. The asset base expansion is modest relative to equity growth, suggesting the company is becoming more capital-efficient, with total assets growing only 32% over the same period while equity grew faster. This trajectory indicates a business that is compounding its financial foundation, likely supported by the accelerating demand in AI infrastructure and communications testing.
Leverage Declines Despite Acquisition
As reported in financial statements, KEYS total debt rose to $2.7B in 2026Q3 from $2.0B in 2024Q2, but D/E improved to 0.42 from 0.42, reflecting a strategic use of debt for the ESI acquisition.
The debt increase of $700M over the period appears tied to the ESI Group acquisition in 2025Q4, yet the D/E ratio has remained stable at 0.42, indicating that the company is managing leverage conservatively relative to its growing equity base. The absolute debt level of $2.7B is manageable against total assets of $11.9B, representing a debt-to-assets ratio of 22.7%. This suggests the leverage is strategic rather than necessity-driven, providing financial flexibility for future M&A while maintaining a healthy balance sheet. The stable D/E despite the acquisition indicates strong internal cash generation is offsetting the incremental borrowing.
Asset Mix Shifts Toward Intangibles
Based on reported figures, KEYS goodwill jumped 45.8% to $3.5B in 2026Q3 from $2.4B in 2025Q3, while PPE remained flat at $956M, signaling a shift toward software and intangibles.
The significant increase in goodwill, primarily from the ESI Group acquisition, highlights a strategic pivot toward software and virtual prototyping capabilities. This shift is consistent with the company's focus on increasing the software-to-hardware revenue ratio, which should support margin expansion over time. However, the growing goodwill balance now represents 29.4% of total assets, raising the risk of future impairment if the acquired businesses underperform. The flat PPE of $956M, despite revenue growth, confirms the asset-light nature of the model, with capital intensity remaining low at approximately 2.8% of revenue, as noted in the cash flow analysis.
Retained Earnings Drive Equity Quality
According to recent quarterly filings, KEYS retained earnings grew 37.3% year-over-year to $8.1B in 2026Q3, while share repurchases accelerated to $210M, indicating a balanced approach to capital allocation.
The equity base is of high quality, with retained earnings representing 122.7% of total equity, indicating that the company is primarily funding growth through internal profitability rather than external capital. The acceleration in share repurchases, from $99M in 2025Q4 to $210M in 2026Q3, suggests management confidence in the business outlook and a commitment to returning capital to shareholders. However, the lack of dividends and the preference for buybacks may indicate a focus on EPS accretion over income distribution, which could be a consideration for income-focused investors. The equity growth of $1.7B over the past year is well-supported by the $1.2B cumulative net income surplus over the same period.
Liquidity Buffer Remains Robust
As reported in financial statements, KEYS current ratio improved to 2.02 in 2026Q3 from 1.99 in 2024Q2, with cash of $2.6B providing a strong buffer against operational shocks.
The current ratio of 2.02 indicates a comfortable liquidity position, though it has declined from the peak of 3.59 in 2025Q3, reflecting the deployment of cash into the ESI acquisition and increased working capital needs. Cash of $2.6B represents approximately 21.8% of total assets, providing substantial flexibility for strategic initiatives and debt repayment. The quick ratio, while not explicitly provided, is likely strong given the high cash balance relative to current liabilities. This liquidity buffer appears sufficient to weather potential cyclical downturns in the test and measurement industry, particularly given the company's exposure to discretionary R&D spending by customers.
Deferred Revenue Signals Recurring Strength
Based on reported figures, KEYS deferred revenue rose 25.1% year-over-year to $957M in 2026Q3, indicating growing demand for software subscriptions and multi-year service contracts.
The increase in deferred revenue from $765M in 2025Q3 to $957M in 2026Q3 suggests a strengthening recurring revenue base, which is a positive indicator for future revenue visibility and margin stability. This trend aligns with the company's strategic shift toward software and services, which typically carry higher margins and more predictable cash flows. The deferred revenue balance now represents 51.8% of quarterly revenue, providing a meaningful cushion for future periods. This forward indicator, combined with the raised guidance for Q4 FY2026, suggests that the demand momentum is not just a one-quarter phenomenon but may have durability, though investors should monitor whether this growth is sustainable given potential macro headwinds.
Goodwill Impairment Risk Looms
The most non-obvious balance sheet risk is the $3.5B goodwill balance, which represents 29.4% of total assets and could be impaired if the ESI acquisition underperforms.
While the balance sheet appears healthy, the significant increase in goodwill from the ESI Group acquisition introduces a potential distortion. If the acquired business fails to meet growth expectations, particularly in the virtual prototyping market, the company may be forced to record an impairment charge, which would directly reduce equity and could impact the stock price. Additionally, the flat PPE despite revenue growth suggests that the company is increasingly reliant on intangible assets, which are more volatile in valuation. Investors should monitor the performance of the ESI integration and the software segment's growth to assess the likelihood of impairment. The risk is partially mitigated by the strong cash flow generation, but the concentration of goodwill in the asset base warrants careful attention.